Last Price Today's Change Day's Range Trading Volume 6.12 -0.11 (1.77%) 6.11 - 6.24 850,800
Financials
Show? YoY % Horiz. %
Last 10 FY Result AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 1,881,222 1,843,581 1,640,245 1,524,880 1,561,660 1,598,775 1,365,843 1,235,122 1,101,955 965,234 965,234 871,600 8.22% YoY % 2.04% 12.40% 7.57% -2.36% -2.32% 17.05% 10.58% 12.08% 14.16% 0.00% 10.74% - Horiz. % 215.84% 211.52% 188.19% 174.95% 179.17% 183.43% 156.71% 141.71% 126.43% 110.74% 110.74% 100.00%
PBT 536,772 532,390 546,976 526,820 324,907 390,441 472,191 398,335 351,162 301,591 301,591 289,269 8.28% YoY % 0.82% -2.67% 3.83% 62.14% -16.78% -17.31% 18.54% 13.43% 16.44% 0.00% 4.26% - Horiz. % 185.56% 184.05% 189.09% 182.12% 112.32% 134.98% 163.24% 137.70% 121.40% 104.26% 104.26% 100.00%
Tax -129,974 -131,952 -129,291 -161,401 -90,950 -98,395 -117,567 -98,278 -86,135 -73,369 -73,369 -73,543 7.30% YoY % 1.50% -2.06% 19.89% -77.46% 7.57% 16.31% -19.63% -14.10% -17.40% 0.00% 0.24% - Horiz. % 176.73% 179.42% 175.80% 219.46% 123.67% 133.79% 159.86% 133.63% 117.12% 99.76% 99.76% 100.00%
NP 406,797 400,438 417,685 365,419 233,957 292,046 354,624 300,057 265,027 228,222 228,222 215,726 8.60% YoY % 1.59% -4.13% 14.30% 56.19% -19.89% -17.65% 18.19% 13.22% 16.13% 0.00% 5.79% - Horiz. % 188.57% 185.62% 193.62% 169.39% 108.45% 135.38% 164.39% 139.09% 122.85% 105.79% 105.79% 100.00%
NP to SH 406,797 400,438 417,685 365,419 233,957 292,046 354,624 300,057 265,027 228,222 228,222 215,726 8.60% YoY % 1.59% -4.13% 14.30% 56.19% -19.89% -17.65% 18.19% 13.22% 16.13% 0.00% 5.79% - Horiz. % 188.57% 185.62% 193.62% 169.39% 108.45% 135.38% 164.39% 139.09% 122.85% 105.79% 105.79% 100.00%
Tax Rate 24.21 % 24.78 % 23.64 % 30.64 % 27.99 % 25.20 % 24.90 % 24.67 % 24.53 % 24.33 % 24.33 % 25.42 % -0.90% YoY % -2.30% 4.82% -22.85% 9.47% 11.07% 1.20% 0.93% 0.57% 0.82% 0.00% -4.29% - Horiz. % 95.24% 97.48% 93.00% 120.54% 110.11% 99.13% 97.95% 97.05% 96.50% 95.71% 95.71% 100.00%
Total Cost 1,474,425 1,443,143 1,222,560 1,159,461 1,327,703 1,306,729 1,011,219 935,065 836,928 737,012 737,012 655,874 8.09% YoY % 2.17% 18.04% 5.44% -12.67% 1.61% 29.22% 8.14% 11.73% 13.56% 0.00% 12.37% - Horiz. % 224.80% 220.03% 186.40% 176.78% 202.43% 199.23% 154.18% 142.57% 127.60% 112.37% 112.37% 100.00%
Net Worth 2,512,227 2,512,227 2,323,300 2,001,612 1,692,690 1,567,591 1,587,908 1,580,632 954,720 834,659 834,659 699,139 16.18% YoY % 0.00% 8.13% 16.07% 18.25% 7.98% -1.28% 0.46% 65.56% 14.38% 0.00% 19.38% - Horiz. % 359.33% 359.33% 332.31% 286.30% 242.11% 224.22% 227.12% 226.08% 136.56% 119.38% 119.38% 100.00%
Dividend AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 194,033 126,377 126,377 123,824 74,549 92,549 118,429 102,058 90,720 91,046 91,046 84,429 5.17% YoY % 53.54% -0.00% 2.06% 66.10% -19.45% -21.85% 16.04% 12.50% -0.36% 0.00% 7.84% - Horiz. % 229.82% 149.68% 149.68% 146.66% 88.30% 109.62% 140.27% 120.88% 107.45% 107.84% 107.84% 100.00%
Div Payout % 47.70 % 31.56 % 30.26 % 33.89 % 31.86 % 31.69 % 33.40 % 34.01 % 34.23 % 39.89 % 39.89 % 39.14 % -3.16% YoY % 51.14% 4.30% -10.71% 6.37% 0.54% -5.12% -1.79% -0.64% -14.19% 0.00% 1.92% - Horiz. % 121.87% 80.63% 77.31% 86.59% 81.40% 80.97% 85.33% 86.89% 87.46% 101.92% 101.92% 100.00%
Equity AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 2,512,227 2,512,227 2,323,300 2,001,612 1,692,690 1,567,591 1,587,908 1,580,632 954,720 834,659 834,659 699,139 16.18% YoY % 0.00% 8.13% 16.07% 18.25% 7.98% -1.28% 0.46% 65.56% 14.38% 0.00% 19.38% - Horiz. % 359.33% 359.33% 332.31% 286.30% 242.11% 224.22% 227.12% 226.08% 136.56% 119.38% 119.38% 100.00%
NOSH 510,615 510,615 255,307 255,307 255,307 255,308 265,536 248,137 144,000 153,148 153,148 144,086 7.41% YoY % 0.00% 100.00% 0.00% 0.00% -0.00% -3.85% 7.01% 72.32% -5.97% 0.00% 6.29% - Horiz. % 354.38% 354.38% 177.19% 177.19% 177.19% 177.19% 184.29% 172.21% 99.94% 106.29% 106.29% 100.00%
Ratio Analysis AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 21.62 % 21.72 % 25.46 % 23.96 % 14.98 % 18.27 % 25.96 % 24.29 % 24.05 % 23.64 % 23.64 % 24.75 % 0.35% YoY % -0.46% -14.69% 6.26% 59.95% -18.01% -29.62% 6.88% 1.00% 1.73% 0.00% -4.48% - Horiz. % 87.35% 87.76% 102.87% 96.81% 60.53% 73.82% 104.89% 98.14% 97.17% 95.52% 95.52% 100.00%
ROE 16.19 % 15.94 % 17.98 % 18.26 % 13.82 % 18.63 % 22.33 % 18.98 % 27.76 % 27.34 % 27.34 % 30.86 % -6.53% YoY % 1.57% -11.35% -1.53% 32.13% -25.82% -16.57% 17.65% -31.63% 1.54% 0.00% -11.41% - Horiz. % 52.46% 51.65% 58.26% 59.17% 44.78% 60.37% 72.36% 61.50% 89.95% 88.59% 88.59% 100.00%
Per Share AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 368.42 361.05 642.46 597.27 611.68 626.21 514.37 497.76 765.25 630.26 630.26 588.43 1.10% YoY % 2.04% -43.80% 7.57% -2.36% -2.32% 21.74% 3.34% -34.95% 21.42% 0.00% 7.11% - Horiz. % 62.61% 61.36% 109.18% 101.50% 103.95% 106.42% 87.41% 84.59% 130.05% 107.11% 107.11% 100.00%
EPS 78.35 78.42 159.62 139.17 87.67 107.48 133.55 143.01 174.55 149.02 149.02 145.64 1.15% YoY % -0.09% -50.87% 14.69% 58.74% -18.43% -19.52% -6.61% -18.07% 17.13% 0.00% 2.32% - Horiz. % 53.80% 53.85% 109.60% 95.56% 60.20% 73.80% 91.70% 98.19% 119.85% 102.32% 102.32% 100.00%
DPS 38.00 24.75 49.50 48.50 29.20 36.25 44.60 41.13 63.00 59.45 59.45 57.00 -1.75% YoY % 53.54% -50.00% 2.06% 66.10% -19.45% -18.72% 8.44% -34.71% 5.97% 0.00% 4.30% - Horiz. % 66.67% 43.42% 86.84% 85.09% 51.23% 63.60% 78.25% 72.16% 110.53% 104.30% 104.30% 100.00%
NAPS 4.9200 4.9200 9.1000 7.8400 6.6300 6.1400 5.9800 6.3700 6.6300 5.4500 5.4500 4.7200 8.55% YoY % 0.00% -45.93% 16.07% 18.25% 7.98% 2.68% -6.12% -3.92% 21.65% 0.00% 15.47% - Horiz. % 104.24% 104.24% 192.80% 166.10% 140.47% 130.08% 126.69% 134.96% 140.47% 115.47% 115.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 510,615 AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 368.42 361.05 321.23 298.64 305.84 313.11 267.49 241.89 215.81 189.03 189.03 170.70 8.22% YoY % 2.04% 12.40% 7.56% -2.35% -2.32% 17.05% 10.58% 12.08% 14.17% 0.00% 10.74% - Horiz. % 215.83% 211.51% 188.18% 174.95% 179.17% 183.43% 156.70% 141.70% 126.43% 110.74% 110.74% 100.00%
EPS 78.35 78.42 81.80 71.56 45.82 57.19 69.45 58.76 51.90 44.70 44.70 42.25 8.60% YoY % -0.09% -4.13% 14.31% 56.18% -19.88% -17.65% 18.19% 13.22% 16.11% 0.00% 5.80% - Horiz. % 185.44% 185.61% 193.61% 169.37% 108.45% 135.36% 164.38% 139.08% 122.84% 105.80% 105.80% 100.00%
DPS 38.00 24.75 24.75 24.25 14.60 18.13 23.19 19.99 17.77 17.83 17.83 16.53 5.17% YoY % 53.54% 0.00% 2.06% 66.10% -19.47% -21.82% 16.01% 12.49% -0.34% 0.00% 7.86% - Horiz. % 229.89% 149.73% 149.73% 146.70% 88.32% 109.68% 140.29% 120.93% 107.50% 107.86% 107.86% 100.00%
NAPS 4.9200 4.9200 4.5500 3.9200 3.3150 3.0700 3.1098 3.0955 1.8697 1.6346 1.6346 1.3692 16.18% YoY % 0.00% 8.13% 16.07% 18.25% 7.98% -1.28% 0.46% 65.56% 14.38% 0.00% 19.38% - Horiz. % 359.33% 359.33% 332.31% 286.30% 242.11% 224.22% 227.13% 226.08% 136.55% 119.38% 119.38% 100.00%
Price Multiplier on Financial Quarter End Date AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date AQR T4Q 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 5.7000 5.7000 12.0000 14.6800 11.7200 13.8000 16.5400 13.3000 15.7000 11.9200 11.7200 13.3000 -
P/RPS 1.55 1.58 1.87 2.46 1.92 2.20 3.22 2.67 2.05 1.89 1.86 0.00 - YoY % -1.90% -15.51% -23.98% 28.13% -12.73% -31.68% 20.60% 30.24% 8.47% 1.61% 0.00% - Horiz. % 83.33% 84.95% 100.54% 132.26% 103.23% 118.28% 173.12% 143.55% 110.22% 101.61% 100.00% -
P/EPS 7.15 7.27 7.33 10.26 12.79 12.06 12.38 11.00 8.53 8.00 7.86 0.00 - YoY % -1.65% -0.82% -28.56% -19.78% 6.05% -2.58% 12.55% 28.96% 6.62% 1.78% 0.00% - Horiz. % 90.97% 92.49% 93.26% 130.53% 162.72% 153.44% 157.51% 139.95% 108.52% 101.78% 100.00% -
EY 13.98 13.76 13.63 9.75 7.82 8.29 8.07 9.09 11.72 12.50 12.72 0.00 - YoY % 1.60% 0.95% 39.79% 24.68% -5.67% 2.73% -11.22% -22.44% -6.24% -1.73% 0.00% - Horiz. % 109.91% 108.18% 107.15% 76.65% 61.48% 65.17% 63.44% 71.46% 92.14% 98.27% 100.00% -
DY 6.67 4.34 4.13 3.30 2.49 2.63 2.70 3.09 4.01 4.99 5.07 0.00 - YoY % 53.69% 5.08% 25.15% 32.53% -5.32% -2.59% -12.62% -22.94% -19.64% -1.58% 0.00% - Horiz. % 131.56% 85.60% 81.46% 65.09% 49.11% 51.87% 53.25% 60.95% 79.09% 98.42% 100.00% -
P/NAPS 1.16 1.16 1.32 1.87 1.77 2.25 2.77 2.09 2.37 2.19 2.15 2.82 -9.05% YoY % 0.00% -12.12% -29.41% 5.65% -21.33% -18.77% 32.54% -11.81% 8.22% 1.86% -23.76% - Horiz. % 41.13% 41.13% 46.81% 66.31% 62.77% 79.79% 98.23% 74.11% 84.04% 77.66% 76.24% 100.00%
Price Multiplier on Announcement Date AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date - - 11/04/23 05/04/22 08/04/21 09/04/20 25/04/19 27/04/18 25/04/17 21/04/16 - 20/04/15 -
Price 5.6300 5.6300 11.9200 15.3000 12.4000 9.1400 16.7800 12.8200 16.3000 12.7800 0.0000 14.4800 -
P/RPS 1.53 1.56 1.86 2.56 2.03 1.46 3.26 2.58 2.13 2.03 0.00 0.00 - YoY % -1.92% -16.13% -27.34% 26.11% 39.04% -55.21% 26.36% 21.13% 4.93% 0.00% 0.00% - Horiz. % 75.37% 76.85% 91.63% 126.11% 100.00% 71.92% 160.59% 127.09% 104.93% 100.00% - -
P/EPS 7.07 7.18 7.29 10.69 13.53 7.99 12.56 10.60 8.86 8.58 0.00 0.00 - YoY % -1.53% -1.51% -31.81% -20.99% 69.34% -36.39% 18.49% 19.64% 3.26% 0.00% 0.00% - Horiz. % 82.40% 83.68% 84.97% 124.59% 157.69% 93.12% 146.39% 123.54% 103.26% 100.00% - -
EY 14.15 13.93 13.72 9.35 7.39 12.52 7.96 9.43 11.29 11.66 0.00 0.00 - YoY % 1.58% 1.53% 46.74% 26.52% -40.97% 57.29% -15.59% -16.47% -3.17% 0.00% 0.00% - Horiz. % 121.36% 119.47% 117.67% 80.19% 63.38% 107.38% 68.27% 80.87% 96.83% 100.00% - -
DY 6.75 4.40 4.15 3.17 2.35 3.97 2.66 3.21 3.87 4.65 0.00 0.00 - YoY % 53.41% 6.02% 30.91% 34.89% -40.81% 49.25% -17.13% -17.05% -16.77% 0.00% 0.00% - Horiz. % 145.16% 94.62% 89.25% 68.17% 50.54% 85.38% 57.20% 69.03% 83.23% 100.00% - -
P/NAPS 1.14 1.14 1.31 1.95 1.87 1.49 2.81 2.01 2.46 2.34 0.00 3.07 -10.09% YoY % 0.00% -12.98% -32.82% 4.28% 25.50% -46.98% 39.80% -18.29% 5.13% 0.00% 0.00% - Horiz. % 37.13% 37.13% 42.67% 63.52% 60.91% 48.53% 91.53% 65.47% 80.13% 76.22% 0.00% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Abrahmi When will be bonus deposited 27/09/2023 4:12 PM
James_Bond Short aeoncredit, blacklist any company linked with Japan for dumping radioactive wastes to the ocean or supporting Israel war against Palestinians… 19/10/2023 12:07 PM
James_Bond Let’s do it comrades… we can make it! 19/10/2023 12:13 PM
lotuseater Pls get a life. If u want to get it cheap, say so. 19/10/2023 2:12 PM
lotuseater This is an illiquid stock. If u short it, u will get yourself burnt. So stop talking rubbish here. 19/10/2023 2:30 PM
James_Bond I m always 99% right! Comrades, well done for shorting AeonCr! Good job! 31/10/2023 2:04 PM
James_Bond The more Japan dumping radioactive wastes to the ocean, the stronger that we going to short and boycott AeonCr! 31/10/2023 2:06 PM
James_Bond Yes, shorties winning… haha… serve you right for chasing Aeoncr! 01/11/2023 12:22 PM
ivanlau Today closing 11.30 . If based on average pe 9 , the fair value should be around 13.50 .................... 02/11/2023 6:36 PM
Maxlim2000 After bonus would be 7.0 02/11/2023 10:20 PM
pathew operators pushed it all the way down just before bonus issue announced to collect more tix? 03/11/2023 5:22 PM
DonAzoff James Pond know how to bark only. No fundamental on trading and tikam saja this dog. 09/11/2023 5:21 PM
jackjason anyone free to talk anything they like, you just need to filter those nonsense. 10/11/2023 12:23 AM
Apastock let's broken 13 gogogo... 10/11/2023 12:55 PM
Maxlim2000 seems like 12 is hard to break 14/11/2023 10:22 AM
OnionK1ng any news that moved the stock price so drastically? drop 50% overnight? hmmmmmmmm 17/11/2023 9:09 AM
IamBen10 So, it's not a bonus... It's almost we going to get the same amount bcos now they cut 50% 17/11/2023 10:04 AM
jackjason In this case can anyone tell me what is the different bonus 1: 1 and split share 😂😂 18/11/2023 12:52 AM
alexgan9918 Price become 5.73 after bonus, now I got negative profit :( 21/11/2023 3:49 PM
pathew cornered stock.... ppl can easily control price, just hold since fundamentals intact 23/11/2023 11:57 AM
lotuseater 3.x? when? in your dreams? 24/11/2023 10:41 AM
ykloh What kind of contribution will the digital bank bring to ACS. It may be negative, at least in the initial years. 11/12/2023 4:02 PM
up2_sky "Today closing 11.30 . If based on average pe 9 , the fair value should be around 13.50".. ivanlau, this was your comments right? 11/12/2023 4:05 PM
jackjason ykloh, initial investment in digital bank will impact the performance of ACR. But also not guarantee future can get benefit from digital bank and need continue pump in the money. In market how many digital can doing well and how many player get burn with exit the digital bank market. Is interest to know. 11/12/2023 11:33 PM
value_seeker Not easy to get license. The license worth a lot of money. In Malaysia, the value of bank license is big as the government does not issue bank license to any interested company without strict study. I believe the recent local bank license was issued to MBSB- an established lending company in Malaysia. So- the license is of certain interest to investor. 12/12/2023 10:22 AM
beginner888 Disappointed QR Aggressive & highest topline in the last 12 quarters yet low bottom line Although significant impairment yet NPL is still high 22/12/2023 11:53 PM
beginner888 Lending out is easy but if can not recover is useless 23/12/2023 12:07 AM
flyhub888 still financial services is the most steady businesses nowadays 25/12/2023 12:38 AM
loss9696 Ooh, no-ooh, and the sky is falling down btw, does anyone know AEONCR is making more money when the interest rate is high or low? 26/12/2023 10:10 PM
Pinky AEONCR is not like your conventional banks, using depositors' money to lend out. They are raising market in the bond market mainly. 27/12/2023 9:09 AM
James_Bond Be informed that I closed my short on Aeoncr. Happy New Year 2024, Cheers! 27/12/2023 11:38 AM
James_Bond Ivanlau, agreed with you. 27/12/2023 11:55 AM
fortunefire down trend till the end of the year 28/12/2023 5:13 PM
jazmaster Moody’s Investors Service anticipates that AEON Bank Bhd will act as a driver for further growth in Malaysia’s Islamic banking sector, due to the strong awareness and interest in digital Islamic banking. https://www.thestar.com.my/business/business-news/2024/01/16/moodys-aeon-bank-to-spur-islamic-banking-sector 16/01/2024 3:25 PM
cindywang have digital license 23/01/2024 8:22 AM
jazmaster Yes, AEON Bank holds one of the two Islamic digital banking licences awarded by Bank Negara in 2022 23/01/2024 11:55 AM
bearcomebullgone wahhh bagus la ada digital bank aeon bank terbang nnt 24/01/2024 9:18 AM
Jack888 Going to fly soon ... if touch 6.20 and above.. 16/02/2024 3:12 PM
leekh5555 https://www.aeoncredit.com.my/ul/1701068346489_investor_relation_engagement.pdf 17/02/2024 5:22 PM
Comment