Last Price Today's Change Day's Range Trading Volume 3.89 +0.02 (0.52%) 3.87 - 3.91 745,100
Financials
Show?
Last 10 FY Result AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,151,918 2,151,918 2,151,918 2,069,012 2,022,024 1,974,968 1,782,890 1,614,694 2,088,608 2,035,015 1,681,783 1,562,079 3.62% YoY % 0.00% 0.00% 4.01% 2.32% 2.38% 10.77% 10.42% -22.69% 2.63% 21.00% 7.66% - Horiz. % 137.76% 137.76% 137.76% 132.45% 129.44% 126.43% 114.14% 103.37% 133.71% 130.28% 107.66% 100.00%
PBT 1,006,214 1,006,214 1,006,214 943,940 1,039,548 865,067 773,809 701,217 676,882 754,819 650,143 578,781 6.33% YoY % 0.00% 0.00% 6.60% -9.20% 20.17% 11.79% 10.35% 3.60% -10.33% 16.10% 12.33% - Horiz. % 173.85% 173.85% 173.85% 163.09% 179.61% 149.46% 133.70% 121.15% 116.95% 130.42% 112.33% 100.00%
Tax -226,782 -226,782 -226,782 -244,362 -231,326 -210,581 -182,913 -167,743 -25,371 -117,838 -145,279 -66,576 14.58% YoY % 0.00% 0.00% 7.19% -5.64% -9.85% -15.13% -9.04% -561.16% 78.47% 18.89% -118.22% - Horiz. % 340.64% 340.64% 340.64% 367.04% 347.46% 316.30% 274.74% 251.96% 38.11% 177.00% 218.22% 100.00%
NP 779,432 779,432 779,432 699,578 808,222 654,486 590,896 533,474 651,511 636,981 504,864 512,205 4.77% YoY % 0.00% 0.00% 11.41% -13.44% 23.49% 10.76% 10.76% -18.12% 2.28% 26.17% -1.43% - Horiz. % 152.17% 152.17% 152.17% 136.58% 157.79% 127.78% 115.36% 104.15% 127.20% 124.36% 98.57% 100.00%
NP to SH 779,432 779,432 779,432 699,578 808,222 654,486 590,896 533,474 651,511 616,832 504,864 512,205 4.77% YoY % 0.00% 0.00% 11.41% -13.44% 23.49% 10.76% 10.76% -18.12% 5.62% 22.18% -1.43% - Horiz. % 152.17% 152.17% 152.17% 136.58% 157.79% 127.78% 115.36% 104.15% 127.20% 120.43% 98.57% 100.00%
Tax Rate 22.54 % 22.54 % 22.54 % 25.89 % 22.25 % 24.34 % 23.64 % 23.92 % 3.75 % 15.61 % 22.35 % 11.50 % 7.76% YoY % 0.00% 0.00% -12.94% 16.36% -8.59% 2.96% -1.17% 537.87% -75.98% -30.16% 94.35% - Horiz. % 196.00% 196.00% 196.00% 225.13% 193.48% 211.65% 205.57% 208.00% 32.61% 135.74% 194.35% 100.00%
Total Cost 1,372,486 1,372,486 1,372,486 1,369,434 1,213,802 1,320,482 1,191,994 1,081,220 1,437,097 1,398,034 1,176,919 1,049,874 3.02% YoY % 0.00% 0.00% 0.22% 12.82% -8.08% 10.78% 10.25% -24.76% 2.79% 18.79% 12.10% - Horiz. % 130.73% 130.73% 130.73% 130.44% 115.61% 125.78% 113.54% 102.99% 136.88% 133.16% 112.10% 100.00%
Net Worth 3,520,142 3,520,142 3,520,142 3,274,282 3,126,969 2,829,276 2,560,228 2,414,961 2,274,811 2,068,824 1,898,005 1,764,334 7.97% YoY % 0.00% 0.00% 7.51% 4.71% 10.52% 10.51% 6.02% 6.16% 9.96% 9.00% 7.58% - Horiz. % 199.52% 199.52% 199.52% 185.58% 177.23% 160.36% 145.11% 136.88% 128.93% 117.26% 107.58% 100.00%
Dividend AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 576,630 576,630 576,630 490,016 606,298 392,832 443,300 399,992 488,311 477,394 378,510 383,625 4.63% YoY % 0.00% 0.00% 17.68% -19.18% 54.34% -11.38% 10.83% -18.09% 2.29% 26.12% -1.33% - Horiz. % 150.31% 150.31% 150.31% 127.73% 158.04% 102.40% 115.56% 104.27% 127.29% 124.44% 98.67% 100.00%
Div Payout % 73.98 % 73.98 % 73.98 % 70.04 % 75.02 % 60.02 % 75.02 % 74.98 % 74.95 % 77.39 % 74.97 % 74.90 % -0.14% YoY % 0.00% 0.00% 5.63% -6.64% 24.99% -19.99% 0.05% 0.04% -3.15% 3.23% 0.09% - Horiz. % 98.77% 98.77% 98.77% 93.51% 100.16% 80.13% 100.16% 100.11% 100.07% 103.32% 100.09% 100.00%
Equity AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 3,520,142 3,520,142 3,520,142 3,274,282 3,126,969 2,829,276 2,560,228 2,414,961 2,274,811 2,068,824 1,898,005 1,764,334 7.97% YoY % 0.00% 0.00% 7.51% 4.71% 10.52% 10.51% 6.02% 6.16% 9.96% 9.00% 7.58% - Horiz. % 199.52% 199.52% 199.52% 185.58% 177.23% 160.36% 145.11% 136.88% 128.93% 117.26% 107.58% 100.00%
NOSH 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,409,962 3,410,000 3,410,000 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% - Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 36.22 % 36.22 % 36.22 % 33.81 % 39.97 % 33.14 % 33.14 % 33.04 % 31.19 % 31.30 % 30.02 % 32.79 % 1.11% YoY % 0.00% 0.00% 7.13% -15.41% 20.61% 0.00% 0.30% 5.93% -0.35% 4.26% -8.45% - Horiz. % 110.46% 110.46% 110.46% 103.11% 121.90% 101.07% 101.07% 100.76% 95.12% 95.46% 91.55% 100.00%
ROE 22.14 % 22.14 % 22.14 % 21.37 % 25.85 % 23.13 % 23.08 % 22.09 % 28.64 % 29.82 % 26.60 % 29.03 % -2.96% YoY % 0.00% 0.00% 3.60% -17.33% 11.76% 0.22% 4.48% -22.87% -3.96% 12.11% -8.37% - Horiz. % 76.27% 76.27% 76.27% 73.61% 89.05% 79.68% 79.50% 76.09% 98.66% 102.72% 91.63% 100.00%
Per Share AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 63.11 63.11 63.11 60.67 59.30 57.92 52.28 47.35 61.25 59.68 49.32 45.81 3.62% YoY % 0.00% 0.00% 4.02% 2.31% 2.38% 10.79% 10.41% -22.69% 2.63% 21.01% 7.66% - Horiz. % 137.76% 137.76% 137.76% 132.44% 129.45% 126.44% 114.12% 103.36% 133.70% 130.28% 107.66% 100.00%
EPS 22.86 22.86 22.86 20.52 23.70 19.19 17.33 15.64 19.11 18.68 14.81 15.02 4.77% YoY % 0.00% 0.00% 11.40% -13.42% 23.50% 10.73% 10.81% -18.16% 2.30% 26.13% -1.40% - Horiz. % 152.20% 152.20% 152.20% 136.62% 157.79% 127.76% 115.38% 104.13% 127.23% 124.37% 98.60% 100.00%
DPS 16.91 16.91 16.91 14.37 17.78 11.52 13.00 11.73 14.32 14.00 11.10 11.25 4.63% YoY % 0.00% 0.00% 17.68% -19.18% 54.34% -11.38% 10.83% -18.09% 2.29% 26.13% -1.33% - Horiz. % 150.31% 150.31% 150.31% 127.73% 158.04% 102.40% 115.56% 104.27% 127.29% 124.44% 98.67% 100.00%
NAPS 1.0323 1.0323 1.0323 0.9602 0.9170 0.8297 0.7508 0.7082 0.6671 0.6067 0.5566 0.5174 7.97% YoY % 0.00% 0.00% 7.51% 4.71% 10.52% 10.51% 6.02% 6.16% 9.96% 9.00% 7.58% - Horiz. % 199.52% 199.52% 199.52% 185.58% 177.23% 160.36% 145.11% 136.88% 128.93% 117.26% 107.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,410,000 AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 63.11 63.11 63.11 60.67 59.30 57.92 52.28 47.35 61.25 59.68 49.32 45.81 3.62% YoY % 0.00% 0.00% 4.02% 2.31% 2.38% 10.79% 10.41% -22.69% 2.63% 21.01% 7.66% - Horiz. % 137.76% 137.76% 137.76% 132.44% 129.45% 126.44% 114.12% 103.36% 133.70% 130.28% 107.66% 100.00%
EPS 22.86 22.86 22.86 20.52 23.70 19.19 17.33 15.64 19.11 18.09 14.81 15.02 4.77% YoY % 0.00% 0.00% 11.40% -13.42% 23.50% 10.73% 10.81% -18.16% 5.64% 22.15% -1.40% - Horiz. % 152.20% 152.20% 152.20% 136.62% 157.79% 127.76% 115.38% 104.13% 127.23% 120.44% 98.60% 100.00%
DPS 16.91 16.91 16.91 14.37 17.78 11.52 13.00 11.73 14.32 14.00 11.10 11.25 4.63% YoY % 0.00% 0.00% 17.68% -19.18% 54.34% -11.38% 10.83% -18.09% 2.29% 26.13% -1.33% - Horiz. % 150.31% 150.31% 150.31% 127.73% 158.04% 102.40% 115.56% 104.27% 127.29% 124.44% 98.67% 100.00%
NAPS 1.0323 1.0323 1.0323 0.9602 0.9170 0.8297 0.7508 0.7082 0.6671 0.6067 0.5566 0.5174 7.97% YoY % 0.00% 0.00% 7.51% 4.71% 10.52% 10.51% 6.02% 6.16% 9.96% 9.00% 7.58% - Horiz. % 199.52% 199.52% 199.52% 185.58% 177.23% 160.36% 145.11% 136.88% 128.93% 117.26% 107.58% 100.00%
Price Multiplier on Financial Quarter End Date AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date AQR T4Q 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.6500 3.6500 3.6500 3.8000 4.0500 4.3000 4.2100 3.6200 3.7000 4.3000 4.1200 3.3600 -
P/RPS 5.78 5.78 5.78 6.26 6.83 7.42 8.05 7.64 6.04 7.21 8.35 7.33 -2.60% YoY % 0.00% 0.00% -7.67% -8.35% -7.95% -7.83% 5.37% 26.49% -16.23% -13.65% 13.92% - Horiz. % 78.85% 78.85% 78.85% 85.40% 93.18% 101.23% 109.82% 104.23% 82.40% 98.36% 113.92% 100.00%
P/EPS 15.97 15.97 15.97 18.52 17.09 22.40 24.30 23.14 19.37 23.77 27.83 22.37 -3.67% YoY % 0.00% 0.00% -13.77% 8.37% -23.71% -7.82% 5.01% 19.46% -18.51% -14.59% 24.41% - Horiz. % 71.39% 71.39% 71.39% 82.79% 76.40% 100.13% 108.63% 103.44% 86.59% 106.26% 124.41% 100.00%
EY 6.26 6.26 6.26 5.40 5.85 4.46 4.12 4.32 5.16 4.21 3.59 4.47 3.81% YoY % 0.00% 0.00% 15.93% -7.69% 31.17% 8.25% -4.63% -16.28% 22.57% 17.27% -19.69% - Horiz. % 140.04% 140.04% 140.04% 120.81% 130.87% 99.78% 92.17% 96.64% 115.44% 94.18% 80.31% 100.00%
DY 4.63 4.63 4.63 3.78 4.39 2.68 3.09 3.24 3.87 3.26 2.69 3.35 3.66% YoY % 0.00% 0.00% 22.49% -13.90% 63.81% -13.27% -4.63% -16.28% 18.71% 21.19% -19.70% - Horiz. % 138.21% 138.21% 138.21% 112.84% 131.04% 80.00% 92.24% 96.72% 115.52% 97.31% 80.30% 100.00%
P/NAPS 3.54 3.54 3.54 3.96 4.42 5.18 5.61 5.11 5.55 7.09 7.40 6.49 -6.51% YoY % 0.00% 0.00% -10.61% -10.41% -14.67% -7.66% 9.78% -7.93% -21.72% -4.19% 14.02% - Horiz. % 54.55% 54.55% 54.55% 61.02% 68.10% 79.82% 86.44% 78.74% 85.52% 109.25% 114.02% 100.00%
Price Multiplier on Announcement Date AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date - - - 20/01/23 27/01/22 02/02/21 07/02/20 30/01/19 08/02/18 10/02/17 03/02/16 11/02/15 -
Price 3.7800 3.7800 3.7800 3.7600 3.9200 4.5700 3.9100 3.7900 3.5400 4.1300 3.9500 3.5000 -
P/RPS 5.99 5.99 5.99 6.20 6.61 7.89 7.48 8.00 5.78 6.92 8.01 7.64 -2.67% YoY % 0.00% 0.00% -3.39% -6.20% -16.22% 5.48% -6.50% 38.41% -16.47% -13.61% 4.84% - Horiz. % 78.40% 78.40% 78.40% 81.15% 86.52% 103.27% 97.91% 104.71% 75.65% 90.58% 104.84% 100.00%
P/EPS 16.54 16.54 16.54 18.33 16.54 23.81 22.56 24.23 18.53 22.83 26.68 23.30 -3.73% YoY % 0.00% 0.00% -9.77% 10.82% -30.53% 5.54% -6.89% 30.76% -18.83% -14.43% 14.51% - Horiz. % 70.99% 70.99% 70.99% 78.67% 70.99% 102.19% 96.82% 103.99% 79.53% 97.98% 114.51% 100.00%
EY 6.05 6.05 6.05 5.46 6.05 4.20 4.43 4.13 5.40 4.38 3.75 4.29 3.89% YoY % 0.00% 0.00% 10.81% -9.75% 44.05% -5.19% 7.26% -23.52% 23.29% 16.80% -12.59% - Horiz. % 141.03% 141.03% 141.03% 127.27% 141.03% 97.90% 103.26% 96.27% 125.87% 102.10% 87.41% 100.00%
DY 4.47 4.47 4.47 3.82 4.54 2.52 3.32 3.09 4.05 3.39 2.81 3.21 3.75% YoY % 0.00% 0.00% 17.02% -15.86% 80.16% -24.10% 7.44% -23.70% 19.47% 20.64% -12.46% - Horiz. % 139.25% 139.25% 139.25% 119.00% 141.43% 78.50% 103.43% 96.26% 126.17% 105.61% 87.54% 100.00%
P/NAPS 3.66 3.66 3.66 3.92 4.27 5.51 5.21 5.35 5.31 6.81 7.10 6.76 -6.59% YoY % 0.00% 0.00% -6.63% -8.20% -22.50% 5.76% -2.62% 0.75% -22.03% -4.08% 5.03% - Horiz. % 54.14% 54.14% 54.14% 57.99% 63.17% 81.51% 77.07% 79.14% 78.55% 100.74% 105.03% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Healthy arrrr......my entering price rm 3.62 at april 2020....back to my price after 2 year...hahahaa profit habis...profit gain only from dividend ....sadddd 30/05/2022 10:06 PM
Healthy wow~~~~later 29 sen pun burn.............actually what happen? 31/05/2022 9:16 PM
GS As my earlier comments " MSCI Equity Indexes May 2022 Semi-Annual Index Review" 31/05/2022 9:22 PM
Pinky Today could be a trading opportunity 01/06/2022 6:52 AM
VTrade Yes 04/06/2022 4:59 PM
Healthy wow~~~~apa sudah jadi tak tengok few day ni....my hansome profit become ugly liao......long term invest at here ,work kah????feel doubt now... 09/06/2022 7:43 AM
Happykoo Apa pasai lagi...??? 29/06/2022 10:38 AM
dlau8899 Break 3.55 , 3.65, 3.75 29/07/2022 11:45 AM
dlau8899 Dow up, nasq up, warts up, good fundamental with good divend 30/07/2022 8:41 AM
speakup dividend ex yesterday. YAY! 12/08/2022 3:12 PM
speakup 6.91 sen dividend mari! 12/08/2022 3:13 PM
ivanlau Monopoly business, today closing 3.44 consider undervalue..... fair value will be rm 4.00 in year 2022 . 13/09/2022 10:00 PM
speakup Ghanalingam power! 23/12/2022 1:34 PM
ivanlau Monopoly business, today closing 3.73 consider undervalue..... fair value will be at least rm 4.00 in year 2023 . 17/01/2023 11:07 PM
speakup Ghanalingam super goreng man! 20/01/2023 2:53 PM
speakup OTB & Koon not here means still can up 20/01/2023 3:31 PM
Brutus Nice QR. Highest QTR profit. Just a bit disappointed for the slightly below 75% dividend ratio payout. 21/01/2023 9:32 AM
speakup Dividend less no issue. Got super Ghanalingam goreng powerrrrr 24/01/2023 4:23 PM
speakup Back to pre pandemic level!!!!!! 29/01/2023 5:28 PM
amateurJR This is good stock but needs farming. 28/02/2023 10:05 AM
ivanlau Monopoly business, today closing 3.60 consider undervalue..... fair value will be at least rm 4.00 in year 2023 . 08/03/2023 9:49 PM
speakup U gotta be kidding. 06/05/2023 9:07 PM
speakup PE 16x 06/05/2023 9:36 PM
AlphaInvestor Westports will join FBMKLCI effective 19 June 2023! This is a good news! 01/06/2023 9:14 AM
teknikal Wah, the chart is showing Golden Cross which is a BULLISH sign! 01/06/2023 5:14 PM
AlphaInvestor Westports replaces Inari as FBM KLCI constituent 02/06/2023 9:06 AM
unicornbird there are more ports opening up in the region. eg, Carey island, Batam port, and possibly Kra canal 04/06/2023 8:14 AM
speakup Those on the longer term horizon. 04/06/2023 8:25 AM
James Yeo Westports Holdings (WH) registered a return on equity of 23.7%, with a market capitalization of RM12.8 billion. https://www.smallcapasia.com/4-malaysian-blue-chip-stocks-with-high-roe/ 06/06/2023 2:17 PM
ACE9696 Condolences 11/07/2023 9:48 PM
LittleKnife will this affect the price ? 12/07/2023 4:16 PM
speakup His son Ruben already running company since few years ago. So no impact. 12/07/2023 8:37 PM
LittleKnife not much movement for the newly included into KLCI stocks.... in fact the performance is worse after inclusion.... yikes 18/07/2023 6:55 PM
Whythefuss Congratulation to those who scooped at 3.15 & making profit 27/10/2023 1:34 AM
KingKKK Kenanga upgrades Westports to ‘outperform’, raises TP to RM3.80 10/11/2023 10:12 AM
newbie5354_ Thailand’s land bridge project is it good for Westports? 27/11/2023 10:01 PM
speakup If on will limit down lah 27/11/2023 10:24 PM
speakup Suspended! 08/12/2023 3:09 PM
furball PORT KLANG SEALS THE THIRD SUPPLEMENTAL AGREEMENT FOR THE 08/12/2023 4:58 PM
LittleKnife gd news ka ? worth how much wor 08/12/2023 8:13 PM
LittleKnife wow... 0 effect.... sign for what ? 11/12/2023 12:02 PM
newbie_2018 Israel flag ship cannot enter M'sia is it good? 26/12/2023 12:19 PM
speakup Is good news to Singapore port 26/12/2023 12:48 PM
yielder If melaka port open, will Westport be affected? 15/02/2024 4:24 PM
carimakan mantap!.. kasi breakout dan terus ke bulan! 19/04/2024 11:38 AM
Comment
+0.02 (0.52%) 
