Highlights

Tan KW's Portfolio: Stock Pick 2022 - x3mg33  (Tag: SP2022)

(Access Type : SHARED)

[HLIND]: HONG LEONG INDUSTRIES BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
10.56 0.04 (0.38 %)   10.50  -  10.76 26,400 2,350 20,789.65 24,816.00 +4,026.35 +94.00

Allocation  -  26.77% of Market Value  |  21.29% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
24,816.00 92,710.64 26.77% 21,559.65 101,280.48 21.29%
 

Unrealized Gain: +3,256.35  |  15.66% return over total capital of 20,789.65  |  Balance Qty.: 2,350  |  Last Price: 2,350  |  Market Value: 2,350

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
2,350 10.56 24,816.00 21,559.65 +3,256.35 15.10% 15.66%
 

Dividend: +770.00 [3.70%]  |  3.70% return over total capital of 20,789.65  |  1 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
09-Jun-2022 23-Jun-2022 Dividend 20,243.26 2,200 0.35 0.00 +770.00 final dividend MAY22
Total Capital: 20,789.65 + 770.00 [3.70%]
 

Total Return: +4,026.35  |  19.37% return over total capital of 20,789.65  |  IRR: 8.03%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
20,789.65 0.00 [0.00%] +3,256.35 [15.66%] +770.00 [3.70%] +4,026.35 [19.37%] 8.03%
 

Balance Cost: 20,789.65  |  +4,026.35(19.37%) return over balance cost of 20,789.65

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+21,559.65 -0.00 -770.00 20,789.65 +4,026.35 24,816.00 19.37%
 

Last Price: 10.56  |  Average Cost: 9.174 [18.68%]  |  Balance Cost: 8.846 [19.37%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
10.56 2,350 9.174 18.68% 8.846 19.37%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return +4,026.35 [19.37%] over total capital of 20,789.65  |  IRR: 8.03%

Total Buy: 21,559.65  |  Buy Qty.: 2,350  |  2 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 9.18 +2,200 +20,243.26 2,200 20,243.26 9.201 20,243.26 9.201
28-Jun-2022 Buy 8.70 +150 +1,316.39 2,350 21,559.65 9.174 20,789.65 8.846
2,350 21,559.65
 

A total of 3 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +2,200 9.18 +20,243.26 2,200 - 20,243.26 9.201 20,243.26 9.201
09-Jun-2022 View note Dividend 2,200 0.35 -770.00 2,200 - 20,243.26 9.201 19,473.26 8.851
28-Jun-2022 Buy +150 8.70 +1,316.39 2,350 - 21,559.65 9.174 20,789.65 8.846

IRR 8.03%
Total Capital 20,789.65
Average Cost 9.174 2,350 21,559.65
Market Value 10.56 2,350 24,816.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] +3,256.35 [15.10%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] +3,256.35 [15.66%]
Dividend [Dividend / Total Capital (%)] 770.00 [3.70%]
Total Return [Total Return / Total Capital (%)] +4,026.35 [19.37%]
Total Buy Transaction 21,559.65
Total Sell Transaction 0.00
Total Dividend 770.00
Balance Cost 20,789.65
Market Value 24,816.00
Total Return +4,026.35
Total Return / Balance Cost (%) 19.37%

 


  Be the first to like this.