Highlights

[POHUAT] YoY Quarter Result on 2020-04-30 [#2]

Stock [POHUAT]: POH HUAT RESOURCES HOLDINGS
Announcement Date 23-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2020
Quarter 30-Apr-2020  [#2]
Profit Trend QoQ -     -38.67%    YoY -     -27.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 95,256 186,342 165,535 121,179 147,013 125,530 127,647 -4.76%
  YoY % -48.88% 12.57% 36.60% -17.57% 17.11% -1.66% -
  Horiz. % 74.62% 145.98% 129.68% 94.93% 115.17% 98.34% 100.00%
PBT 6,054 27,062 15,260 9,282 11,972 12,646 14,212 -13.25%
  YoY % -77.63% 77.34% 64.40% -22.47% -5.33% -11.02% -
  Horiz. % 42.60% 190.42% 107.37% 65.31% 84.24% 88.98% 100.00%
Tax -1,797 -3,982 -2,561 -2,328 -2,438 -1,815 -3,725 -11.44%
  YoY % 54.87% -55.49% -10.01% 4.51% -34.33% 51.28% -
  Horiz. % 48.24% 106.90% 68.75% 62.50% 65.45% 48.72% 100.00%
NP 4,257 23,080 12,699 6,954 9,534 10,831 10,487 -13.95%
  YoY % -81.56% 81.75% 82.61% -27.06% -11.97% 3.28% -
  Horiz. % 40.59% 220.08% 121.09% 66.31% 90.91% 103.28% 100.00%
NP to SH 4,257 23,080 12,699 6,954 9,535 10,838 10,604 -14.10%
  YoY % -81.56% 81.75% 82.61% -27.07% -12.02% 2.21% -
  Horiz. % 40.15% 217.65% 119.76% 65.58% 89.92% 102.21% 100.00%
Tax Rate 29.68 % 14.71 % 16.78 % 25.08 % 20.36 % 14.35 % 26.21 % 2.09%
  YoY % 101.77% -12.34% -33.09% 23.18% 41.88% -45.25% -
  Horiz. % 113.24% 56.12% 64.02% 95.69% 77.68% 54.75% 100.00%
Total Cost 90,999 163,262 152,836 114,225 137,479 114,699 117,160 -4.12%
  YoY % -44.26% 6.82% 33.80% -16.91% 19.86% -2.10% -
  Horiz. % 77.67% 139.35% 130.45% 97.49% 117.34% 97.90% 100.00%
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
  YoY % 7.22% 10.29% 17.56% 12.53% 13.04% 12.28% -
  Horiz. % 198.54% 185.18% 167.90% 142.82% 126.92% 112.28% 100.00%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 7,949 5,299 - - 4,406 4,391 - -
  YoY % 50.00% 0.00% 0.00% 0.00% 0.34% 0.00% -
  Horiz. % 181.02% 120.68% 0.00% 0.00% 100.34% 100.00% -
Div Payout % 186.73 % 22.96 % - % - % 46.21 % 40.52 % - % -
  YoY % 713.28% 0.00% 0.00% 0.00% 14.04% 0.00% -
  Horiz. % 460.83% 56.66% 0.00% 0.00% 114.04% 100.00% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
  YoY % 7.22% 10.29% 17.56% 12.53% 13.04% 12.28% -
  Horiz. % 198.54% 185.18% 167.90% 142.82% 126.92% 112.28% 100.00%
NOSH 264,972 264,972 264,972 230,619 220,319 219,565 213,478 3.67%
  YoY % 0.00% 0.00% 14.90% 4.68% 0.34% 2.85% -
  Horiz. % 124.12% 124.12% 124.12% 108.03% 103.20% 102.85% 100.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 4.47 % 12.39 % 7.67 % 5.74 % 6.49 % 8.63 % 8.22 % -9.65%
  YoY % -63.92% 61.54% 33.62% -11.56% -24.80% 4.99% -
  Horiz. % 54.38% 150.73% 93.31% 69.83% 78.95% 104.99% 100.00%
ROE 0.81 % 4.70 % 2.85 % 1.84 % 2.83 % 3.64 % 4.00 % -23.36%
  YoY % -82.77% 64.91% 54.89% -34.98% -22.25% -9.00% -
  Horiz. % 20.25% 117.50% 71.25% 46.00% 70.75% 91.00% 100.00%
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 35.95 70.33 62.47 52.55 66.73 57.17 59.79 -8.13%
  YoY % -48.88% 12.58% 18.88% -21.25% 16.72% -4.38% -
  Horiz. % 60.13% 117.63% 104.48% 87.89% 111.61% 95.62% 100.00%
EPS 1.61 8.71 4.79 3.02 4.33 4.94 4.97 -17.12%
  YoY % -81.52% 81.84% 58.61% -30.25% -12.35% -0.60% -
  Horiz. % 32.39% 175.25% 96.38% 60.76% 87.12% 99.40% 100.00%
DPS 3.00 2.00 0.00 0.00 2.00 2.00 0.00 -
  YoY % 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 100.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 1.2429 8.14%
  YoY % 7.22% 10.29% 2.32% 7.50% 12.65% 9.16% -
  Horiz. % 159.96% 149.19% 135.27% 132.21% 122.98% 109.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 34.23 66.96 59.48 43.54 52.83 45.11 45.87 -4.76%
  YoY % -48.88% 12.58% 36.61% -17.58% 17.11% -1.66% -
  Horiz. % 74.62% 145.98% 129.67% 94.92% 115.17% 98.34% 100.00%
EPS 1.53 8.29 4.56 2.50 3.43 3.89 3.81 -14.10%
  YoY % -81.54% 81.80% 82.40% -27.11% -11.83% 2.10% -
  Horiz. % 40.16% 217.59% 119.69% 65.62% 90.03% 102.10% 100.00%
DPS 2.86 1.90 0.00 0.00 1.58 1.58 0.00 -
  YoY % 50.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 181.01% 120.25% 0.00% 0.00% 100.00% 100.00% -
NAPS 1.8929 1.7655 1.6008 1.3617 1.2101 1.0704 0.9534 12.10%
  YoY % 7.22% 10.29% 17.56% 12.53% 13.05% 12.27% -
  Horiz. % 198.54% 185.18% 167.90% 142.83% 126.92% 112.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.3000 1.5500 1.6000 0.9450 1.5400 1.2300 1.8300 -
P/RPS 3.62 2.20 2.56 1.80 2.31 2.15 3.06 2.84%
  YoY % 64.55% -14.06% 42.22% -22.08% 7.44% -29.74% -
  Horiz. % 118.30% 71.90% 83.66% 58.82% 75.49% 70.26% 100.00%
P/EPS 80.92 17.79 33.38 31.34 35.58 24.92 36.84 14.01%
  YoY % 354.86% -46.70% 6.51% -11.92% 42.78% -32.36% -
  Horiz. % 219.65% 48.29% 90.61% 85.07% 96.58% 67.64% 100.00%
EY 1.24 5.62 3.00 3.19 2.81 4.01 2.71 -12.21%
  YoY % -77.94% 87.33% -5.96% 13.52% -29.93% 47.97% -
  Horiz. % 45.76% 207.38% 110.70% 117.71% 103.69% 147.97% 100.00%
DY 2.31 1.29 0.00 0.00 1.30 1.63 0.00 -
  YoY % 79.07% 0.00% 0.00% 0.00% -20.25% 0.00% -
  Horiz. % 141.72% 79.14% 0.00% 0.00% 79.75% 100.00% -
P/NAPS 0.65 0.84 0.95 0.58 1.01 0.91 1.47 -12.71%
  YoY % -22.62% -11.58% 63.79% -42.57% 10.99% -38.10% -
  Horiz. % 44.22% 57.14% 64.63% 39.46% 68.71% 61.90% 100.00%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 28/06/22 - 23/06/20 27/06/19 26/06/18 14/06/17 -
Price 1.2700 1.3700 1.3900 1.0400 1.5600 1.2800 1.8900 -
P/RPS 3.53 1.95 2.22 1.98 2.34 2.24 3.16 1.86%
  YoY % 81.03% -12.16% 12.12% -15.38% 4.46% -29.11% -
  Horiz. % 111.71% 61.71% 70.25% 62.66% 74.05% 70.89% 100.00%
P/EPS 79.05 15.73 29.00 34.49 36.05 25.93 38.05 12.95%
  YoY % 402.54% -45.76% -15.92% -4.33% 39.03% -31.85% -
  Horiz. % 207.75% 41.34% 76.22% 90.64% 94.74% 68.15% 100.00%
EY 1.27 6.36 3.45 2.90 2.77 3.86 2.63 -11.42%
  YoY % -80.03% 84.35% 18.97% 4.69% -28.24% 46.77% -
  Horiz. % 48.29% 241.83% 131.18% 110.27% 105.32% 146.77% 100.00%
DY 2.36 1.46 0.00 0.00 1.28 1.56 0.00 -
  YoY % 61.64% 0.00% 0.00% 0.00% -17.95% 0.00% -
  Horiz. % 151.28% 93.59% 0.00% 0.00% 82.05% 100.00% -
P/NAPS 0.64 0.74 0.83 0.63 1.02 0.94 1.52 -13.42%
  YoY % -13.51% -10.84% 31.75% -38.24% 8.51% -38.16% -
  Horiz. % 42.11% 48.68% 54.61% 41.45% 67.11% 61.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Slower US Fed pivot weakens rate-cut bets across emerging Asia Good Articles to Share
2. IMF lifts growth forecast for the world economy Good Articles to Share
3. Titillating & keeping Malaysians on the edge: ‘Striptease’ act unfolding in Putrajaya? save malaysia!
4. Special Economic Zone with Singapore will transform Johor and unleash its economic potential, says Maybank IB save malaysia!
5. Johor to become most economically developed state, says Anwar save malaysia!
6. Putrajaya to push ahead with long-awaited subsidy cuts in 2024 — Rafizi save malaysia!
7. 馬來西亞擁有豐富的原物料資源,未來幾年有望晉升高收入國家?2026年是關鍵一年? - 窮奢極欲 Good Articles to Share
8. Zafrul: There are factual errors in Zahid’s affidavit about sighting ex-Agong’s arrest order for Najib save malaysia!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

177  300  598  1298 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-CVM 0.125-0.025 
 HSI-HUE 0.18+0.025 
 INGENIEU 0.145+0.005 
 HSI-CVH 0.185-0.045 
 AWANTEC 0.21-0.11 
 TWL 0.030.00 
 HSI-CVA 0.065-0.02 
 VELESTO 0.270.00 
 CITAGLB-WA 0.235+0.035 
 PMHLDG 0.21+0.015 
PARTNERS & BROKERS