|
| |
| KLSE: CRG (03016) | CARLO RINO GROUP BERHAD | LEAP : Consumer |
| Last Price | Today's Change | Day's Range | Trading Volume |
| 0.22 | 0.00 (0.00%) | 0.00 - 0.00 | 0 |
Financials
Market Cap: 177 Million
| Latest Audited Result: 30-Jun-2023
| Latest Quarter: 31-Dec-2023 [#1]
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Annual (Unaudited) ( EPS: 2.96, P/E: 7.43 )
| T4Q Result ( EPS: 2.63, P/E: 8.37 )
| Annualized Result ( EPS: 2.00, P/E: 11.00 )
|
Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.
Click here to modify the Visible Columns.
| Date | Financial Result | Financial Ratio | Per Share Item | Performance | Valuation (End of Quarter) | Valuation (Ann. Date) | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F.Y. | Ann. Date | Quarter | # | Revenue | PBT | NP | NP to SH | Div | Net Worth | Div Payout % | NP Margin | ROE | NOSH | RPS | Adj. RPS | EPS | Adj. EPS | DPS | Adj. DPS | NAPS | Adj. NAPS | QoQ | YoY | EOQ Date | EOQ Price | EOQ P/RPS | EOQ P/EPS | EOQ P/NAPS | EOQ EY | EOQ DY | ANN Date | ANN Price | ANN P/RPS | ANN P/EPS | ANN P/NAPS | ANN EY | ANN DY |
| 30-Jun-2024 | 28-Feb-2024 | 31-Dec-2023 | 1 | 49,537 | 11,188 | 8,060 | 8,060 | 4,028 | 104,251 | 49.98% | 16.27% | 7.73% | 805,651 | 6.15 | 6.15 | 1.00 | 1.00 | 0.50 | 0.50 | 0.1294 | 0.13 |  -38.55%
| -24.93% | 29-Dec-2023 | 0.215 | 3.50 | 21.49 | 1.66 | 4.65% | 2.33% | 0.21 | 3.42 | 20.99 | 1.62 | 4.76% | 2.38% | |
| 30-Jun-2023 | 18-Aug-2023 | 30-Jun-2023 | 2 | 56,389 | 16,970 | 13,116 | 13,116 | 4,028 | 100,142 | 30.71% | 23.26% | 13.10% | 805,651 | 7.00 | 7.00 | 1.63 | 1.63 | 0.50 | 0.50 | 0.1243 | 0.12 | 22.16%
| -23.74% | 30-Jun-2023 | 0.20 | 2.86 | 12.29 | 1.61 | 8.14% | 2.50% | 18-Aug-2023 | 0.19 | 2.71 | 11.67 | 1.53 | 8.57% | 2.63% |
| 30-Jun-2023 | 27-Feb-2023 | 31-Dec-2022 | 1 | 57,145 | 14,480 | 10,737 | 10,737 | 10,070 | 96,678 | 93.79% | 18.79% | 11.11% | 805,651 | 7.09 | 7.09 | 1.33 | 1.33 | 1.25 | 1.25 | 0.1200 | 0.12 | -37.57%
| 113.42% | 30-Dec-2022 | 0.22 | 3.10 | 16.51 | 1.83 | 6.06% | 5.68% | 27-Feb-2023 | 0.23 | 3.24 | 17.26 | 1.92 | 5.79% | 5.43% |
| 30-Jun-2022 | 29-Aug-2022 | 30-Jun-2022 | 2 | 64,862 | 21,826 | 17,199 | 17,199 | 2,014 | 90,313 | 11.71% | 26.52% | 19.04% | 805,651 | 8.05 | 8.05 | 2.13 | 2.13 | 0.25 | 0.25 | 0.1121 | 0.11 | 241.86%
| 20,874.39% | 30-Jun-2022 | 0.215 | 2.67 | 10.07 | 1.92 | 9.93% | 1.16% | 29-Aug-2022 | 0.21 | 2.61 | 9.84 | 1.87 | 10.17% | 1.19% |
| 30-Jun-2022 | 24-Feb-2022 | 31-Dec-2021 | 1 | 36,925 | 7,207 | 5,031 | 5,031 | 2,014 | 75,167 | 40.03% | 13.62% | 6.69% | 805,651 | 4.58 | 4.58 | 0.62 | 0.62 | 0.25 | 0.25 | 0.0933 | 0.09 | 6,035.37%
| 28.90% | 31-Dec-2021 | 0.125 | 2.73 | 20.02 | 1.34 | 5.00% | 2.00% | 24-Feb-2022 | 0.13 | 2.84 | 20.82 | 1.39 | 4.80% | 1.92% |
| 30-Jun-2021 | 26-Aug-2021 | 30-Jun-2021 | 2 | 37,139 | 2,110 | 82 | 82 | 2,014 | 72,105 | 2,456.25% | 0.22% | 0.11% | 805,651 | 4.61 | 4.61 | 0.01 | 0.01 | 0.25 | 0.25 | 0.0895 | 0.09 | -97.90%
| -61.32% | 30-Jun-2021 | 0.12 | 2.60 | 1,179.00 | 1.34 | 0.08% | 2.08% | 26-Aug-2021 | 0.10 | 2.17 | 982.50 | 1.12 | 0.10% | 2.50% |
| 30-Jun-2021 | 25-Feb-2021 | 31-Dec-2020 | 1 | 39,321 | 5,964 | 3,903 | 3,903 | 2,014 | 74,119 | 51.60% | 9.93% | 5.27% | 805,651 | 4.88 | 4.88 | 0.48 | 0.48 | 0.25 | 0.25 | 0.0920 | 0.09 | 1,741.04%
| 39.94% | 31-Dec-2020 | 0.08 | 1.64 | 16.51 | 0.87 | 6.06% | 3.13% | 25-Feb-2021 | 0.12 | 2.46 | 24.77 | 1.30 | 4.04% | 2.08% |
| 30-Jun-2020 | 27-Aug-2020 | 30-Jun-2020 | 2 | 29,558 | 781 | 212 | 212 | - | 72,186 | - % | 0.72% | 0.29% | 805,651 | 3.67 | 3.67 | 0.03 | 0.03 | 0.00 | 0.00 | 0.0896 | 0.09 | -92.40%
| -93.84% | 30-Jun-2020 | 0.065 | 1.77 | 247.02 | 0.73 | 0.40% | 0.00% | 27-Aug-2020 | 0.07 | 1.91 | 266.02 | 0.78 | 0.38% | 0.00% |
| 30-Jun-2020 | 02-Mar-2020 | 31-Dec-2019 | 1 | 51,055 | 4,507 | 2,789 | 2,789 | 2,014 | 73,153 | 72.22% | 5.46% | 3.81% | 805,651 | 6.34 | 6.34 | 0.35 | 0.35 | 0.25 | 0.25 | 0.0908 | 0.09 | -18.97%
| 210.23% | 31-Dec-2019 | 0.07 | 1.10 | 20.22 | 0.77 | 4.95% | 3.57% | 02-Mar-2020 | 0.065 | 1.03 | 18.78 | 0.72 | 5.33% | 3.85% |
| 30-Jun-2019 | 29-Aug-2019 | 30-Jun-2019 | 2 | 64,799 | 5,906 | 3,442 | 3,442 | - | 72,830 | - % | 5.31% | 4.73% | 805,651 | 8.04 | 8.04 | 0.43 | 0.43 | 0.00 | 0.00 | 0.0904 | 0.09 | 282.87%
| 69.06% | 28-Jun-2019 | 0.05 | 0.62 | 11.70 | 0.55 | 8.54% | 0.00% | 29-Aug-2019 | 0.055 | 0.68 | 12.87 | 0.61 | 7.77% | 0.00% |
| 30-Jun-2019 | 27-Feb-2019 | 31-Dec-2018 | 1 | 57,699 | 2,591 | 899 | 899 | - | 69,366 | - % | 1.56% | 1.30% | 805,651 | 7.16 | 7.16 | 0.11 | 0.11 | 0.00 | 0.00 | 0.0861 | 0.09 | -55.84%
| -48.24% | 31-Dec-2018 | 0.025 | 0.35 | 22.40 | 0.29 | 4.46% | 0.00% | 27-Feb-2019 | 0.045 | 0.63 | 40.33 | 0.52 | 2.48% | 0.00% |
| 30-Jun-2018 | 30-Jun-2018 | 2 | 61,323 | 3,581 | 2,036 | 2,036 | - | 72,318 | - % | 3.32% | 2.82% | 814,400 | 7.53 | 7.61 | 0.25 | 0.25 | 0.00 | 0.00 | 0.0888 | 0.09 | 17.21%
| - % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | |||
| 30-Jun-2018 | 31-Dec-2017 | 1 | 53,848 | 2,879 | 1,737 | 1,737 | - | - | - % | 3.23% | - % | 19,988 | 269.40 | 6.68 | 8.69 | 0.22 | 0.00 | 0.00 | - | - | - % | - % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | |||
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
| Trade this stock with T+7 trading account. Find out more. |
 rudran Yes, please keep your share. There is a reason why they have put this share under LEAP market where very limited people can trade in this share. Its so thinly traded. 8.5 sens in terms of NTA taken out from Bonia and the Director DATO SRI CHIANG FONG YEE is slowly accumulating is at 2sens!!!! Shareholding increased from 1.053% direct interest to 5.133% to-date. Very sneaky way to acquire back shareholding at cheap price. Issue it out to the LEAP market taking it out at 8.5 sens and buying it a 2 sens, almost at 80% discount. Wish all those queuing at 2.5 sens upto 8.0 sens will increase their sell price to nothing below 8.5 sens! 19/12/2018 3:25 PM rudran huathuat11, if you are high net worth and sophisticated investor, by all means. Super cheap. 20/12/2018 6:10 PM rudran huathuat11, in that case, you won't be able to buy, neither can I. Only high net worth and sophisticated investors are allowed to trade in LEAP market. We can only sell the CRG shares that we have been allocated with. The Directors on the other hand may buy and sell. 24/12/2018 4:53 PM Lam LH this counter will transfer to main board once all the small shareholder have sell... 26/12/2018 2:48 PM rudran Wow, Directors almost everyday accumulating at 2sens. 1 20 Dec 2018 181,100 Acquired Direct Interest 2 21 Dec 2018 2,000,000 Acquired Direct Interest 3 24/12/2018 542,000 Acquired Direct Interest 4 26/12/2018 458,000 Acquired Direct Interest 28/12/2018 2:50 PM BigPro CR items also sell on line by LAZADA and this is good... https://www.lazada.com.my/catalog/?_keyori=ss&from=suggest_normal&page=5&q=carlo%20rino&spm=a2o4k.home.search.1.71aa24f6Mfjc5C&sugg=carlo%20rino_0_1 04/01/2019 3:17 PM J T How can i sell my crg share received from dividen in specie. Try several times to sell but it failed. Anyone can answer me? 18/01/2019 11:53 AM Lam LH J T ...have you consult your remisier for advice or you can call the brokerage house 22/01/2019 10:56 AM Leong966 De merge from Bonia when bonia was at 34 cents. Crg was 8.5 after de merge. CRG was 25% of bonia. So by rule now CRG should be worth 11 cents . 17/06/2019 12:13 PM Lam LH without retail participant this counter cannot move far. Only Dato Sri is buying. Unless Dato Sri decided to transfer to main board or Ace market only this stock will move up. 18/06/2019 4:23 PM Ex7121 CRG outlet where got biz one... Those invest in this counter really put money in Longkang 25/07/2019 6:34 PM Lam LH boss still sapu at 6 cents. good sign. this financial year should be GOOD! 15/08/2019 3:30 PM Ex7121 No business still can make money, still can give dividend, boss still beli, where to find saham like this 18/09/2019 10:02 AM FlyingElephant The insider continues collecting but simply we the average tom, dick and harry cant or we don't have the necessary credentials to buy but only allowed to sell...a bit unfair I would say. 12/04/2021 4:49 PM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ CRG Incorporated Sdn Bhd 0.21 MYR +0.19 (950.00%)past 5 years 10 Jun, 3:43 pm MYT Insiders buying regularly. 10/06/2022 5:05 PM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ All values MYR Thousan 2021 2020 2019 2018 2017 5-year trend Net Operating Cash Flow 16,110.7 30,617.5 19,341.1 1,170.1 7,687.5 Capital Expenditures (848.0) (377.1) (2,519.3) (1,441.2) (3,544.5) Cash Dividends Paid - Total (4,028.3) (4,028.3) - - - Cash Flow 15,262.7 30,240.4 16,821.9 (271.1) 4,143.0 Free Cash Flow Yield 11.62% KEY STOCK DATA P/E Ratio (TTM) 33.33(06/10/22) EPS (TTM) RM0.01 Market Cap RM161.13 M (@ RM 0.21 per share) Shares Outstanding N/A Public Float 246.93 M Yield 03016 is not currently paying a regular dividend. Latest Dividend N/A Ex-Dividend Date N/A 10/06/2022 5:24 PM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ Ratios & Margins Carlo Rino Group Bhd All values updated annually at fiscal year end Valuation P/E Ratio (TTM) 5.48 P/E Ratio (including extraordinary items) 7.21 Price to Sales Ratio 1.70 Price to Book Ratio 1.92 Price to Cash Flow Ratio 8.15 Enterprise Value to EBITDA 5.18 Enterprise Value to Sales 1.47 Total Debt to Enterprise Value 0.21 Total Debt to EBITDA 0.90 EPS (recurring) 0.03 EPS (basic) 0.03 EPS (diluted) 0.03 Efficiency Revenue/Employee - Income Per Employee - Receivables Turnover 9.44 Total Asset Turnover 0.82 Liquidity Current Ratio 4.23 Quick Ratio 3.67 Cash Ratio 2.67 Profitability Gross Margin +55.79 Operating Margin +26.00 Pretax Margin +28.79 Net Margin +21.84 Return on Assets 17.86 Return on Equity 27.37 Return on Total Capital 23.66 Return on Invested Capital 21.10 Capital Structure Total Debt to Total Equity 34.73 Total Debt to Total Capital 25.78 Total Debt to Total Assets 23.04 Interest Coverage 36.92 Long-Term Debt to Equity 27.26 Long-Term Debt to Total Capital 20.23 Long-Term Debt to Assets 0.18 20/05/2023 10:17 AM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ KEY STOCK DATA P/E Ratio (TTM) 5.48(05/19/23) EPS (TTM) RM0.03 Market Cap RM201.41 M Shares Outstanding 805.65m Public Float 246.93 M 20/05/2023 10:20 AM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ Fiscal year is July-June. All values MYR Thousands. 2022 2021 2020 2019 2018 5-year trend Sales/Revenue 101,786.6 76,460.3 80,612.8 122,498.5 115,171.2 Gross Income 56,789.5 37,834.4 36,483.9 59,263.0 58,857.8 Pretax Income 29,302.0 7,922.6 5,288.3 8,496.4 6,459.3 Net Income Available to Common 22,230.6 3,984.5 3,001.2 4,340.4 3,772.3 EPS (Diluted) 0.03 0.00 0.00 0.01 0.00 Funds from Operations 30,696.6 17,867.9 12,433.9 13,497.7 8,998.8 Net Operating Cash Flow 21,264.3 16,110.7 30,617.5 19,341.1 1,170.1 Capital Expenditures (2,649.0) (848.0) (377.1) (2,519.3) (1,441.2) Free Cash Flow 18,615.3 15,262.7 30,240.4 16,821.9 (271.1) Free Cash Flow Yield 8.42% Cash Dividends Paid - Total (4,028.3) (4,028.3) (4,028.3) - - Cash & Short Term Investments 53,135.4 45,311.7 49,220.2 30,865.2 15,429.6 ST Debt & Current Portion LT Debt 6,748.5 6,270.0 6,344.4 844.0 1,331.6 Long-Term Debt 24,617.1 23,622.2 20,913.9 14,580.6 15,172.2 Total Accounts Receivable 11,128.2 10,445.7 8,969.9 15,902.9 24,273.7 Inventories 11,120.4 9,588.9 9,623.9 14,881.3 19,242.2 Accounts Payable 830.5 1,292.0 1,303.5 765.0 2,672.0 Total Current Assets 84,201.3 65,856.8 68,330.5 63,954.0 63,747.2 Total Current Liabilities 19,916.4 16,403.9 16,793.7 7,941.9 9,694.6 Current Ratio 4.23 4.01 4.07 8.05 6.58 Quick Ratio 3.67 3.43 3.50 6.18 4.59 Cash Ratio 2.67 2.76 2.93 3.89 1.59 Net Property, Plant & Equipment 41,516.3 36,616.5 36,116.1 31,127.7 32,495.2 Total Assets 136,107.2 112,778.3 110,430.3 95,801.5 96,828.2 Return On Average Assets 17.86% Total Liabilities 45,787.2 40,666.6 38,260.7 23,001.8 25,305.2 Total Shareholders' Equity 90,320.0 72,111.7 72,169.6 72,799.7 71,523.0 20/05/2023 10:47 AM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ 19/05/23 RM0.19 MYR 20/05/2023 10:59 AM Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥ 15/2/2024 RM 0.215 15/02/2024 11:30 AM  |
|
