| |
KLSE: OPPSTAR (0275) | OPPSTAR BERHAD | ACE : Technology |
Last Price | Today's Change | Day's Range | Trading Volume |
1.03 | 0.00 (0.00%) | 0.00 - 0.00 | 0 |
Financials
Market Cap: 659 Million
| Latest Audited Result: 31-Mar-2023
| Latest Quarter: 31-Dec-2023 [#3]
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Annual (Unaudited) ( EPS: 3.18, P/E: 32.38 )
| T4Q Result ( EPS: 3.04, P/E: 33.83 )
| Annualized Result ( EPS: 2.91, P/E: 35.35 )
|
Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.
Click here to modify the Visible Columns.
Date | Financial Result | Financial Ratio | Per Share Item | Performance | Valuation (End of Quarter) | Valuation (Ann. Date) | |||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
F.Y. | Ann. Date | Quarter | # | Revenue | PBT | NP | NP to SH | Div | Net Worth | Div Payout % | NP Margin | ROE | NOSH | RPS | Adj. RPS | EPS | Adj. EPS | DPS | Adj. DPS | NAPS | Adj. NAPS | QoQ | YoY | EOQ Date | EOQ Price | EOQ P/RPS | EOQ P/EPS | EOQ P/NAPS | EOQ EY | EOQ DY | ANN Date | ANN Price | ANN P/RPS | ANN P/EPS | ANN P/NAPS | ANN EY | ANN DY |
31-Mar-2024 | 26-Feb-2024 | 31-Dec-2023 | 3 | 59,352 | 24,414 | 19,433 | 19,484 | 7,012 | 146,326 | 35.99% | 32.74% | 13.32% | 636,200 | 9.33 | 9.28 | 3.06 | 3.04 | 1.10 | 1.10 | 0.2300 | 0.23 | 0.98% | 337.06% | 29-Dec-2023 | 1.31 | 14.04 | 42.77 | 5.70 | 2.34% | 0.84% | 26-Feb-2024 | 1.25 | 13.40 | 40.82 | 5.43 | 2.45% | 0.88% |
31-Mar-2024 | 24-Nov-2023 | 30-Sep-2023 | 2 | 58,798 | 24,597 | 19,246 | 19,295 | 3,831 | 139,963 | 19.86% | 32.73% | 13.79% | 636,200 | 9.24 | 9.19 | 3.03 | 3.02 | 0.60 | 0.60 | 0.2200 | 0.22 | 26.22% | - % | 29-Sep-2023 | 1.57 | 16.99 | 51.77 | 7.14 | 1.93% | 0.38% | 24-Nov-2023 | 1.61 | 17.42 | 53.09 | 7.32 | 1.88% | 0.37% |
31-Mar-2024 | 30-Jun-2023 | 1 | 44,770 | 19,503 | 15,243 | 15,287 | 3,831 | 139,963 | 25.06% | 34.05% | 10.92% | 636,200 | 7.04 | 7.00 | 2.40 | 2.39 | 0.60 | 0.60 | 0.2200 | 0.22 | 53.51% | - % | 30-Jun-2023 | 1.89 | 26.86 | 78.66 | 8.59 | 1.27% | 0.32% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | ||
31-Mar-2023 | 31-Mar-2023 | 4 | 29,089 | 12,665 | 9,936 | 9,958 | 3,831 | 100,565 | 38.47% | 34.16% | 9.90% | 478,882 | 6.07 | 4.55 | 2.08 | 1.56 | 0.80 | 0.60 | 0.2100 | 0.16 | 123.37% | - % | 31-Mar-2023 | 2.13 | 35.07 | 102.43 | 10.14 | 0.98% | 0.38% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | ||
31-Mar-2023 | 31-Dec-2022 | 3 | 14,606 | 5,915 | 4,463 | 4,458 | 0 | 31,810 | - % | 30.56% | 14.01% | 636,200 | 2.30 | 2.28 | 0.70 | 0.70 | 0.00 | 0.00 | 0.0500 | 0.05 | - % | - % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | |||
31-Mar-2023 | 30-Sep-2022 | 2 | 0 | 0 | 0 | 0 | 0 | - | - % | - % | - % | - | - | - | - | - | 0.00 | 0.00 | - | - | - % | - % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Trade this stock for as low as 0.05% brokerage. Find out more. |
Advancetrader15 likes this. AnthonyAng666 Different kind of business nature, fortunefire. Oppstar has a higher economic moat than Dnex 19/01/2024 3:36 PM TradeHarbor Ya, I collected it at Rm1.15...next collection price would be Rm1.05 if it really dropped to that price 26/01/2024 7:40 PM Loh Kok Wai W hello...after 1 month ......this counter now is 1.00....something......hahaha......will drop...below 1.00....let see. 29/01/2024 7:52 PM zoizai eps 3 sen With PE 20 , the target price is 60sen Fundamental support price is 60sen 31/01/2024 9:41 AM Learner68 within a month, sharp fall from 1.30 down to close 0.90.. Strong revenue growth path is required to get the price up... else will keep heading south. 31/01/2024 3:43 PM zoizai Price not supported by fundamental. Eventually will drop back to ipo price 31/01/2024 3:58 PM KPH5328 UOB's report dated 27Nov2023: Forecasting a three-year revenue/core net profit CAGR of 29%/31%, on the back of assuming: a) increasingly higher revenue per engineer on an hourly basis, b) progressively higher utilisation rate on increasing available vs billable time, and c) increasing headcount of design engineers towards FY25. Note that the group’s headcount stood at 270 as of 1QFY24. The group has earmarked RM50m for the expansion of its workforce to: a) support the needs of its existing and potential customers, and b) continue developing its human resources capabilities, ensuring its long-term sustainability. TP RM2.18 (from RM2.53), based on a rollover 50.0x 2024F PE. 02/02/2024 5:03 PM KPH5328 It seems market totally disagrees with UOB, rate Oppstar at much lower valuation after it posted poor result in Q3. 02/02/2024 5:09 PM TradeHarbor Now Oppstar's PE is 30.51x and it's lower than Tesla. Time to collect? 06/02/2024 9:29 AM GammaRay Nice Q3 result. It has improved compared to preceding quarter and last year 27/02/2024 6:19 PM Michael Kwok Oppstar 1.18 Dream of LGE make seminar say oppstar rm1.60-rm1.80 He aso say this stock got ong ah,huat ah. 10/3/24 3.55 pm Join me as follower or paid(find me in fb to know my fb,of course know more). 10/03/2024 3:54 PM NoTimeToTrade Wah, this stock still going down ah? and now our wonderful gomen thinking of enforcing minimum wage of RM3000 for university grads, Oppstar might as well tapao and move to India where the engineers are abundant and cheap. The name Oppstar also suei 1... like a hiccup, "Opps" 18/03/2024 12:37 PM KPH5328 Updates by UOBKH post QR in Feb 2024: • Missed expectations. Oppstar reported a sequentially stronger 3QFY24 core net profit of RM4.6m (+16% qoq) but still below our and consensus full-year estimates. That said, there was an earnings gap dragged by the lower-than-expected turnkey project contribution (timing difference of revenue recognition) alongside the higher headcount costs and the incurrence of RM2.2m in shares option expenses. • 9MFY24 revenue increased 3% yoy, driven by higher contribution of specific design services from new customers. This was partially offset by weak turnkey service contribution. Core net profit meanwhile dropped by 11%, primarily due to higher headcount costs, as the group increased its headcount to 264 (from 203 in 3QFY24) to support its multi-pronged strategies alongside the incurrence of RM2.2m in shares option expenses. • 3QFY24 revenue jumped 8% and core net profit grew by 16% as a result of higher contribution from turnkey design services which had higher margin. Note that turnkey design services contributed 77.8% (+10.0ppt) of the group’s total revenue during the quarter. • New collaboration to spearhead growth. Oppstar had on 13 Jul 23 entered into an MOU with Chen Junhua and Shenzhen City Yixin Investment (Yixin) with an intention to jointly establish an investment holding company and an IC-related product company to be based in Shanghai. • Note that the MOU will allow the parties to leverage on each other’s strengths and expertise and allow the parties to develop and co-own the IPs which can potentially create an additional revenue stream for the Oppstar Group. • Multi-pronged strategies to aggressively capture sea of opportunities. Besides a wider geographical expansion for its design services, continuous customers engagement for full and IP turnkey and China expansion for product development, the group is also building relationships with foundries for better business traction and sustainability. • On this front, it has been gaining traction with a global leading foundry. Additionally, Oppstar has added two new customers (each from NEA and SEA) and is expecting to secure one more SEA customer with earnings traction to follow in subsequent quarters. • In the NEA areas, its expansion to Japan is in progress with the group having to obtain the ‘haken’ licence which allows it to directly hire foreign engineers for projects in Japan. We believe the gap of earnings shortfall could be swiftly closed-up in the next two quarters. • After model updates, we cut our FY24-25 earnings by 8%/20% to account for slower turnkey project contribution. • Maintain BUY with a lower target price of RM1.70 (from RM2.18), based on a rollover 45.0x 2024F PE. As there are no comparable local listed peers for valuation purposes, our valuation yardstick is based on its global peers’ average two-year forward PE. 19/03/2024 3:41 PM AnthonyAng666 UOB was giving good views about Oppstar too. Breaking Rm1.20 is possible within this month. ha 22/03/2024 5:39 PM Learner68 previously these CxOs bought back @1.28 and now sold @1.14 with substantial amount. Not a very good sign. 27/03/2024 9:27 AM |
|