Highlights

Tan KW's Portfolio: Stock Pick 2022 - Tan KW  (Tag: SP2022)

(Access Type : SHARED)

[MFLOUR]: MALAYAN FLOUR MILLS BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
0.64 -0.015 (2.31 %)   0.64  -  0.65 1,686,700 14,500 9,447.92 9,280.00 -167.92 -217.50

Allocation  -  10.19% of Market Value  |  9.77% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
9,280.00 91,064.70 10.19% 9,955.42 101,849.48 9.77%
 

Unrealized Gain: -675.42  |  -6.78% return over total capital of 9,955.42  |  Balance Qty.: 14,500  |  Last Price: 14,500  |  Market Value: 14,500

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
14,500 0.64 9,280.00 9,955.42 -675.42 -6.78% -6.78%
 

Dividend: +507.50 [5.10%]  |  5.10% return over total capital of 9,955.42  |  2 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
14-Mar-2022 25-Mar-2022 Dividend 9,955.42 14,500 0.02 0.00 +290.00  - 
08-Sep-2022 23-Sep-2022 Dividend 9,955.42 14,500 0.015 0.00 +217.50  - 
Total Capital: 9,955.42 + 507.50 [5.10%]
 

Total Return: -167.92  |  -1.69% return over total capital of 9,955.42  |  IRR: -0.76%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
9,955.42 0.00 [0.00%] -675.42 [-6.78%] +507.50 [5.10%] -167.92 [-1.69%] -0.76%
 

Balance Cost: 9,447.92  |  -167.92(-1.78%) return over balance cost of 9,447.92

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+9,955.42 -0.00 -507.50 9,447.92 -167.92 9,280.00 -1.78%
 

Last Price: 0.64  |  Average Cost: 0.686 [-1.69%]  |  Balance Cost: 0.651 [-1.78%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
0.64 14,500 0.686 -1.69% 0.651 -1.78%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return -167.92 [-1.69%] over total capital of 9,955.42  |  IRR: -0.76%

Total Buy: 9,955.42  |  Buy Qty.: 14,500  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 0.685 +14,500 +9,955.42 14,500 9,955.42 0.686 9,955.42 0.686
14,500 9,955.42
 

A total of 3 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +14,500 0.685 +9,955.42 14,500 - 9,955.42 0.686 9,955.42 0.686
14-Mar-2022 Dividend 14,500 0.02 -290.00 14,500 - 9,955.42 0.686 9,665.42 0.666
08-Sep-2022 Dividend 14,500 0.015 -217.50 14,500 - 9,955.42 0.686 9,447.92 0.651

IRR -0.76%
Total Capital 9,955.42
Average Cost 0.686 14,500 9,955.42
Market Value 0.64 14,500 9,280.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] -675.42 [-6.78%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] -675.42 [-6.78%]
Dividend [Dividend / Total Capital (%)] 507.50 [5.10%]
Total Return [Total Return / Total Capital (%)] -167.92 [-1.69%]
Total Buy Transaction 9,955.42
Total Sell Transaction 0.00
Total Dividend 507.50
Balance Cost 9,447.92
Market Value 9,280.00
Total Return -167.92
Total Return / Balance Cost (%) -1.78%

 


  Be the first to like this.