Highlights
KLSE: PTRANS (0186)       PERAK TRANSIT BHD MAIN : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.87   +0.02 (2.35%)  0.845 - 0.89  6,977,300
Analyze this stock with MQ Trader system

Insider - Director

Hints :
[1] Click the View Detail icon table to view the detail page.

Click here to modify the Visible Columns.

Ann. Date Name Details of Changes Securities After Change View
Date Type No. of Shares Price Direct (%) Indirect (%) Total (%)
04-Jul-2017 DATO' SRI CHEONG KONG FITT 04-Jul-2017 Acquired 970,000 0.315 15.60 23.24 38.84 View Detail
04-Jul-2017 DATO' SRI CHEONG KONG FITT 04-Jul-2017 Acquired 30,000 0.320 15.60 23.24 38.84 View Detail
12-Sep-2017 MR NG WAI LUEN 11-Sep-2017 Acquired 50,000 0.405 0.00 0.00 0.00 View Detail
15-Sep-2017 DATO CHEONG PEAK SOOI 14-Sep-2017 Others 1,855,145 - 1.62 0.00 1.62 View Detail
15-Sep-2017 MR NG WAI LUEN 14-Sep-2017 Others 5,000 - 0.00 0.00 0.00 View Detail
15-Sep-2017 DATO' SRI CHEONG KONG FITT 14-Sep-2017 Others 19,000,000 - 15.60 23.24 38.84 View Detail
15-Sep-2017 DATO' SRI CHEONG KONG FITT 14-Sep-2017 Others 17,826,255 - 15.60 23.24 38.84 View Detail
15-Sep-2017 DATO' SRI CHEONG KONG FITT 14-Sep-2017 Others 7,565,800 - 15.60 23.24 38.84 View Detail
18-Sep-2017 DATO' SRI CHEONG KONG FITT 18-Sep-2017 Acquired 1,000,000 0.317 15.68 23.24 38.92 View Detail
28-Sep-2017 MR NG WAI LUEN 20-Sep-2017 Others 25,000 - 0.00 0.00 0.00 View Detail
28-Sep-2017 DATO CHEONG PEAK SOOI 20-Sep-2017 Others 9,275,725 - 1.62 0.00 1.62 View Detail
28-Sep-2017 DATO' SRI CHEONG KONG FITT 20-Sep-2017 Others 95,000,000 - 15.60 23.24 38.84 View Detail
28-Sep-2017 DATO' SRI CHEONG KONG FITT 20-Sep-2017 Others 89,131,275 - 15.60 23.24 38.84 View Detail
28-Sep-2017 DATO' SRI CHEONG KONG FITT 20-Sep-2017 Others 37,829,000 - 15.60 23.24 38.84 View Detail
29-Sep-2017 MR NG WAI LUEN 28-Sep-2017 Acquired 100,000 0.295 0.00 0.01 0.01 View Detail
23-Oct-2017 MR NG WAI LUEN 20-Oct-2017 Disposed 25,000 0.195 0.00 0.00 0.00 View Detail
09-Apr-2018 DATO' SRI CHEONG KONG FITT 06-Apr-2018 Acquired 341,800 0.232 15.58 23.06 38.64 View Detail
09-Apr-2018 DATO' SRI CHEONG KONG FITT 06-Apr-2018 Acquired 402,500 0.101 15.67 23.25 38.92 View Detail
01-Jun-2018 DATO' SRI CHEONG KONG FITT 01-Jun-2018 Transferred 196,088,805 - 15.58 23.06 38.64 View Detail
01-Jun-2018 DATO' SRI CHEONG KONG FITT 01-Jun-2018 Acquired 20,000,000 0.235 17.21 23.06 40.27 View Detail
01-Jun-2018 DATO' SRI CHEONG KONG FITT 01-Jun-2018 Acquired 650,000 0.240 17.21 23.06 40.27 View Detail
07-Dec-2018 DATO' SRI CHEONG KONG FITT 07-Dec-2018 Acquired 27,000,000 0.265 17.49 20.86 38.35 View Detail
02-Jan-2019 DATO' SRI CHEONG KONG FITT 02-Jan-2019 Acquired 1,000,000 0.235 17.30 20.54 37.84 View Detail
26-Mar-2019 DATO' SRI CHEONG KONG FITT 26-Mar-2019 Transferred 80,000,000 - 17.30 20.54 37.84 View Detail
23-May-2019 MR NG WAI LUEN 23-May-2019 Others 155,000 - 0.00 0.00 0.00 View Detail
06-Sep-2019 DATO' SRI CHEONG KONG FITT 06-Sep-2019 Transferred 30,000,000 - 17.30 20.54 37.84 View Detail
17-Oct-2019 DATO' SRI CHEONG KONG FITT 17-Oct-2019 Acquired 1,000,000 0.216 17.37 20.54 37.91 View Detail
13-Mar-2020 DATO' SRI CHEONG KONG FITT 13-Mar-2020 Acquired 1,000,000 0.145 17.47 20.58 38.05 View Detail
16-Mar-2020 DATO' SRI CHEONG KONG FITT 16-Mar-2020 Transferred 1,341,800 - 17.47 20.58 38.05 View Detail
19-Mar-2020 DATO' SRI CHEONG KONG FITT 19-Mar-2020 Transferred 1,000,000 - 17.47 20.58 38.05 View Detail
06-Aug-2020 DATO' SRI CHEONG KONG FITT 06-Aug-2020 Transferred 30,000,000 - 17.47 20.58 38.05 View Detail
10-Aug-2020 DATO' CHEONG PEAK SOOI 10-Aug-2020 Disposed 9,275,725 0.010 0.00 0.00 0.00 View Detail
10-Aug-2020 DATO' SRI CHEONG KONG FITT 07-Aug-2020 Others 21,012,700 0.235 18.67 20.28 38.95 View Detail
10-Aug-2020 DATO' SRI CHEONG KONG FITT 07-Aug-2020 Others 21,012,700 0.235 13.43 26.04 39.47 View Detail
11-Aug-2020 DATO' SRI CHEONG KONG FITT 11-Aug-2020 Disposed 37,829,000 0.010 13.43 18.63 32.06 View Detail
11-Aug-2020 DATO' SRI CHEONG KONG FITT 11-Aug-2020 Transferred 6,382,900 - 13.43 18.63 32.06 View Detail
12-Aug-2020 DATO' SRI CHEONG KONG FITT 12-Aug-2020 Acquired 1,000,000 0.275 18.74 20.28 39.02 View Detail
13-Aug-2020 DATO' SRI CHEONG KONG FITT 13-Aug-2020 Disposed 62,138,175 0.010 1.07 18.93 20.00 View Detail
13-Aug-2020 DATO' SRI CHEONG KONG FITT 13-Aug-2020 Disposed 1,000,000 0.010 1.07 18.93 20.00 View Detail
19-Aug-2020 DATO' SRI CHEONG KONG FITT 19-Aug-2020 Disposed 90,000,001 0.010 1.32 1.22 2.54 View Detail
24-Aug-2020 DATO' SRI CHEONG KONG FITT 24-Aug-2020 Acquired 5,000,000 0.020 2.83 1.36 4.19 View Detail
01-Sep-2020 DATO' SRI CHEONG KONG FITT 01-Sep-2020 Others 5,000,000 0.235 16.03 16.70 32.73 View Detail
01-Sep-2020 DATO' SRI CHEONG KONG FITT 27-Aug-2020 Others 5,382,900 0.235 16.03 16.70 32.73 View Detail
01-Sep-2020 DATO' SRI CHEONG KONG FITT 01-Sep-2020 Others 5,000,000 0.235 2.44 0.00 2.44 View Detail
01-Sep-2020 DATO' SRI CHEONG KONG FITT 01-Sep-2020 Disposed 5,000,000 0.020 2.44 0.00 2.44 View Detail
01-Sep-2020 DATO' SRI CHEONG KONG FITT 01-Sep-2020 Acquired 5,000,000 0.020 2.44 0.00 2.44 View Detail
01-Sep-2020 DATO' SRI CHEONG KONG FITT 27-Aug-2020 Others 5,382,900 0.235 2.44 0.00 2.44 View Detail
08-Sep-2020 DATO' SRI CHEONG KONG FITT 08-Sep-2020 Transferred 27,012,700 - 14.23 17.92 32.15 View Detail
22-Sep-2020 DATO' SRI CHEONG KONG FITT 22-Sep-2020 Others 5,000,000 0.235 13.57 16.76 30.33 View Detail
22-Sep-2020 DATO' SRI CHEONG KONG FITT 22-Sep-2020 Others 5,000,000 0.235 0.00 0.00 0.00 View Detail
08-Oct-2020 DATO' SRI CHEONG KONG FITT 08-Oct-2020 Acquired 750,000 0.285 13.59 16.73 30.32 View Detail
01-Dec-2020 DATO' SRI CHEONG KONG FITT 01-Dec-2020 Transferred 10,000,000 - 13.61 16.77 30.38 View Detail
01-Dec-2020 DATO' SRI CHEONG KONG FITT 30-Nov-2020 Transferred 5,000,000 - 13.61 16.77 30.38 View Detail
01-Dec-2020 DATO' SRI CHEONG KONG FITT 27-Nov-2020 Transferred 16,000,000 - 13.61 16.77 30.38 View Detail
04-Dec-2020 DATO' SRI CHEONG KONG FITT 04-Dec-2020 Transferred 19,000,000 - 13.61 16.77 30.38 View Detail
07-Dec-2020 DATO' SRI CHEONG KONG FITT 04-Dec-2020 Transferred 209,000,001 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' SRI CHEONG KONG FITT 18-Jan-2021 Others 69,668,500 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' SRI CHEONG KONG FITT 18-Jan-2021 Others 36,745,499 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' SRI CHEONG KONG FITT 18-Jan-2021 Others 32,404,501 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' SRI CHEONG KONG FITT 18-Jan-2021 Others 20,333,333 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' SRI CHEONG KONG FITT 18-Jan-2021 Others 17,000,000 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' SRI CHEONG KONG FITT 18-Jan-2021 Others 16,666,666 - 13.61 16.77 30.38 View Detail
18-Jan-2021 DATO' CHEONG PEAK SOOI 18-Jan-2021 Others 6,802,198 - 1.07 0.00 1.07 View Detail
02-Feb-2021 DATO' SRI CHEONG KONG FITT 02-Feb-2021 Acquired 320,000 0.816 13.66 16.77 30.43 View Detail
03-Feb-2021 DATO' SRI CHEONG KONG FITT 03-Feb-2021 Acquired 175,000 0.800 13.69 16.77 30.46 View Detail
10-Feb-2021 DATO' SRI CHEONG KONG FITT 10-Feb-2021 Acquired 260,000 0.814 13.73 16.77 30.50 View Detail
02-Jun-2021 DATO' SRI CHEONG KONG FITT 02-Jun-2021 Transferred 19,000,000 - 13.73 16.77 30.50 View Detail
29-Jun-2021 DATO' SRI CHEONG KONG FITT 29-Jun-2021 Transferred 8,500,000 - 13.73 16.77 30.50 View Detail
07-Jul-2021 DATO' SRI CHEONG KONG FITT 07-Jul-2021 Transferred 19,000,000 - 13.73 16.77 30.50 View Detail
07-Jul-2021 DATO' SRI CHEONG KONG FITT 07-Jul-2021 Transferred 495,000 - 13.73 16.77 30.50 View Detail
09-Jul-2021 DATO' SRI CHEONG KONG FITT 09-Jul-2021 Transferred 260,000 - 13.73 16.77 30.50 View Detail
09-Jul-2021 DATO' SRI CHEONG KONG FITT 08-Jul-2021 Transferred 3,833,333 - 13.73 16.77 30.50 View Detail
09-Jul-2021 DATO' SRI CHEONG KONG FITT 08-Jul-2021 Transferred 2,500,000 - 13.73 16.77 30.50 View Detail
09-Jul-2021 DATO' SRI CHEONG KONG FITT 08-Jul-2021 Transferred 1,333,333 - 13.73 16.77 30.50 View Detail
12-Jul-2021 DATO' SRI CHEONG KONG FITT 12-Jul-2021 Disposed 5,911,667 0.640 14.66 15.83 30.49 View Detail
12-Jul-2021 DATO' SRI CHEONG KONG FITT 12-Jul-2021 Acquired 5,911,667 0.640 14.66 15.83 30.49 View Detail
19-Jul-2021 DATO' SRI CHEONG KONG FITT 19-Jul-2021 Disposed 6,150,000 0.645 15.63 14.87 30.50 View Detail
19-Jul-2021 DATO' SRI CHEONG KONG FITT 19-Jul-2021 Acquired 6,150,000 0.645 15.63 14.87 30.50 View Detail
12-Oct-2021 DATO' SRI CHEONG KONG FITT 12-Oct-2021 Transferred 28,210,000 - 15.66 14.87 30.53 View Detail
12-Oct-2021 DATO' SRI CHEONG KONG FITT 12-Oct-2021 Acquired 150,000 0.720 15.66 14.87 30.53 View Detail
20-Oct-2021 DATO' SRI CHEONG KONG FITT 20-Oct-2021 Acquired 120,000 0.710 15.68 14.87 30.55 View Detail
20-Oct-2021 DATO' SRI CHEONG KONG FITT 20-Oct-2021 Acquired 30,000 0.715 15.68 14.87 30.55 View Detail
22-Oct-2021 DATO' SRI CHEONG KONG FITT 22-Oct-2021 Acquired 60,000 0.705 15.69 14.87 30.56 View Detail
25-Nov-2021 DATO' SRI CHEONG KONG FITT 25-Nov-2021 Acquired 307,000 0.644 15.74 14.87 30.61 View Detail
04-Feb-2022 DATO' SRI CHEONG KONG FITT 04-Feb-2022 Acquired 110,000 0.617 15.75 14.87 30.62 View Detail
23-Feb-2022 DATO' SRI CHEONG KONG FITT 23-Feb-2022 Acquired 665,000 0.600 15.86 14.87 30.73 View Detail
07-Mar-2022 DATO' SRI CHEONG KONG FITT 07-Mar-2022 Transferred 1,000,000 - 15.86 14.87 30.73 View Detail
18-Apr-2022 DATO' SRI CHEONG KONG FITT 18-Apr-2022 Acquired 800,000 0.605 15.99 14.87 30.86 View Detail
22-Apr-2022 DATO' SRI CHEONG KONG FITT 22-Apr-2022 Acquired 445,200 0.640 16.06 14.87 30.93 View Detail
27-Apr-2022 DATO' SRI CHEONG KONG FITT 27-Apr-2022 Acquired 765,600 - 16.18 14.87 31.05 View Detail
28-Apr-2022 DATO' SRI CHEONG KONG FITT 28-Apr-2022 Acquired 730,000 0.643 16.29 14.87 31.16 View Detail
06-May-2022 DATO' SRI CHEONG KONG FITT 06-May-2022 Acquired 925,000 0.668 14.94 13.51 28.45 View Detail
10-May-2022 DATO' SRI CHEONG KONG FITT 10-May-2022 Acquired 680,000 0.669 15.11 13.51 28.62 View Detail
10-May-2022 DATO' SRI CHEONG KONG FITT 10-May-2022 Acquired 506,100 0.669 15.11 13.51 28.62 View Detail
11-May-2022 DATO' SRI CHEONG KONG FITT 11-May-2022 Acquired 745,000 0.677 15.22 13.51 28.73 View Detail
17-May-2022 DATO' SRI CHEONG KONG FITT 17-May-2022 Acquired 570,000 0.697 15.30 13.51 28.81 View Detail
24-May-2022 DATO' SRI CHEONG KONG FITT 24-May-2022 Acquired 901,300 0.683 15.53 13.51 29.04 View Detail
24-May-2022 DATO' SRI CHEONG KONG FITT 24-May-2022 Acquired 715,100 0.698 15.53 13.51 29.04 View Detail
09-Jun-2022 DATO' SRI CHEONG KONG FITT 09-Jun-2022 Acquired 380,000 0.717 15.53 13.57 29.10 View Detail
10-Jun-2022 DATO' SRI CHEONG KONG FITT 10-Jun-2022 Acquired 528,800 0.721 15.61 13.57 29.18 View Detail
15-Jun-2022 DATO' SRI CHEONG KONG FITT 15-Jun-2022 Transferred 11,000,000 - 15.61 13.62 29.23 View Detail
15-Jun-2022 DATO' SRI CHEONG KONG FITT 15-Jun-2022 Transferred 4,000,000 - 15.61 13.62 29.23 View Detail
15-Jun-2022 DATO' SRI CHEONG KONG FITT 15-Jun-2022 Transferred 3,000,000 - 15.61 13.62 29.23 View Detail
15-Jun-2022 DATO' SRI CHEONG KONG FITT 15-Jun-2022 Acquired 350,000 0.699 15.61 13.62 29.23 View Detail
17-Jun-2022 DATO' SRI CHEONG KONG FITT 17-Jun-2022 Acquired 1,010,000 0.707 15.75 13.62 29.37 View Detail
20-Jun-2022 DATO' SRI CHEONG KONG FITT 20-Jun-2022 Acquired 1,245,000 0.708 15.93 13.62 29.55 View Detail
21-Jun-2022 DATO' SRI CHEONG KONG FITT 21-Jun-2022 Acquired 782,000 0.726 16.04 13.62 29.66 View Detail
22-Jun-2022 DATO' SRI CHEONG KONG FITT 22-Jun-2022 Acquired 2,550,000 0.724 16.41 13.62 30.03 View Detail
27-Jun-2022 DATO' SRI CHEONG KONG FITT 27-Jun-2022 Acquired 678,100 0.745 16.51 13.62 30.13 View Detail
28-Jun-2022 DATO' SRI CHEONG KONG FITT 28-Jun-2022 Acquired 717,600 0.757 16.61 13.62 30.23 View Detail
29-Jun-2022 DATO' SRI CHEONG KONG FITT 29-Jun-2022 Acquired 220,000 0.761 16.64 13.62 30.26 View Detail
05-Jul-2022 DATO' SRI CHEONG KONG FITT 05-Jul-2022 Acquired 1,921,200 0.773 17.02 13.62 30.64 View Detail
05-Jul-2022 DATO' SRI CHEONG KONG FITT 05-Jul-2022 Acquired 730,000 0.793 17.02 13.62 30.64 View Detail
06-Jul-2022 DATO' SRI CHEONG KONG FITT 06-Jul-2022 Acquired 1,700,500 0.787 17.26 13.62 30.88 View Detail
07-Jul-2022 DATO' SRI CHEONG KONG FITT 07-Jul-2022 Acquired 930,400 0.787 17.40 13.62 31.02 View Detail
08-Jul-2022 DATO' SRI CHEONG KONG FITT 08-Jul-2022 Transferred 2,700,000 - 17.40 13.62 31.02 View Detail
15-Jul-2022 DATO' SRI CHEONG KONG FITT 15-Jul-2022 Acquired 380,000 0.832 17.45 13.62 31.07 View Detail
Trade this stock and win a FREE I3investor T-shirt after 5 trades. Find out more.

  7 people like this.
 
anthonytkh Check RHB’s 2021 Top20 Small Cap which RHB released more than a year ago. I very much doubt the Ptrans bosses lied to RHB during their meeting back then…
22/07/2022 5:26 PM
PSAi3alert dragon328,

Here are the hard facts, bus fare income was only RM1.352M in 2021, about 1% of total revenue for the year.

Between 2019 and 2021:
Bus fare income plunged by 87.6%
Entrance fee fell 81.6%
Car park fee dropped by 84.3%
Rental income increased by 92.52%
Project facilitation fee increased by 32.88%
Net margin for 2021 was a record high of 38%


PTrans RM (Millions)
__________________________________ 2019 ______ 2020 _____ 2021
Bus fare income ________________ 10.902 _____ 3.964 _____ 1.352
Govt support fund _______________ 14.307 _____ 13.109 ____ 14.397
Bus charter and advertising _____ 8.369 ______ 8.436 _____ 8.424
Rental Income __________________ 25.537 ____ 30.857 _____ 49.165
Project facilitation fee ___________ 29.350 ____ 39.550 _____ 39.000
Entrance fee ____________________ 0.0816 ____ 0.0333 _____ 0.0150
Car park fee _____________________ 0.495 ______ 0.156 ______ 0.0773
Profit sharing terminal mgmt ___ 0.373 _____ 0.357 ______ 0.218


Between 2015 and 2021, RM171.64M was recognized as PFF income. At 2.5% of GDV, RM6,865.6 millions worth of bus terminals would have have been built. Locations of those terminals have never been accounted for.

PTrans RM (Millions)

Year _____ PFF ____ Rental ____ Advert ____ Net Profit , margin
2015 ____ 9.669 ____ NA _______ NA ______ 19.188 , 26%
2016 ____ 13.914 ___ NA _______ NA ______ 21.724 , 24%
2017 ____ 18.457 ___ 21.738 ____ 7.347 ____ 29.015 , 27%
2018 ____ 21.700 ___ 23.327 ____ 7.347_____ 36.030 , 32%
2019 ____ 29.350 ___ 25.537 ____ 8.369 _____ 40.009 , 32%
2020 ____ 39.550 ___ 30.857 ____ 8.436 _____ 42.046 , 35%
2021 ____ 39.000 ___ 49.165 ____ 8.424 _____ 53.225 , 38%

.
22/07/2022 5:27 PM
PSAi3alert PTrans major customers for PFF, rental, advertisement and bus charter are:
Maksima Timur represents - all of PTrans' Project Facilitation Fee Income
Rezeki Megajaya - PTrans' major customer for rental of A&P spaces and bus charter
Century Edge Group - undertakes the rental of promotional spaces

Those 3 companies would have contributed RM96 million to PTrans revenue in 2021. However, searches on those 3 companies show that their own combined reported revenue is only about RM60 million.

Maksima Timur and Rezeki Megajaya have both reported losses of over RM4 million each.

Maksima Timur's current liabilites have swelled to RM128 millions.


Maksima Timur Sdn Bhd
Auditor: CWC & Company (AF0873)

FYE (RM Millions)________ 30-09-2020 _________ 30-09-2021
Revenue _________________ 29.595 _____________ 37.125
PBT _____________________ -1.881 _____________ -3.605
PAT _____________________ -1.314 _____________ -4.007
Non-Current Assets ______ 22.37 _____________ 8.368
Current Assets ___________ 104.446 ___________ 122.332
Non-Current Liabilities ___ 2.552 _____________ 1.175
Current Liabilites ________ 118.804 ____________ 128.071
Share Capital ____________ 0.300 _____________ 0.300
Retained Earnings _______ 5.16 ______________ 1.153


Rezeki Megajaya Sdn Bhd
Auditor: CWC & Company (AF0873)

FYE (RM Millions)______ 30-09-2021
Revenue _____________ 6.925
PBT _________________ -4.267
PAT _________________ -4.413
Non-Current Assets _____ 0.388
Current Assets _________ 8.513
Non-Current Liabilities ___
Current Liabilites _______ 11.460
Share Capital __________ 0.100
Retained Earnings ______ -2.66


Century Edge Group Sdn Bhd
Auditor: LKH & Co (AF002089)

FYE (RM Millions)______ 31-12-2020
Revenue _____________ 17.997
PBT _________________ 0.0244
PAT _________________ 0.0200
Non-Current Assets _____ 0.0039
Current Assets _________ 8.853
Non-Current Liabilities ___ 0.0006
Current Liabilites _______ 8.765
Share Capital __________ 0.01
Retained Earnings ______ 0.08


.
22/07/2022 5:28 PM
PSAi3alert https://www.theedgemarkets.com/article/perak-transit-seeks-new-revenue-streams

[Perak Transit executive director Datuk Cheong Peak Sooi highlights that since September last year, the group has seen new revenue contributions from two logistics tenants — B&L and UFO — at both Terminal Meru Raya and Kampar Putra Sentral. “We expect to see a new revenue contribution of around RM2.5 million to RM3 million every month,” he estimates.]

B&L & UFO courier are new setups and they are merely agents for local courier companies.


Web domain: bandlexpressampangipoh.com
Created: 2021-06-27 06:50:52 UTC

Office:
https://lh3.googleusercontent.com/p/AF1QipNY-G82Pq2ecFJ88OMonYj1ZpCvENKL2yYU1LeA=w960-h960-n-o-v1


UFO Express

Office:
https://www.facebook.com/photo/?fbid=251806123801478&set=ecnf.100069576281471

.
22/07/2022 5:36 PM
anthonytkh Dude, I take extreme exception to your “merely agents”, uh, erm, “description”…..
22/07/2022 5:42 PM
TreeTopView I was going to start a lengthy reply but decided I was enjoying my beer too much (it is Friday, after all) and that it is also up to the company to "defend" itself, not me.

I couldn't let these two pass through to the wicket keeper before smashing them out of the ground, though.
"Between 2015 and 2021, RM171.64M was recognized as PFF income. At 2.5% of GDV, RM6,865.6 millions worth of bus terminals would have have been built. Locations of those terminals have never been accounted for. "

WOW, just wow!! You clearly have no idea what the PFF revenue encompasses. Stating that Rm7 Billion worth of new bus terminals have been built is insanity.

Then your next gem.........."Perak Transit executive director Datuk Cheong Peak Sooi highlights that since September last year, the group has seen new revenue contributions from two logistics tenants — B&L and UFO — at both Terminal Meru Raya and Kampar Putra Sentral. “We expect to see a new revenue contribution of around RM2.5 million to RM3 million every month,” he estimates.

Well, this one you almost got right.....BUT.......that was only a partial quote from the Director. The reality is that current monthly revenues from the logistic partners are much lower than that figure and when you research the full transcript you will see that it was only guidance on what they eventually expect to collect from their eventual logistics hubs.

Partial quotes from media can be sometimes misleading. As an example........
"It has been reported that PSEi3alert has a massive dick".........sounds good so far, right? However when you read the full quote it changes a bit......."It has been reported that PSEi3alert has a massive dick in comparison to an ant's dick". Not quite so good now.

Anyway, my time with you is done......the beer beckons.
22/07/2022 7:06 PM
22/07/2022 7:28 PM
PSAi3alert The 2.5% of GDV value for PFF fees has been detailed in PTrans IPO prospectus

There is only one customer for the PFF income

PTrans PFF reported revenue from Maksima Timur has exceeded Maksima Timur's revenue!!!



PTrans Revenue (RM Millions) _______ 2020 _____ 2021
Project facilitation fee ______________ 39.550 _____ 39.000

Maksima Timur
FYE (RM Millions)________ 30-09-2020 _________ 30-09-2021
Revenue _________________ 29.595 _____________ 37.125
PBT _____________________ -1.881 _____________ -3.605
PAT _____________________ -1.314 _____________ -4.007
Current Liabilites ________ 118.804 ____________ 128.071


--------
Excerpts from PTrans prospectus


During PTrans IPO in 2016, the following information was provided:

Projects _____________________ Est GDV RM (M) ____ PFF RM (M) _____%
Terminal Kampar, Perak __________ 128.33 __________ 3.22 _________ 2.5%
Terminal Kemaman, Terrengganu ___ 64.15 _________ 1.60 _________ 2.5%
Terminal Kota Bahru, Kelantan _____ 194.00 __________ 4.85 _________ 2.5%


Maksima Timur represents all of PTrans' Project Facilitation Fee Income and includes acting as Project Manager (for the construction of new integrated land transportation terminal complexes) to prospective parties. Services by PTrans to Maksima Timur include rental of Terminal AmanJaya's equipment, utilities and facilities, preparing preliminary concept paper for proposed project, discussion and sharing of knowledge relating to design, planning and construction of terminal and attending all meetings organised by Maksima Timur with SPAD and other governmental departments.

Page 71 IPO Prospectus
Premised on our services above, in the FYE2014, FYE 2015 and the FPE 2016 our Group derives revenue in the form of the Project Facilitation Fee from one (1) customer, namely, Maksima Timur

.
22/07/2022 8:01 PM
dragon328 The initial feedback from the management is encouraging. They clarified that project facilitation fee is mainly consultancy fee received by providing advice and expertise in relation to new terminal development, typically at 2.5% of project GDV but sometimes higher.

The reason for increasing PFF in recent years is because the group has ventured more to other states to advise state authorities / developers on new terminal projects and also rejuvenation work on existing transportation terminals to improve on rental income. Some of the new terminal projects are just at planning stage and may not even get constructed but Ptrans charged for consultancy services at this early stage of development.
As for the huge amount of RM39m p.a. in FY2020-2021 and implied GDV of over RM1.0 billion, the management clarified that these were from a number of projects in different states, each with a GDV of RM200m - 400m. Due to confidentiality, the management cannot disclose some of these projects and their owners/locations yet until the project finally achieves Final Investment Decision (FID) and the project owner announces it publicly.
25/07/2022 3:58 PM
dragon328 @PSAi3alert, thank you for highlighting the financials of Maksima Timur.

While it may be strange for Maksima Timur to incur a loss in 2021, please note that the financial year end of Maksimar Timur is 30 Sept while for Perak Transit the financial year end is 31 Dec. There could be a timing difference in the recognition of revenue and costs for these 2 companies in relation to the project facilitation fees.
26/07/2022 3:17 PM
dragon328 There must be some reasons why the company structures the project facilitation fee through another company in Maksima Timur. The ownership is different and the expertise could be different in these 2 companies.
For Maksima Timur to carry out project facilitation for other parties, it needs to utilise some of the facilities at existing terminals of Perak Transit and some manpower / expertise from Perak Transit, so it does not need to have big asset nor office overhead. It does not carry out construction activities so it does not need to have construction equipment or construction workers.
It is primarily involved in providing consultation services, expertise in relation to transportation terminal design and construction and operations & maintenance, project management, liaising with local authorities and SPAD, etc.

As you may know, typical construction projects involve a construction company, architect, consultants and a project management company. Architects and C&S/M&E consultants may earn a fee of 2% to 5% of the project costs, and the project management company may earn a fee of 2% to 7% of project costs to manage the project from planning, development, getting approval, supervision of construction works to completion.
It is rather reasonable for Perak Transit / Maksima Timur to charge a project facilitation fee of 2% of project GDV. They could charge higher if a terminal project achieves final investment decision and proceeds with construction so that they can provide project management services throughout the construction phase.
26/07/2022 3:29 PM
dragon328 One reason I could think of why Maksima Timue incurred a small loss is because they wanted to park most of the profit at Perak Transit where they have capital allowance to offset against income tax. Had they park big profit at Maksima Timur, this company would incur a full 25% income tax rate. That's my view, to be confirmed with management.
26/07/2022 3:32 PM
PSAi3alert dragon328,

Between 2016 and 2021, PTrans recorded a total of RM161.971M for project facilitation fees (PFF), implying a total GDV of RM6478.84M.

At an average RM300M ( RM200m - 400m number came from you ), that means 21.6 bus terminal projects were initiated between 2016 and 2021. And for each bus terminal project, state authorities will engage and pay Maksima Timur for project facilitation. Maksima Timur will, in turn, engage and pay PTrans an average of RM7.5M for each project.

Out of the 21.6 projects, how many has achieved Final Investment Decision (FID) whereby the project owners/locations can be revealed?

About one third of the 2,224 passengers and crew aboard Titanic survived.

Surely, the success rate for PTrans will be better than one third. After all, RM161.971M is a lot of money collected for project facilitation fees.

Ok ok. Let's take one third of 21.6 projects to have successfully reached FID and the names can be revealed.

Pray name the owners and locations of the 7 projects ( one third of 21.6 ).

----

Posted by dragon328 > 2 days ago | Report Abuse

As for the huge amount of RM39m p.a. in FY2020-2021 and implied GDV of over RM1.0 billion, the management clarified that these were from a number of projects in different states, each with a GDV of RM200m - 400m. Due to confidentiality, the management cannot disclose some of these projects and their owners/locations yet until the project finally achieves Final Investment Decision (FID) and the project owner announces it publicly.
27/07/2022 8:44 PM
PSAi3alert You want Ptrans PFF revenue for the period between 1st Oct to 30th Sep of the following year, so as to be able to compare against Maksima Timur's financial year end?

Sure, here it is:

Ptrans PFF Revenue
1-10-2020 to 30-9-2021 = RM52.6M ( RM39M + RM13.6M )
1-10-2019 to 30-9-2020 = RM33.95M ( RM25.95M + RM8M )

Maksima Timur
FYE (RM Millions)________ 30-09-2020 _________ 30-09-2021
Revenue _________________ 29.595 _____________ 37.125

PTrans PFF revenue
FYE (RM Millions)________ 30-09-2020 _________ 30-09-2021
Revenue _________________ 33.95 _____________ 52.6

--->>> For the 30th September 2020 year end, Maksima Timur would have billed some secretive state authorities an amount of RM29.595M. PTrans, in turn, would have billed Maksima Timur an amount of RM33.95M for the project facilitation services.

--->>> For the 30th September 2021 year end, Maksima Timur would have billed some secretive state authorities an amount of RM37.125M. PTrans, in turn, would have billed Maksima Timur an amount of RM52.6M for the project facilitation services.

--->>> In those 2 financial periods, Maksima Timur would have lost RM19.83M ( 29.595 - 33.95 + 37.125 -52.6 ) by being the middle man.



---

PTrans Q4 2021 no PFF income
Revenue in the current quarter was lower mainly due to no project facilitation fee
recorded in the current quarter
--->> 9 months of PFF income is RM39M

https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=217390&name=EA_FR_ATTACHMENTS


PTrans Q3 2020 9-months PFF was RM25.95M
"...higher project facilitation fee recorded in the current FPE 30 September 2020 of RM25.95 million as compared to RM21.35 million in the corresponding 9-months FPE 30 September 2019."
--->>> Q4 2020 PFF income is RM13.6M (Full year 39.55M - 9 months 25.95M)

https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=211731&name=EA_FR_ATTACHMENTS


PTrans Q3 2019 9-months PFF was RM21.35M
...higher project facilitation fee recorded in the current FPE 30 September 2019 of RM21.35 million as compared to RM14.70 million in the corresponding 9-months FPE 30 September 2018
--->>> Q4 2019 PFF income is RM8M (29.35M-21.35M)

https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=207217&name=EA_FR_ATTACHMENTS


----

Posted by dragon328 > 1 day ago

@PSAi3alert, thank you for highlighting the financials of Maksima Timur.

While it may be strange for Maksima Timur to incur a loss in 2021, please note that the financial year end of Maksimar Timur is 30 Sept while for Perak Transit the financial year end is 31 Dec. There could be a timing difference in the recognition of revenue and costs for these 2 companies in relation to the project facilitation fees.
27/07/2022 9:00 PM
PSAi3alert As mentioned, a batting average of one-third will be Titanic sort of disastrous performance.

So 7 (out of 21.6) projects that have proceeded to construction is minimally expected. Unfortunately, not a single has been named.

Want to know what the project facilitation really is about?

It's detailed in page 87 of PTrans IPO prospectus.

It just need 2 executive directors and 2 terminal staffs to spend 2 hours per day, over 2 days our of 5 working days with secretive unnamed customers. Nothing heavy. Just show them around the terminal and have tête-à-tête sessions.

The man-hours charged out per year for the Project Facilitation Fee is calculated as:
4 (2 directors and 2 terminal staffs) x 2 x 2 x 52 = 832 man-hours = 104 man-days

RM39M was billed for PFF in 2021.

The billed rate will be RM46,875 per man-hour (RM39M / 832 hours) or RM375,000 per man-day (RM39M / 104 days)

If the 2 terminal staffs are not critical to the process, the billed rate for the 2 executive directors would have been RM93,750 per man-hour or RM750,000 per man-day.

A top partner in McKinsey does not command that sort of billing rate. Neither does a top Queen's Counsel.

Maybe an ex US President.


----

Page 87 of IPO prospectus
PFF cost calculation

The cost in deriving the GP and GP margin of Project Facilitation Fee is in relation to the payroll cost and terminal related expenses (i.e. mainly depreciation). The basis of apportioning payroll cost and terminal related expenses due to Project Facilitation Fee, is arrived based on the director's estimation of:
a) the time apportionment with a average of 2 hours per day over 8 working hours of the two (2) Executive Directors and two (2) terminal staffs for two (2) out of five (5) office working days; and
b) number of hours where Maksima Timur is allowed to access Terminal AmanJaya's equipment, utilities and facilities, e.g. from 6.00 a.m. to 7.00 p.m. on a daily basis


----


Posted by dragon328 > 1 day ago

It is rather reasonable for Perak Transit / Maksima Timur to charge a project facilitation fee of 2% of project GDV. They could charge higher if a terminal project achieves final investment decision and proceeds with construction so that they can provide project management services throughout the construction phase.
27/07/2022 9:17 PM
PSAi3alert The raison d'etre to start and run a company is to make profit. Not collect credit for tax losses.

For the latest financial period, Maksima Timur lost RM4.007M, 10.8% of revenue. Their share capital is only RM300k.

Rezeki Megajaya lost RM4.413M, 63.7% of revenue.
Their share capital is only RM100k and now has negative shareholders equity of RM2.56M.

Are you suggesting that it's better for a company to lose RM4M and have a tax loss credit of RM1M to be used in subsequent years?

Wouldn't it be better to make RM4M and pay RM1M of taxes? You'll keep the RM3M profit after tax now.

I do not understand what you mean by:
"...park most of the profit at Perak Transit where they have capital allowance to offset against income tax..."

Maksima Timur and Rezeki Megajaya are PTrans' major customers?

What do you mean by parking of profits?

There are laws against such practices:

Securities Act:
84. False trading and market rigging transaction
85. Stock market manipulations
86. False or misleading statements, etc.
89. Insider trading

---

Maksima Timur Sdn Bhd
Auditor: CWC & Company (AF0873)

FYE (RM Millions)________ 30-09-2020 _________ 30-09-2021
Revenue _________________ 29.595 _____________ 37.125
PBT _____________________ -1.881 _____________ -3.605
PAT _____________________ -1.314 _____________ -4.007
Non-Current Assets ______ 22.37 _____________ 8.368
Current Assets ___________ 104.446 ___________ 122.332
Non-Current Liabilities ___ 2.552 _____________ 1.175
Current Liabilites ________ 118.804 ____________ 128.071
Share Capital ____________ 0.300 _____________ 0.300
Retained Earnings _______ 5.16 ______________ 1.153


Rezeki Megajaya Sdn Bhd
Auditor: CWC & Company (AF0873)

FYE (RM Millions)______ 30-09-2021
Revenue _____________ 6.925
PBT _________________ -4.267
PAT _________________ -4.413
Non-Current Assets _____ 0.388
Current Assets _________ 8.513
Non-Current Liabilities ___
Current Liabilites _______ 11.460
Share Capital __________ 0.100
Retained Earnings ______ -2.66



----
Posted by dragon328 > 1 day ago | Report Abuse

One reason I could think of why Maksima Timue incurred a small loss is because they wanted to park most of the profit at Perak Transit where they have capital allowance to offset against income tax. Had they park big profit at Maksima Timur, this company would incur a full 25% income tax rate. That's my view, to be confirmed with management.
27/07/2022 9:37 PM
MAX8186 Too much talking and debating. Took profit two weeks ago after holding since end 2020. Do your own research.
27/07/2022 9:47 PM
dragon328 It is quite normal for many infrastructure projects not to proceed and just stop at the planning stage. At least we have seen some already up and running and Bidor terminal is under construction and Tronoh likely up next.
28/07/2022 12:15 PM
dragon328 For me as a retail investor in Ptrans, what concerns me more is the financial performance of this listed company and its main operating assets. What I see is that operating cashflows continue to be strong with rentals and advertisement income ramping up as economy reopens with more travelling activities at the bus terminals.
As the management has said, the PFF income is expected to come down going forward. We shall focus more on the core business as the management spurs up efforts in securing more logistic customers and rental incomes for its existing terminals and the upcoming Bidor terminal.
28/07/2022 12:19 PM
dragon328 As retailer investor of Ptrans, I am happy to see another dividend of 0.75 sen coming ex on 3 August. Trailing 12-month dividends may top 3.97%, a decent yield.
28/07/2022 12:22 PM
TreeTopView The share price has been going through a consolidation and distribution period for the past 8 trading sessions.
As the volume starts to dry up we may see an upward move in an attempt to take on new levels. My key price points are still 87 cents with a possible move to 92 cents.

If overall market conditions are positive then we may see the above comment come into play. A positive quarterly would obviously assist, which is due in around 3 weeks time.
01/08/2022 10:07 AM
TreeTopView Consolidation and distribution still continuing within the gradually tightening Bollinger Bands. My first target of 87 cents still remains, which is now coincidently the level of the upper Bollinger Band. The immediate short term move is to break 83.5, then eventually take on 87 cents.
06/08/2022 11:31 AM
Aimanxkesah thank you sifu MR TreeTopView
08/08/2022 11:41 AM
4ever5 I sold at 80sen and cant find any good entry point. This stock is realy on fire keep going up.. cheer to all investor that still holding.. continue monitoring this stock while parking my money on other dividend stock too.
10/08/2022 9:30 PM
Aimanxkesah congrates Mr 4ever5
11/08/2022 10:08 AM
Aimanxkesah Additional Listing Announcement /Subdivision of Shares
PERAK TRANSIT BERHAD

1. Details of Corporate Proposal
Involve issuance of new type/class of securities ? No
Types of corporate proposal Exercise of Warrants
Details of corporate proposal Conversion of warrants into ordinary shares
No. of shares issued under this corporate proposal 892,750
Issue price per share ($$) Malaysian Ringgit (MYR) 0.7500
Par Value($$) (if applicable)
Latest issued share capital after the above corporate proposal in the following
Units 709,500,555
Issued Share Capital ($$) Malaysian Ringgit (MYR) 326,312,937.780
Listing Date 04 Aug 2022

sifu can give thought?
11/08/2022 10:10 AM
TreeTopView I'll jump in before your sifu eventually responds.

It's a routine notice to the market that a Warrant holder has converted their warrants into shares. The exercise price of the warrant is 75 cents.

Perhaps converted just in time to also pick up the current dividend.
11/08/2022 10:26 AM
Aimanxkesah thank you my sifu Mr TreeTopView. im nubis. thanks very much. it will effect mother price share?
11/08/2022 10:39 AM
TreeTopView Not really........what happens is that the warrant is transferred to a fully paid up share.
The company receives full payment for the conversion, in this case 892,750 shares at 75 cents = Rm669,562.50
11/08/2022 10:49 AM
Aimanxkesah thanks sifu MR TreeTopView. i will follow you. very helpful
11/08/2022 2:46 PM
TreeTopView Don't follow me on the bus, I'm only a passenger and not the driver :)
11/08/2022 3:04 PM
11/08/2022 4:21 PM
dragon328 https://klse.i3investor.com/web/blog/detail/dragon328/2022-08-12-story-h1627892545-IGBB_is_an_Awakening_Property_Giant_worth_at_least_RM6_75
12/08/2022 12:55 PM
TreeTopView Quarterly results just released.
Profit up 4.3% compared to last quarter.
Declared yet again another quarterly dividend.
16/08/2022 5:51 PM
VTrade Sini ada ipoh guy ? Perak girl ?
16/08/2022 5:57 PM
TreeTopView Press Release – For Immediate Distribution
PERAK TRANSIT BERHAD REPORTS RECORD PROFIT AFTER TAX
OF RM14.87 MILLION IN 2QFY22 AND DECLARES THIRD INTERIM
DIVIDEND OF 0.75 SEN PER SHARE

Press Release:
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=128801&name=EA_GA_ATTACHMENTS
16/08/2022 6:20 PM
Aimanxkesah thank you sifu Mr TreeTopView.
this is good news right?
16/08/2022 8:10 PM
dragon328 This is indeed good news, impressive and resilient set of earnings mainly from operational growth in rental and advertisement income
16/08/2022 9:02 PM
TreeTopView Aimanxkesah, yes it's positive news. A record quarterly profit for any business is always good news :)
16/08/2022 9:25 PM
TreeTopView That 87 cent resistance price point that I've mentioned a few times in the past couple of weeks might be coming into play.
The quarterly results released last night might be enough to help break the 87 cent level. If so, then look for around 92 cents as another target area, imo.
17/08/2022 9:28 AM
Aimanxkesah thank you sifu Mr Dragon328 and sifu Mr TreeTopView.
17/08/2022 9:41 AM
TreeTopView @Aimanxkesah, you are a very polite guy/girl, there should be a lot more like you :)

No need for the sifu "title" though, I'm merely an enthusiastic market participant.
17/08/2022 9:51 AM
Aimanxkesah thank you Mr. TreeTopView. Im guy who is new in bursa. :-). willing to learn.
17/08/2022 2:39 PM
anthonytkh Yay!
17/08/2022 2:42 PM
TreeTopView Aimanxkesah.....Best of luck on your Bursa journey. Always tread carefully :)
17/08/2022 2:43 PM
Aimanxkesah aamiin. thank you Mr. TreeTopView. wish best of luck to you too.
17/08/2022 2:46 PM
TreeTopView I've been tweeking the Fibonacci calcs now that the previous Fib point, 87 cents, appears to perhaps be broken.
If 87 is definitely cleared then the next two points are, imo, 92.5 and 97.5 should the uptrend continue.

A case could be made for 90/90.5, however that will probably be caught up in the "psychological" barrier of 90 cents, as it moves from the 80's to 90's.

Just my thoughts.
17/08/2022 3:28 PM
anthonytkh Psychological barrier will be a buck, TreeTopView :)
17/08/2022 3:41 PM
TreeTopView yes Tony.....when we are in the 90's :)
lol
17/08/2022 3:52 PM
anthonytkh I like wearing shades, TTV :)

Just a reminder to those new to Ptrans : 15-year RM500 Million Sukuk launched in 2019. Second tranche almost a year ago. Banks subscribed to them
17/08/2022 4:18 PM


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

381  350  543  1001 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.050.00 
 HARTA 1.74-0.03 
 PHB 0.015+0.01 
 TWL 0.055-0.005 
 G3 0.030.00 
 TOPGLOV 0.86+0.025 
 MYEG 0.8050.00 
 CSH 0.045-0.005 
 INFOTEC 0.37-0.035 
 HARTA-C99 0.04-0.11 
PARTNERS & BROKERS