| Q1 | 2024 | | | | |
--- Change in Value --- | | Beginning Value | 62,862.41 | 62,862.41 | | Capital Change | 0.00 | 0.00 | Current Return | +3,353.00 | +3,353.00 | Change in Value | +3,353.00 | +3,353.00 | IRR(%) | 24.05% | 24.05% | | Beginning Value | 62,862.41 | 62,862.41 | Change in Value | +3,353.00 | +3,353.00 | Ending Value | 66,215.41 | 66,215.41 | % of Change | 5.33% | 5.33% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | | Previous Capital | 100,000.00 | 100,000.00 | Capital Change | 0.00 | 0.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | +3,353.00 | +3,353.00 | Capital Gain (% over Total Capital) | +3,353.00 (3.35%) | +3,353.00 (3.35%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | +3,353.00 | +3,353.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | +3,353.00 | +3,353.00 | % over Total Capital | 3.35% | 3.35% | % over Beginning Value | 5.33% | 5.33% | IRR(%) | 24.05% | 24.05% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 66,215.41 | 66,215.41 | All Time Performance | -33,784.59 | -33,784.59 | % over Total Capital | -33.78% | -33.78% | IRR(%) | -16.78% | -16.78% | | Average Cost | 99,899.59 | 99,899.59 | Stock Value | 66,115.00 | 66,115.00 | UnRealized Gain/(Loss) (% over Average Cost) | -33,784.59 (-33.82%) | -33,784.59 (-33.82%) | | Balance Cost | 99,899.59 | 99,899.59 | Stock Value | 66,115.00 | 66,115.00 | Stock Performance (% over Balance Cost) | -33,784.59 (-33.82%) | -33,784.59 (-33.82%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | | Cash at beginning of period | 100.41 | 100.41 | Increase in Cash | 0.00 | 0.00 | Cash at end of period | 100.41 | 100.41 | | --- Allocation --- | | Stock Value | 66,115.00 (99.85%) | 66,115.00 (99.85%) | Cash Balance | 100.41 (0.15%) | 100.41 (0.15%) | Market Value | 66,215.41 | 66,215.41 | | | |
|