Highlights

[CYL] YoY Quarter Result on 2022-07-31 [#2]

Stock [CYL]: CYL CORP BHD
Announcement Date 19-Sep-2022
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2023
Quarter 31-Jul-2022  [#2]
Profit Trend QoQ -     -153.64%    YoY -     67.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 10,681 11,189 10,274 11,092 12,955 15,404 14,975 -5.47%
  YoY % -4.54% 8.91% -7.37% -14.38% -15.90% 2.86% -
  Horiz. % 71.33% 74.72% 68.61% 74.07% 86.51% 102.86% 100.00%
PBT -287 -888 769 3 -832 520 533 -
  YoY % 67.68% -215.47% 25,533.33% 100.36% -260.00% -2.44% -
  Horiz. % -53.85% -166.60% 144.28% 0.56% -156.10% 97.56% 100.00%
Tax 0 0 -150 0 0 -50 -180 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 72.22% -
  Horiz. % -0.00% -0.00% 83.33% -0.00% -0.00% 27.78% 100.00%
NP -287 -888 619 3 -832 470 353 -
  YoY % 67.68% -243.46% 20,533.33% 100.36% -277.02% 33.14% -
  Horiz. % -81.30% -251.56% 175.35% 0.85% -235.69% 133.14% 100.00%
NP to SH -287 -888 619 3 -832 470 353 -
  YoY % 67.68% -243.46% 20,533.33% 100.36% -277.02% 33.14% -
  Horiz. % -81.30% -251.56% 175.35% 0.85% -235.69% 133.14% 100.00%
Tax Rate - % - % 19.51 % - % - % 9.62 % 33.77 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -71.51% -
  Horiz. % 0.00% 0.00% 57.77% 0.00% 0.00% 28.49% 100.00%
Total Cost 10,968 12,077 9,655 11,089 13,787 14,934 14,622 -4.68%
  YoY % -9.18% 25.09% -12.93% -19.57% -7.68% 2.13% -
  Horiz. % 75.01% 82.59% 66.03% 75.84% 94.29% 102.13% 100.00%
Net Worth 63,760 63,889 64,819 63,160 63,690 69,789 72,390 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.74% -3.59% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.41% 100.00%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 63,760 63,889 64,819 63,160 63,690 69,789 72,390 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.74% -3.59% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.41% 100.00%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -2.69 % -7.94 % 6.02 % 0.03 % -6.42 % 3.05 % 2.36 % -
  YoY % 66.12% -231.89% 19,966.67% 100.47% -310.49% 29.24% -
  Horiz. % -113.98% -336.44% 255.08% 1.27% -272.03% 129.24% 100.00%
ROE -0.45 % -1.39 % 0.95 % 0.00 % -1.31 % 0.67 % 0.49 % -
  YoY % 67.63% -246.32% 0.00% 0.00% -295.52% 36.73% -
  Horiz. % -91.84% -283.67% 193.88% 0.00% -267.35% 136.73% 100.00%
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 10.68 11.19 10.27 11.09 12.96 15.40 14.98 -5.48%
  YoY % -4.56% 8.96% -7.39% -14.43% -15.84% 2.80% -
  Horiz. % 71.30% 74.70% 68.56% 74.03% 86.52% 102.80% 100.00%
EPS -0.29 -0.89 0.62 0.00 -0.83 0.47 0.35 -
  YoY % 67.42% -243.55% 0.00% 0.00% -276.60% 34.29% -
  Horiz. % -82.86% -254.29% 177.14% 0.00% -237.14% 134.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6376 0.6389 0.6482 0.6316 0.6369 0.6979 0.7239 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.74% -3.59% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 10.68 11.19 10.27 11.09 12.96 15.40 14.98 -5.48%
  YoY % -4.56% 8.96% -7.39% -14.43% -15.84% 2.80% -
  Horiz. % 71.30% 74.70% 68.56% 74.03% 86.52% 102.80% 100.00%
EPS -0.29 -0.89 0.62 0.00 -0.83 0.47 0.35 -
  YoY % 67.42% -243.55% 0.00% 0.00% -276.60% 34.29% -
  Horiz. % -82.86% -254.29% 177.14% 0.00% -237.14% 134.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6376 0.6389 0.6482 0.6316 0.6369 0.6979 0.7239 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.74% -3.59% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.4050 0.5500 0.3200 0.4350 0.5750 0.7000 0.8800 -
P/RPS 3.79 4.92 3.11 3.92 4.44 4.54 5.88 -7.06%
  YoY % -22.97% 58.20% -20.66% -11.71% -2.20% -22.79% -
  Horiz. % 64.46% 83.67% 52.89% 66.67% 75.51% 77.21% 100.00%
P/EPS -141.11 -61.94 51.70 14,500.00 -69.11 148.94 249.29 -
  YoY % -127.82% -219.81% -99.64% 21,081.04% -146.40% -40.25% -
  Horiz. % -56.60% -24.85% 20.74% 5,816.52% -27.72% 59.75% 100.00%
EY -0.71 -1.61 1.93 0.01 -1.45 0.67 0.40 -
  YoY % 55.90% -183.42% 19,200.00% 100.69% -316.42% 67.50% -
  Horiz. % -177.50% -402.50% 482.50% 2.50% -362.50% 167.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.86 0.49 0.69 0.90 1.00 1.22 -10.19%
  YoY % -25.58% 75.51% -28.99% -23.33% -10.00% -18.03% -
  Horiz. % 52.46% 70.49% 40.16% 56.56% 73.77% 81.97% 100.00%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 19/09/22 20/09/21 28/09/20 17/09/19 19/09/18 25/09/17 26/09/16 -
Price 0.5150 0.5050 0.3850 0.3800 0.0000 0.7100 0.8550 -
P/RPS 4.82 4.51 3.75 3.43 0.00 4.61 5.71 -2.78%
  YoY % 6.87% 20.27% 9.33% 0.00% 0.00% -19.26% -
  Horiz. % 84.41% 78.98% 65.67% 60.07% 0.00% 80.74% 100.00%
P/EPS -179.44 -56.87 62.20 12,666.67 0.00 151.06 242.21 -
  YoY % -215.53% -191.43% -99.51% 0.00% 0.00% -37.63% -
  Horiz. % -74.08% -23.48% 25.68% 5,229.62% 0.00% 62.37% 100.00%
EY -0.56 -1.76 1.61 0.01 0.00 0.66 0.41 -
  YoY % 68.18% -209.32% 16,000.00% 0.00% 0.00% 60.98% -
  Horiz. % -136.59% -429.27% 392.68% 2.44% 0.00% 160.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.79 0.59 0.60 0.00 1.02 1.18 -6.08%
  YoY % 2.53% 33.90% -1.67% 0.00% 0.00% -13.56% -
  Horiz. % 68.64% 66.95% 50.00% 50.85% 0.00% 86.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

186  325  521  1362 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VELESTO 0.12-0.01 
 HSI-CJO 0.1750.00 
 DNEX-CU 0.0150.00 
 TOPGLOV 0.650.00 
 AIMFLEX 0.155+0.005 
 MQTECH 0.03-0.005 
 DNEX 0.77-0.02 
 HSI-HEM 0.37-0.04 
 HIBISCS 0.865-0.035 
 SNS 0.27-0.005 
PARTNERS & BROKERS