Highlights

[SEACERA] YoY Quarter Result on 2018-09-30 [#1]

Stock [SEACERA]: SEACERA GROUP BERHAD
Announcement Date 10-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -230.89%    YoY -     -375.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 11,737 1,488 691 3,732 12,924 25,941 24,911 -10.92%
  YoY % 688.78% 115.34% -81.48% -71.12% -50.18% 4.13% -
  Horiz. % 47.12% 5.97% 2.77% 14.98% 51.88% 104.13% 100.00%
PBT 536 125 -5,996 -17,855 1,157 1,257 1,339 -13.13%
  YoY % 328.80% 102.08% 66.42% -1,643.22% -7.96% -6.12% -
  Horiz. % 40.03% 9.34% -447.80% -1,333.46% 86.41% 93.88% 100.00%
Tax -4 -14 -24 79 -122 -302 -168 -43.70%
  YoY % 71.43% 41.67% -130.38% 164.75% 59.60% -79.76% -
  Horiz. % 2.38% 8.33% 14.29% -47.02% 72.62% 179.76% 100.00%
NP 532 111 -6,020 -17,776 1,035 955 1,171 -11.42%
  YoY % 379.28% 101.84% 66.13% -1,817.49% 8.38% -18.45% -
  Horiz. % 45.43% 9.48% -514.09% -1,518.02% 88.39% 81.55% 100.00%
NP to SH 532 111 -6,020 -18,070 883 955 1,023 -9.56%
  YoY % 379.28% 101.84% 66.69% -2,146.43% -7.54% -6.65% -
  Horiz. % 52.00% 10.85% -588.47% -1,766.37% 86.31% 93.35% 100.00%
Tax Rate 0.75 % 11.20 % - % - % 10.54 % 24.03 % 12.55 % -35.14%
  YoY % -93.30% 0.00% 0.00% 0.00% -56.14% 91.47% -
  Horiz. % 5.98% 89.24% 0.00% 0.00% 83.98% 191.47% 100.00%
Total Cost 11,205 1,377 6,711 21,508 11,889 24,986 23,740 -10.90%
  YoY % 713.73% -79.48% -68.80% 80.91% -52.42% 5.25% -
  Horiz. % 47.20% 5.80% 28.27% 90.60% 50.08% 105.25% 100.00%
Net Worth 704,522 553,982 536,324 688,288 567,983 519,520 204,599 20.93%
  YoY % 27.17% 3.29% -22.08% 21.18% 9.33% 153.92% -
  Horiz. % 344.34% 270.76% 262.13% 336.41% 277.61% 253.92% 100.00%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 704,522 553,982 536,324 688,288 567,983 519,520 204,599 20.93%
  YoY % 27.17% 3.29% -22.08% 21.18% 9.33% 153.92% -
  Horiz. % 344.34% 270.76% 262.13% 336.41% 277.61% 253.92% 100.00%
NOSH 602,156 481,723 474,623 376,114 238,648 191,000 182,678 20.12%
  YoY % 25.00% 1.50% 26.19% 57.60% 24.95% 4.56% -
  Horiz. % 329.63% 263.70% 259.81% 205.89% 130.64% 104.56% 100.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.53 % 7.46 % -871.20 % -476.31 % 8.01 % 3.68 % 4.70 % -0.56%
  YoY % -39.28% 100.86% -82.91% -6,046.44% 117.66% -21.70% -
  Horiz. % 96.38% 158.72% -18,536.17% -10,134.26% 170.43% 78.30% 100.00%
ROE 0.08 % 0.02 % -1.12 % -2.63 % 0.16 % 0.18 % 0.50 % -24.55%
  YoY % 300.00% 101.79% 57.41% -1,743.75% -11.11% -64.00% -
  Horiz. % 16.00% 4.00% -224.00% -526.00% 32.00% 36.00% 100.00%
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.95 0.31 0.15 0.99 5.42 13.58 13.64 -25.84%
  YoY % 529.03% 106.67% -84.85% -81.73% -60.09% -0.44% -
  Horiz. % 14.30% 2.27% 1.10% 7.26% 39.74% 99.56% 100.00%
EPS 0.09 0.02 -1.27 -4.73 0.37 0.50 0.56 -24.49%
  YoY % 350.00% 101.57% 73.15% -1,378.38% -26.00% -10.71% -
  Horiz. % 16.07% 3.57% -226.79% -844.64% 66.07% 89.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1700 1.1500 1.1300 1.8300 2.3800 2.7200 1.1200 0.67%
  YoY % 1.74% 1.77% -38.25% -23.11% -12.50% 142.86% -
  Horiz. % 104.46% 102.68% 100.89% 163.39% 212.50% 242.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 622,156
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.89 0.24 0.11 0.60 2.08 4.17 4.00 -10.88%
  YoY % 687.50% 118.18% -81.67% -71.15% -50.12% 4.25% -
  Horiz. % 47.25% 6.00% 2.75% 15.00% 52.00% 104.25% 100.00%
EPS 0.09 0.02 -0.97 -2.90 0.14 0.15 0.16 -8.46%
  YoY % 350.00% 102.06% 66.55% -2,171.43% -6.67% -6.25% -
  Horiz. % 56.25% 12.50% -606.25% -1,812.50% 87.50% 93.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1324 0.8904 0.8620 1.1063 0.9129 0.8350 0.3289 20.93%
  YoY % 27.18% 3.29% -22.08% 21.19% 9.33% 153.88% -
  Horiz. % 344.30% 270.72% 262.09% 336.36% 277.56% 253.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.1800 0.2550 0.2450 0.3650 0.9300 0.9600 0.8750 -
P/RPS 9.23 82.55 168.28 36.78 17.17 7.07 6.42 5.74%
  YoY % -88.82% -50.94% 357.53% 114.21% 142.86% 10.12% -
  Horiz. % 143.77% 1,285.83% 2,621.18% 572.90% 267.45% 110.12% 100.00%
P/EPS 203.74 1,106.66 -19.32 -7.60 251.35 192.00 156.25 4.16%
  YoY % -81.59% 5,828.05% -154.21% -103.02% 30.91% 22.88% -
  Horiz. % 130.39% 708.26% -12.36% -4.86% 160.86% 122.88% 100.00%
EY 0.49 0.09 -5.18 -13.16 0.40 0.52 0.64 -4.02%
  YoY % 444.44% 101.74% 60.64% -3,390.00% -23.08% -18.75% -
  Horiz. % 76.56% 14.06% -809.38% -2,056.25% 62.50% 81.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.22 0.22 0.20 0.39 0.35 0.78 -22.38%
  YoY % -31.82% 0.00% 10.00% -48.72% 11.43% -55.13% -
  Horiz. % 19.23% 28.21% 28.21% 25.64% 50.00% 44.87% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 26/11/20 29/11/19 10/12/18 30/05/17 31/05/16 28/05/15 -
Price 0.1900 0.2150 0.3100 0.1750 1.2900 0.8900 0.7900 -
P/RPS 9.75 69.60 212.93 17.64 23.82 6.55 5.79 8.34%
  YoY % -85.99% -67.31% 1,107.09% -25.94% 263.66% 13.13% -
  Horiz. % 168.39% 1,202.07% 3,677.55% 304.66% 411.40% 113.13% 100.00%
P/EPS 215.06 933.07 -24.44 -3.64 348.65 178.00 141.07 6.69%
  YoY % -76.95% 3,917.80% -571.43% -101.04% 95.87% 26.18% -
  Horiz. % 152.45% 661.42% -17.32% -2.58% 247.15% 126.18% 100.00%
EY 0.46 0.11 -4.09 -27.45 0.29 0.56 0.71 -6.45%
  YoY % 318.18% 102.69% 85.10% -9,565.52% -48.21% -21.13% -
  Horiz. % 64.79% 15.49% -576.06% -3,866.20% 40.85% 78.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.19 0.27 0.10 0.54 0.33 0.71 -20.47%
  YoY % -15.79% -29.63% 170.00% -81.48% 63.64% -53.52% -
  Horiz. % 22.54% 26.76% 38.03% 14.08% 76.06% 46.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Stock Pick Year 2023 - 31 Jan Result Stock Pick Contest Year 2023
2. KJ considering the 'Khairy-Rafizi-Nurul Izzah' linkup save malaysia!
3. China-Laos Railway transports over 10 million passengers Good Articles to Share
4. Adani loses Asia's richest crown as stock rout deepens to $84 billion Good Articles to Share
5. French labour minister says raising pensions age is 'non-negotiable' despite mass protests Good Articles to Share
6. Jokowi ‘confident’ Tesla will invest in battery, car factory in Indonesia Good Articles to Share
7. [转贴] 2023 Top10 科學大事件 - 用迷幻藥治憂鬱?基因缺陷可被修正?科學已經能做到這些醫療! 平民登月計劃?核融合真的來了?能源、宇宙、科技都有重大突破! Future Tech
8. Soluble coffee has lowest carbon footprint compared to filter and pod coffee Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

575  296  522  777 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HONGSENG-WB 0.020.00 
 VELESTO 0.255+0.025 
 BORNOIL 0.020.00 
 HONGSENG 0.215+0.015 
 SAPNRG 0.050.00 
 PERDANA 0.205+0.015 
 ZENTECH 0.07+0.005 
 ICON 0.120.00 
 DNEX 0.685+0.03 
 EATECH 0.335+0.075 
PARTNERS & BROKERS