Highlights

Tan KW's Portfolio: Stock Pick 2022 - FedEx   (Tag: SP2022)

(Access Type : SHARED)

[D&O]: D & O GREEN TECHNOLOGIES BERHAD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
2.98 -0.10 (3.25 %)   2.92  -  3.08 2,535,900 1,600 9,366.60 4,768.00 -4,598.60 -160.00

Allocation  -  4.15% of Market Value  |  9.33% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
4,768.00 114,809.07 4.15% 9,462.28 101,410.48 9.33%
 

Unrealized Gain: -4,694.28  |  -49.61% return over total capital of 9,462.28  |  Balance Qty.: 1,600  |  Last Price: 1,600  |  Market Value: 1,600

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
1,600 2.98 4,768.00 9,462.28 -4,694.28 -49.61% -49.61%
 

Dividend: +95.68 [1.01%]  |  1.01% return over total capital of 9,462.28  |  2 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
14-Jun-2022 30-Jun-2022 Dividend 9,462.28 1,600 0.0078 0.00 +12.48  - 
09-Dec-2022 28-Dec-2022 Dividend 9,462.28 1,600 0.052 0.00 +83.20  - 
Total Capital: 9,462.28 + 95.68 [1.01%]
 

Total Return: -4,598.60  |  -48.60% return over total capital of 9,462.28  |  IRR: -25.30%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
9,462.28 0.00 [0.00%] -4,694.28 [-49.61%] +95.68 [1.01%] -4,598.60 [-48.60%] -25.30%
 

Balance Cost: 9,366.60  |  -4,598.60(-49.10%) return over balance cost of 9,366.60

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+9,462.28 -0.00 -95.68 9,366.60 -4,598.60 4,768.00 -49.10%
 

Last Price: 2.98  |  Average Cost: 5.913 [-48.60%]  |  Balance Cost: 5.854 [-49.10%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
2.98 1,600 5.913 -48.60% 5.854 -49.10%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return -4,598.60 [-48.60%] over total capital of 9,462.28  |  IRR: -25.30%

Total Buy: 9,462.28  |  Buy Qty.: 1,600  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 5.90 +1,600 +9,462.28 1,600 9,462.28 5.913 9,462.28 5.913
1,600 9,462.28
 

A total of 3 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +1,600 5.90 +9,462.28 1,600 - 9,462.28 5.913 9,462.28 5.913
14-Jun-2022 Dividend 1,600 0.0078 -12.48 1,600 - 9,462.28 5.913 9,449.80 5.906
09-Dec-2022 Dividend 1,600 0.052 -83.20 1,600 - 9,462.28 5.913 9,366.60 5.854

IRR -25.30%
Total Capital 9,462.28
Average Cost 5.913 1,600 9,462.28
Market Value 2.98 1,600 4,768.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] -4,694.28 [-49.61%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] -4,694.28 [-49.61%]
Dividend [Dividend / Total Capital (%)] 95.68 [1.01%]
Total Return [Total Return / Total Capital (%)] -4,598.60 [-48.60%]
Total Buy Transaction 9,462.28
Total Sell Transaction 0.00
Total Dividend 95.68
Balance Cost 9,366.60
Market Value 4,768.00
Total Return -4,598.60
Total Return / Balance Cost (%) -49.10%

 


  Be the first to like this.
 
FedEx add dividend received from ABMB, D&O, KGB, MFCB,SAM and TM into cash balance
30/09/2022 9:38 AM
FedEx add dividend received from ABMB, D&O and Atech into cash balance and bought ABMB share
29/12/2022 10:38 AM