[APB] YoY Quarter Result on 2022-09-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
Revenue 20,470 18,934 19,173 19,950 - - - 2.08% YoY % 8.11% -1.25% -3.89% - - - - Horiz. % 102.61% 94.91% 96.11% 100.00% - - -
PBT 1,030 2,978 1,389 5,913 - - - -75.24% YoY % -65.41% 114.40% -76.51% - - - - Horiz. % 17.42% 50.36% 23.49% 100.00% - - -
Tax -458 -726 -306 -1,054 - - - -48.61% YoY % 36.91% -137.25% 70.97% - - - - Horiz. % 43.45% 68.88% 29.03% 100.00% - - -
NP 572 2,252 1,083 4,859 - - - -81.89% YoY % -74.60% 107.94% -77.71% - - - - Horiz. % 11.77% 46.35% 22.29% 100.00% - - -
NP to SH 572 2,252 1,083 4,859 - - - -81.89% YoY % -74.60% 107.94% -77.71% - - - - Horiz. % 11.77% 46.35% 22.29% 100.00% - - -
Tax Rate 44.47 % 24.38 % 22.03 % 17.83 % - % - % - % 107.50% YoY % 82.40% 10.67% 23.56% - - - - Horiz. % 249.41% 136.74% 123.56% 100.00% - - -
Total Cost 19,898 16,682 18,090 15,091 - - - 24.71% YoY % 19.28% -7.78% 19.87% - - - - Horiz. % 131.85% 110.54% 119.87% 100.00% - - -
Net Worth 156,347 155,238 150,803 149,694 - - - 3.53% YoY % 0.71% 2.94% 0.74% - - - - Horiz. % 104.44% 103.70% 100.74% 100.00% - - -
Dividend 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
Div - - - 11,088 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 228.21 % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
Net Worth 156,347 155,238 150,803 149,694 - - - 3.53% YoY % 0.71% 2.94% 0.74% - - - - Horiz. % 104.44% 103.70% 100.74% 100.00% - - -
NOSH 110,885 110,885 110,885 110,885 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
NP Margin 2.79 % 11.89 % 5.65 % 24.36 % - % - % - % -82.28% YoY % -76.53% 110.44% -76.81% - - - - Horiz. % 11.45% 48.81% 23.19% 100.00% - - -
ROE 0.37 % 1.45 % 0.72 % 3.25 % - % - % - % -82.37% YoY % -74.48% 101.39% -77.85% - - - - Horiz. % 11.38% 44.62% 22.15% 100.00% - - -
Per Share 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
RPS 18.46 17.08 17.29 17.99 - - - 2.08% YoY % 8.08% -1.21% -3.89% - - - - Horiz. % 102.61% 94.94% 96.11% 100.00% - - -
EPS 0.52 2.03 0.98 4.38 - - - -81.77% YoY % -74.38% 107.14% -77.63% - - - - Horiz. % 11.87% 46.35% 22.37% 100.00% - - -
DPS 0.00 0.00 0.00 10.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.4100 1.4000 1.3600 1.3500 - - - 3.53% YoY % 0.71% 2.94% 0.74% - - - - Horiz. % 104.44% 103.70% 100.74% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 112,875 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
RPS 18.14 16.77 16.99 17.67 - - - 2.12% YoY % 8.17% -1.29% -3.85% - - - - Horiz. % 102.66% 94.91% 96.15% 100.00% - - -
EPS 0.51 2.00 0.96 4.30 - - - -81.78% YoY % -74.50% 108.33% -77.67% - - - - Horiz. % 11.86% 46.51% 22.33% 100.00% - - -
DPS 0.00 0.00 0.00 9.82 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3851 1.3753 1.3360 1.3262 - - - 3.53% YoY % 0.71% 2.94% 0.74% - - - - Horiz. % 104.44% 103.70% 100.74% 100.00% - - -
Price Multiplier on Financial Quarter End Date 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
Date 29/12/23 29/09/23 30/12/22 30/09/22 - - - -
Price 2.5900 2.1800 1.5000 1.2500 - - - -
P/RPS 14.03 12.77 8.68 6.95 - - - 75.25% YoY % 9.87% 47.12% 24.89% - - - - Horiz. % 201.87% 183.74% 124.89% 100.00% - - -
P/EPS 502.08 107.34 153.58 28.53 - - - 887.97% YoY % 367.75% -30.11% 438.31% - - - - Horiz. % 1,759.83% 376.24% 538.31% 100.00% - - -
EY 0.20 0.93 0.65 3.51 - - - -89.86% YoY % -78.49% 43.08% -81.48% - - - - Horiz. % 5.70% 26.50% 18.52% 100.00% - - -
DY 0.00 0.00 0.00 8.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.84 1.56 1.10 0.93 - - - 72.46% YoY % 17.95% 41.82% 18.28% - - - - Horiz. % 197.85% 167.74% 118.28% 100.00% - - -
Price Multiplier on Announcement Date 31/12/23 30/09/23 31/12/22 30/09/22 - - - CAGR
Date 23/02/24 30/11/23 24/02/23 29/11/22 - - - -
Price 1.9400 2.4100 1.4300 1.2300 - - - -
P/RPS 10.51 14.11 8.27 6.84 - - - 40.93% YoY % -25.51% 70.62% 20.91% - - - - Horiz. % 153.65% 206.29% 120.91% 100.00% - - -
P/EPS 376.08 118.66 146.41 28.07 - - - 694.60% YoY % 216.94% -18.95% 421.59% - - - - Horiz. % 1,339.79% 422.73% 521.59% 100.00% - - -
EY 0.27 0.84 0.68 3.56 - - - -87.25% YoY % -67.86% 23.53% -80.90% - - - - Horiz. % 7.58% 23.60% 19.10% 100.00% - - -
DY 0.00 0.00 0.00 8.13 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.38 1.72 1.05 0.91 - - - 39.45% YoY % -19.77% 63.81% 15.38% - - - - Horiz. % 151.65% 189.01% 115.38% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
2022 - Q4 - APB - Quarterly Report.pdf 
