Highlights

Tan KW's Portfolio: Stock Pick 2022 - aaronsia   (Tag: SP2022)

(Access Type : SHARED)

[MFCB]: MEGA FIRST CORPORATION BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
4.68 0.00 (0.00 %)   4.63  -  4.90 1,470,300 2,900 9,968.30 13,572.00 +3,603.70 0.00

Allocation  -  16.30% of Market Value  |  9.93% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
13,572.00 83,246.60 16.30% 10,174.20 102,463.35 9.93%
 

Unrealized Gain: +3,397.80  |  33.40% return over total capital of 10,174.20  |  Balance Qty.: 2,900  |  Last Price: 2,900  |  Market Value: 2,900

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
2,900 4.68 13,572.00 10,174.20 +3,397.80 33.40% 33.40%
 

Dividend: +205.90 [2.02%]  |  2.02% return over total capital of 10,174.20  |  2 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
06-Apr-2022 18-Apr-2022 Dividend 10,174.20 2,900 0.035 0.00 +101.50  - 
03-Oct-2022 14-Oct-2022 Dividend 10,174.20 2,900 0.036 0.00 +104.40  - 
Total Capital: 10,174.20 + 205.90 [2.02%]
 

Total Return: +3,603.70  |  35.42% return over total capital of 10,174.20  |  IRR: 14.26%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
10,174.20 0.00 [0.00%] +3,397.80 [33.40%] +205.90 [2.02%] +3,603.70 [35.42%] 14.26%
 

Balance Cost: 9,968.30  |  +3,603.70(36.15%) return over balance cost of 9,968.30

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+10,174.20 -0.00 -205.90 9,968.30 +3,603.70 13,572.00 36.15%
 

Last Price: 4.68  |  Average Cost: 3.508 [35.42%]  |  Balance Cost: 3.437 [36.15%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
4.68 2,900 3.508 35.42% 3.437 36.15%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return +3,603.70 [35.42%] over total capital of 10,174.20  |  IRR: 14.26%

Total Buy: 10,174.20  |  Buy Qty.: 2,900  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 3.50 +2,900 +10,174.20 2,900 10,174.20 3.508 10,174.20 3.508
2,900 10,174.20
 

A total of 3 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +2,900 3.50 +10,174.20 2,900 - 10,174.20 3.508 10,174.20 3.508
06-Apr-2022 Dividend 2,900 0.035 -101.50 2,900 - 10,174.20 3.508 10,072.70 3.473
03-Oct-2022 Dividend 2,900 0.036 -104.40 2,900 - 10,174.20 3.508 9,968.30 3.437

IRR 14.26%
Total Capital 10,174.20
Average Cost 3.508 2,900 10,174.20
Market Value 4.68 2,900 13,572.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] +3,397.80 [33.40%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] +3,397.80 [33.40%]
Dividend [Dividend / Total Capital (%)] 205.90 [2.02%]
Total Return [Total Return / Total Capital (%)] +3,603.70 [35.42%]
Total Buy Transaction 10,174.20
Total Sell Transaction 0.00
Total Dividend 205.90
Balance Cost 9,968.30
Market Value 13,572.00
Total Return +3,603.70
Total Return / Balance Cost (%) 36.15%

 


  Be the first to like this.