[ATECH] YoY Quarter Result on 2022-10-31 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? YoY % Horiz. %
Quarter Result 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
Revenue 83,096 98,797 132,545 - - - - - YoY % -15.89% -25.46% 0.00% - - - - Horiz. % 62.69% 74.54% 100.00% - - - -
PBT 10,169 13,540 13,479 - - - - - YoY % -24.90% 0.45% 0.00% - - - - Horiz. % 75.44% 100.45% 100.00% - - - -
Tax -236 -3,839 -1,195 - - - - - YoY % 93.85% -221.26% 0.00% - - - - Horiz. % 19.75% 321.26% 100.00% - - - -
NP 9,933 9,701 12,284 - - - - - YoY % 2.39% -21.03% 0.00% - - - - Horiz. % 80.86% 78.97% 100.00% - - - -
NP to SH 9,933 9,701 12,284 - - - - - YoY % 2.39% -21.03% 0.00% - - - - Horiz. % 80.86% 78.97% 100.00% - - - -
Tax Rate 2.32 % 28.35 % 8.87 % - % - % - % - % - YoY % -91.82% 219.62% 0.00% - - - - Horiz. % 26.16% 319.62% 100.00% - - - -
Total Cost 73,163 89,096 120,261 - - - - - YoY % -17.88% -25.91% 0.00% - - - - Horiz. % 60.84% 74.09% 100.00% - - - -
Net Worth 330,429 330,298 218,489 232,816 - - - 41.93% YoY % 0.04% 51.17% -6.15% - - - - Horiz. % 141.93% 141.87% 93.85% 100.00% - - -
Dividend 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
Div 9,834 - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% - - - - - -
Div Payout % 99.01 % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% - - - - - -
Equity 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
Net Worth 330,429 330,298 218,489 232,816 - - - 41.93% YoY % 0.04% 51.17% -6.15% - - - - Horiz. % 141.93% 141.87% 93.85% 100.00% - - -
NOSH 393,368 393,212 358,180 358,180 - - - 9.82% YoY % 0.04% 9.78% 0.00% - - - - Horiz. % 109.82% 109.78% 100.00% 100.00% - - -
Ratio Analysis 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
NP Margin 11.95 % 9.82 % 9.27 % - % - % - % - % - YoY % 21.69% 5.93% 0.00% - - - - Horiz. % 128.91% 105.93% 100.00% - - - -
ROE 3.01 % 2.94 % 5.62 % - % - % - % - % - YoY % 2.38% -47.69% 0.00% - - - - Horiz. % 53.56% 52.31% 100.00% - - - -
Per Share 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
RPS 21.12 25.13 37.01 - - - - - YoY % -15.96% -32.10% 0.00% - - - - Horiz. % 57.07% 67.90% 100.00% - - - -
EPS 2.53 2.47 3.43 - - - - - YoY % 2.43% -27.99% 0.00% - - - - Horiz. % 73.76% 72.01% 100.00% - - - -
DPS 2.50 0.00 0.00 - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% - - - - - -
NAPS 0.8400 0.8400 0.6100 0.6500 - - - 29.23% YoY % 0.00% 37.70% -6.15% - - - - Horiz. % 129.23% 129.23% 93.85% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 394,068 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
RPS 21.09 25.07 33.64 - - - - - YoY % -15.88% -25.48% 0.00% - - - - Horiz. % 62.69% 74.52% 100.00% - - - -
EPS 2.52 2.46 3.12 - - - - - YoY % 2.44% -21.15% 0.00% - - - - Horiz. % 80.77% 78.85% 100.00% - - - -
DPS 2.50 0.00 0.00 - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% - - - - - -
NAPS 0.8385 0.8382 0.5544 0.5908 - - - 41.93% YoY % 0.04% 51.19% -6.16% - - - - Horiz. % 141.93% 141.88% 93.84% 100.00% - - -
Price Multiplier on Financial Quarter End Date 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
Date 29/12/23 31/10/23 31/10/22 30/12/22 - - - -
Price 2.6000 2.5200 1.6600 1.8300 - - - -
P/RPS 12.31 10.03 4.49 0.00 - - - - YoY % 22.73% 123.39% 0.00% - - - - Horiz. % 274.16% 223.39% 100.00% - - - -
P/EPS 102.97 102.14 48.40 0.00 - - - - YoY % 0.81% 111.03% 0.00% - - - - Horiz. % 212.75% 211.03% 100.00% - - - -
EY 0.97 0.98 2.07 0.00 - - - - YoY % -1.02% -52.66% 0.00% - - - - Horiz. % 46.86% 47.34% 100.00% - - - -
DY 0.96 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% - - - - - -
P/NAPS 3.10 3.00 2.72 2.82 - - - 9.93% YoY % 3.33% 10.29% -3.55% - - - - Horiz. % 109.93% 106.38% 96.45% 100.00% - - -
Price Multiplier on Announcement Date 31/12/23 31/10/23 31/10/22 31/12/22 - - - CAGR
Date 01/03/24 27/12/23 27/12/22 - - - - -
Price 2.6900 2.6100 1.9300 0.0000 - - - -
P/RPS 12.73 10.39 5.22 0.00 - - - - YoY % 22.52% 99.04% 0.00% - - - - Horiz. % 243.87% 199.04% 100.00% - - - -
P/EPS 106.53 105.79 56.28 0.00 - - - - YoY % 0.70% 87.97% 0.00% - - - - Horiz. % 189.29% 187.97% 100.00% - - - -
EY 0.94 0.95 1.78 0.00 - - - - YoY % -1.05% -46.63% 0.00% - - - - Horiz. % 52.81% 53.37% 100.00% - - - -
DY 0.93 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 100.00% - - - - - -
P/NAPS 3.20 3.11 3.16 0.00 - - - - YoY % 2.89% -1.58% 0.00% - - - - Horiz. % 101.27% 98.42% 100.00% - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment