| Q1 | 2024 | | | | |
--- Change in Value --- | | Beginning Value | 64,139.20 | 64,139.20 | | Capital Change | 0.00 | 0.00 | Current Return | +1,677.00 | +1,677.00 | Change in Value | +1,677.00 | +1,677.00 | IRR(%) | 11.29% | 11.29% | | Beginning Value | 64,139.20 | 64,139.20 | Change in Value | +1,677.00 | +1,677.00 | Ending Value | 65,816.20 | 65,816.20 | % of Change | 2.61% | 2.61% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | | Previous Capital | 100,000.00 | 100,000.00 | Capital Change | 0.00 | 0.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | +1,677.00 | +1,677.00 | Capital Gain (% over Total Capital) | +1,677.00 (1.68%) | +1,677.00 (1.68%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | +1,677.00 | +1,677.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | +1,677.00 | +1,677.00 | % over Total Capital | 1.68% | 1.68% | % over Beginning Value | 2.61% | 2.61% | IRR(%) | 11.29% | 11.29% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 65,816.20 | 65,816.20 | All Time Performance | -34,183.80 | -34,183.80 | % over Total Capital | -34.18% | -34.18% | IRR(%) | -17.00% | -17.00% | | Average Cost | 99,992.80 | 99,992.80 | Stock Value | 65,809.00 | 65,809.00 | UnRealized Gain/(Loss) (% over Average Cost) | -34,183.80 (-34.19%) | -34,183.80 (-34.19%) | | Balance Cost | 99,992.80 | 99,992.80 | Stock Value | 65,809.00 | 65,809.00 | Stock Performance (% over Balance Cost) | -34,183.80 (-34.19%) | -34,183.80 (-34.19%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | | Cash at beginning of period | 7.20 | 7.20 | Increase in Cash | 0.00 | 0.00 | Cash at end of period | 7.20 | 7.20 | | --- Allocation --- | | Stock Value | 65,809.00 (99.99%) | 65,809.00 (99.99%) | Cash Balance | 7.20 (0.01%) | 7.20 (0.01%) | Market Value | 65,816.20 | 65,816.20 | | | |
|