Highlights

Tan KW's Portfolio: Stock Pick 2022 - tc2012   (Tag: SP2022)

(Access Type : SHARED)

[EVERGRN]: EVERGREEN FIBREBOARD BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
0.305 -0.005 (1.61 %)   0.305  -  0.31 352,200 43,000 19,396.00 13,115.00 -6,281.00 -215.00

Allocation  -  23.21% of Market Value  |  19.34% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
13,115.00 56,497.32 23.21% 20,041.00 103,598.40 19.34%
 

Unrealized Gain: -6,926.00  |  -34.56% return over total capital of 20,041.00  |  Balance Qty.: 43,000  |  Last Price: 43,000  |  Market Value: 43,000

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
43,000 0.305 13,115.00 20,041.00 -6,926.00 -34.56% -34.56%
 

Dividend: +645.00 [3.22%]  |  3.22% return over total capital of 20,041.00  |  1 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
29-Jul-2022 18-Aug-2022 Dividend 20,041.00 43,000 0.015 0.00 +645.00  - 
Total Capital: 20,041.00 + 645.00 [3.22%]
 

Total Return: -6,281.00  |  -31.34% return over total capital of 20,041.00  |  IRR: -15.51%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
20,041.00 0.00 [0.00%] -6,926.00 [-34.56%] +645.00 [3.22%] -6,281.00 [-31.34%] -15.51%
 

Balance Cost: 19,396.00  |  -6,281.00(-32.38%) return over balance cost of 19,396.00

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+20,041.00 -0.00 -645.00 19,396.00 -6,281.00 13,115.00 -32.38%
 

Last Price: 0.305  |  Average Cost: 0.466 [-31.34%]  |  Balance Cost: 0.451 [-32.38%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
0.305 43,000 0.466 -31.34% 0.451 -32.38%
 

All Time Performance (31-Dec-2021 - Present) [On Going]  |  Total Return -6,281.00 [-31.34%] over total capital of 20,041.00  |  IRR: -15.51%

Total Buy: 20,041.00  |  Buy Qty.: 43,000  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy 0.465 +43,000 +20,041.00 43,000 20,041.00 0.466 20,041.00 0.466
43,000 20,041.00
 

A total of 2 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2021 Buy +43,000 0.465 +20,041.00 43,000 - 20,041.00 0.466 20,041.00 0.466
29-Jul-2022 Dividend 43,000 0.015 -645.00 43,000 - 20,041.00 0.466 19,396.00 0.451

IRR -15.51%
Total Capital 20,041.00
Average Cost 0.466 43,000 20,041.00
Market Value 0.305 43,000 13,115.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] -6,926.00 [-34.56%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] -6,926.00 [-34.56%]
Dividend [Dividend / Total Capital (%)] 645.00 [3.22%]
Total Return [Total Return / Total Capital (%)] -6,281.00 [-31.34%]
Total Buy Transaction 20,041.00
Total Sell Transaction 0.00
Total Dividend 645.00
Balance Cost 19,396.00
Market Value 13,115.00
Total Return -6,281.00
Total Return / Balance Cost (%) -32.38%

 


  Be the first to like this.