Highlights

Tan KW's Portfolio: Stock Pick 2022 - supersaiyan3  (Tag: SP2022)

(Access Type : SHARED)

[HSPLANT]: HAP SENG PLANTATIONS HOLDINGS What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
1.86 0.00 (0.00 %)   1.84  -  1.86 111,600 5,000 9,622.81 9,300.00 -322.81 0.00

Allocation  -  11.04% of Market Value  |  9.78% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
9,300.00 84,238.06 11.04% 9,872.81 100,955.84 9.78%
 

Unrealized Gain: -572.81  |  -5.80% return over total capital of 9,872.81  |  Balance Qty.: 5,000  |  Last Price: 5,000  |  Market Value: 5,000

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
5,000 1.86 9,300.00 9,872.81 -572.81 -5.80% -5.80%
 

Dividend: +250.00 [2.53%]  |  2.53% return over total capital of 9,872.81  |  1 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
08-Sep-2022 22-Sep-2022 Dividend 9,872.81 5,000 0.05 0.00 +250.00 First Interim Dividend
Total Capital: 9,872.81 + 250.00 [2.53%]
 

Total Return: -322.81  |  -3.27% return over total capital of 9,872.81  |  IRR: -1.45%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
9,872.81 0.00 [0.00%] -572.81 [-5.80%] +250.00 [2.53%] -322.81 [-3.27%] -1.45%
 

Balance Cost: 9,622.81  |  -322.81(-3.35%) return over balance cost of 9,622.81

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+9,872.81 -0.00 -250.00 9,622.81 -322.81 9,300.00 -3.35%
 

Last Price: 1.86  |  Average Cost: 1.974 [-3.27%]  |  Balance Cost: 1.924 [-3.35%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
1.86 5,000 1.974 -3.27% 1.924 -3.35%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return -322.81 [-3.27%] over total capital of 9,872.81  |  IRR: -1.45%

Total Buy: 9,872.81  |  Buy Qty.: 5,000  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 1.97 +5,000 +9,872.81 5,000 9,872.81 1.974 9,872.81 1.974
5,000 9,872.81
 

A total of 2 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +5,000 1.97 +9,872.81 5,000 - 9,872.81 1.974 9,872.81 1.974
08-Sep-2022 View note Dividend 5,000 0.05 -250.00 5,000 - 9,872.81 1.974 9,622.81 1.924

IRR -1.45%
Total Capital 9,872.81
Average Cost 1.974 5,000 9,872.81
Market Value 1.86 5,000 9,300.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] -572.81 [-5.80%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] -572.81 [-5.80%]
Dividend [Dividend / Total Capital (%)] 250.00 [2.53%]
Total Return [Total Return / Total Capital (%)] -322.81 [-3.27%]
Total Buy Transaction 9,872.81
Total Sell Transaction 0.00
Total Dividend 250.00
Balance Cost 9,622.81
Market Value 9,300.00
Total Return -322.81
Total Return / Balance Cost (%) -3.35%

 


  Be the first to like this.