Highlights

Tan KW's Portfolio: Stock Pick 2022 - FedEx   (Tag: SP2022)

(Access Type : SHARED)

[TM]: TELEKOM MALAYSIA BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
6.07 -0.02 (0.33 %)   6.05  -  6.15 2,418,100 1,800 9,814.87 10,926.00 +1,111.13 -36.00

Allocation  -  9.52% of Market Value  |  9.78% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
10,926.00 114,809.07 9.52% 9,922.87 101,410.48 9.78%
 

Unrealized Gain: +1,003.13  |  10.11% return over total capital of 9,922.87  |  Balance Qty.: 1,800  |  Last Price: 1,800  |  Market Value: 1,800

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
1,800 6.07 10,926.00 9,922.87 +1,003.13 10.11% 10.11%
 

Dividend: +108.00 [1.09%]  |  1.09% return over total capital of 9,922.87  |  1 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
14-Mar-2022 31-Mar-2022 Dividend 9,922.87 1,800 0.06 0.00 +108.00  - 
Total Capital: 9,922.87 + 108.00 [1.09%]
 

Total Return: +1,111.13  |  11.20% return over total capital of 9,922.87  |  IRR: 4.75%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
9,922.87 0.00 [0.00%] +1,003.13 [10.11%] +108.00 [1.09%] +1,111.13 [11.20%] 4.75%
 

Balance Cost: 9,814.87  |  +1,111.13(11.32%) return over balance cost of 9,814.87

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+9,922.87 -0.00 -108.00 9,814.87 +1,111.13 10,926.00 11.32%
 

Last Price: 6.07  |  Average Cost: 5.512 [11.20%]  |  Balance Cost: 5.452 [11.32%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
6.07 1,800 5.512 11.20% 5.452 11.32%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return +1,111.13 [11.20%] over total capital of 9,922.87  |  IRR: 4.75%

Total Buy: 9,922.87  |  Buy Qty.: 1,800  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 5.50 +1,800 +9,922.87 1,800 9,922.87 5.512 9,922.87 5.512
1,800 9,922.87
 

A total of 2 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +1,800 5.50 +9,922.87 1,800 - 9,922.87 5.512 9,922.87 5.512
14-Mar-2022 Dividend 1,800 0.06 -108.00 1,800 - 9,922.87 5.512 9,814.87 5.452

IRR 4.75%
Total Capital 9,922.87
Average Cost 5.512 1,800 9,922.87
Market Value 6.07 1,800 10,926.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] +1,003.13 [10.11%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] +1,003.13 [10.11%]
Dividend [Dividend / Total Capital (%)] 108.00 [1.09%]
Total Return [Total Return / Total Capital (%)] +1,111.13 [11.20%]
Total Buy Transaction 9,922.87
Total Sell Transaction 0.00
Total Dividend 108.00
Balance Cost 9,814.87
Market Value 10,926.00
Total Return +1,111.13
Total Return / Balance Cost (%) 11.32%

 


  Be the first to like this.
 
FedEx add dividend received from ABMB, D&O, KGB, MFCB,SAM and TM into cash balance
30/09/2022 9:38 AM
FedEx add dividend received from ABMB, D&O and Atech into cash balance and bought ABMB share
29/12/2022 10:38 AM