Highlights

[SEACERA] YoY Quarter Result on 2022-09-30 [#1]

Stock [SEACERA]: SEACERA GROUP BERHAD
Announcement Date 24-Nov-2022
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2023
Quarter 30-Sep-2022  [#1]
Profit Trend QoQ -     -14.03%    YoY -     265.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Revenue 13,706 11,737 1,488 691 3,732 12,924 25,941 -9.34%
  YoY % 16.78% 688.78% 115.34% -81.48% -71.12% -50.18% -
  Horiz. % 52.84% 45.24% 5.74% 2.66% 14.39% 49.82% 100.00%
PBT 1,797 536 125 -5,996 -17,855 1,157 1,257 5.65%
  YoY % 235.26% 328.80% 102.08% 66.42% -1,643.22% -7.96% -
  Horiz. % 142.96% 42.64% 9.94% -477.01% -1,420.45% 92.04% 100.00%
Tax 145 -4 -14 -24 79 -122 -302 -
  YoY % 3,725.00% 71.43% 41.67% -130.38% 164.75% 59.60% -
  Horiz. % -48.01% 1.32% 4.64% 7.95% -26.16% 40.40% 100.00%
NP 1,942 532 111 -6,020 -17,776 1,035 955 11.53%
  YoY % 265.04% 379.28% 101.84% 66.13% -1,817.49% 8.38% -
  Horiz. % 203.35% 55.71% 11.62% -630.37% -1,861.36% 108.38% 100.00%
NP to SH 1,942 532 111 -6,020 -18,070 883 955 11.53%
  YoY % 265.04% 379.28% 101.84% 66.69% -2,146.43% -7.54% -
  Horiz. % 203.35% 55.71% 11.62% -630.37% -1,892.15% 92.46% 100.00%
Tax Rate -8.07 % 0.75 % 11.20 % - % - % 10.54 % 24.03 % -
  YoY % -1,176.00% -93.30% 0.00% 0.00% 0.00% -56.14% -
  Horiz. % -33.58% 3.12% 46.61% 0.00% 0.00% 43.86% 100.00%
Total Cost 11,764 11,205 1,377 6,711 21,508 11,889 24,986 -10.94%
  YoY % 4.99% 713.73% -79.48% -68.80% 80.91% -52.42% -
  Horiz. % 47.08% 44.85% 5.51% 26.86% 86.08% 47.58% 100.00%
Net Worth 709,258 704,522 553,982 536,324 688,288 567,983 519,520 4.90%
  YoY % 0.67% 27.17% 3.29% -22.08% 21.18% 9.33% -
  Horiz. % 136.52% 135.61% 106.63% 103.23% 132.49% 109.33% 100.00%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Net Worth 709,258 704,522 553,982 536,324 688,288 567,983 519,520 4.90%
  YoY % 0.67% 27.17% 3.29% -22.08% 21.18% 9.33% -
  Horiz. % 136.52% 135.61% 106.63% 103.23% 132.49% 109.33% 100.00%
NOSH 622,156 602,156 481,723 474,623 376,114 238,648 191,000 19.91%
  YoY % 3.32% 25.00% 1.50% 26.19% 57.60% 24.95% -
  Horiz. % 325.74% 315.27% 252.21% 248.49% 196.92% 124.95% 100.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
NP Margin 14.17 % 4.53 % 7.46 % -871.20 % -476.31 % 8.01 % 3.68 % 23.03%
  YoY % 212.80% -39.28% 100.86% -82.91% -6,046.44% 117.66% -
  Horiz. % 385.05% 123.10% 202.72% -23,673.91% -12,943.21% 217.66% 100.00%
ROE 0.27 % 0.08 % 0.02 % -1.12 % -2.63 % 0.16 % 0.18 % 6.43%
  YoY % 237.50% 300.00% 101.79% 57.41% -1,743.75% -11.11% -
  Horiz. % 150.00% 44.44% 11.11% -622.22% -1,461.11% 88.89% 100.00%
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 2.20 1.95 0.31 0.15 0.99 5.42 13.58 -24.41%
  YoY % 12.82% 529.03% 106.67% -84.85% -81.73% -60.09% -
  Horiz. % 16.20% 14.36% 2.28% 1.10% 7.29% 39.91% 100.00%
EPS 0.31 0.09 0.02 -1.27 -4.73 0.37 0.50 -7.09%
  YoY % 244.44% 350.00% 101.57% 73.15% -1,378.38% -26.00% -
  Horiz. % 62.00% 18.00% 4.00% -254.00% -946.00% 74.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1700 1.1500 1.1300 1.8300 2.3800 2.7200 -12.51%
  YoY % -2.56% 1.74% 1.77% -38.25% -23.11% -12.50% -
  Horiz. % 41.91% 43.01% 42.28% 41.54% 67.28% 87.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 622,156
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 2.20 1.89 0.24 0.11 0.60 2.08 4.17 -9.36%
  YoY % 16.40% 687.50% 118.18% -81.67% -71.15% -50.12% -
  Horiz. % 52.76% 45.32% 5.76% 2.64% 14.39% 49.88% 100.00%
EPS 0.31 0.09 0.02 -0.97 -2.90 0.14 0.15 11.81%
  YoY % 244.44% 350.00% 102.06% 66.55% -2,171.43% -6.67% -
  Horiz. % 206.67% 60.00% 13.33% -646.67% -1,933.33% 93.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1324 0.8904 0.8620 1.1063 0.9129 0.8350 4.90%
  YoY % 0.67% 27.18% 3.29% -22.08% 21.19% 9.33% -
  Horiz. % 136.53% 135.62% 106.63% 103.23% 132.49% 109.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 -
Price 0.1700 0.1800 0.2550 0.2450 0.3650 0.9300 0.9600 -
P/RPS 7.72 9.23 82.55 168.28 36.78 17.17 7.07 1.36%
  YoY % -16.36% -88.82% -50.94% 357.53% 114.21% 142.86% -
  Horiz. % 109.19% 130.55% 1,167.61% 2,380.20% 520.23% 242.86% 100.00%
P/EPS 54.46 203.74 1,106.66 -19.32 -7.60 251.35 192.00 -17.61%
  YoY % -73.27% -81.59% 5,828.05% -154.21% -103.02% 30.91% -
  Horiz. % 28.36% 106.11% 576.39% -10.06% -3.96% 130.91% 100.00%
EY 1.84 0.49 0.09 -5.18 -13.16 0.40 0.52 21.45%
  YoY % 275.51% 444.44% 101.74% 60.64% -3,390.00% -23.08% -
  Horiz. % 353.85% 94.23% 17.31% -996.15% -2,530.77% 76.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.15 0.22 0.22 0.20 0.39 0.35 -12.21%
  YoY % 0.00% -31.82% 0.00% 10.00% -48.72% 11.43% -
  Horiz. % 42.86% 42.86% 62.86% 62.86% 57.14% 111.43% 100.00%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 24/11/22 24/11/21 26/11/20 29/11/19 10/12/18 30/05/17 31/05/16 -
Price 0.1700 0.1900 0.2150 0.3100 0.1750 1.2900 0.8900 -
P/RPS 7.72 9.75 69.60 212.93 17.64 23.82 6.55 2.56%
  YoY % -20.82% -85.99% -67.31% 1,107.09% -25.94% 263.66% -
  Horiz. % 117.86% 148.85% 1,062.60% 3,250.84% 269.31% 363.66% 100.00%
P/EPS 54.46 215.06 933.07 -24.44 -3.64 348.65 178.00 -16.65%
  YoY % -74.68% -76.95% 3,917.80% -571.43% -101.04% 95.87% -
  Horiz. % 30.60% 120.82% 524.20% -13.73% -2.04% 195.87% 100.00%
EY 1.84 0.46 0.11 -4.09 -27.45 0.29 0.56 20.07%
  YoY % 300.00% 318.18% 102.69% 85.10% -9,565.52% -48.21% -
  Horiz. % 328.57% 82.14% 19.64% -730.36% -4,901.79% 51.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.16 0.19 0.27 0.10 0.54 0.33 -11.42%
  YoY % -6.25% -15.79% -29.63% 170.00% -81.48% 63.64% -
  Horiz. % 45.45% 48.48% 57.58% 81.82% 30.30% 163.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

523  306  502  923 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.195-0.01 
 MQTECH 0.05+0.01 
 SMTRACK 0.06+0.01 
 MMAG 0.030.00 
 TOPGLOV 0.875-0.035 
 MYEG 0.88+0.01 
 HSI-CJ5 0.12+0.04 
 HSI-CLC 0.355+0.10 
 NWP 0.21+0.015 
 HSI-HKS 0.195-0.06 
PARTNERS & BROKERS