[UWC] YoY Quarter Result on 2019-01-31 [#2] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
Revenue 79,915 77,810 54,938 0 - - - - YoY % 2.71% 41.63% 0.00% - - - - Horiz. % 145.46% 141.63% 100.00% - - - -
PBT 32,177 35,030 16,987 0 - - - - YoY % -8.14% 106.22% 0.00% - - - - Horiz. % 189.42% 206.22% 100.00% - - - -
Tax -7,146 -7,790 -3,677 0 - - - - YoY % 8.27% -111.86% 0.00% - - - - Horiz. % 194.34% 211.86% 100.00% - - - -
NP 25,031 27,240 13,310 0 - - - - YoY % -8.11% 104.66% 0.00% - - - - Horiz. % 188.06% 204.66% 100.00% - - - -
NP to SH 25,077 27,240 13,310 0 - - - - YoY % -7.94% 104.66% 0.00% - - - - Horiz. % 188.41% 204.66% 100.00% - - - -
Tax Rate 22.21 % 22.24 % 21.65 % - % - % - % - % - YoY % -0.13% 2.73% 0.00% - - - - Horiz. % 102.59% 102.73% 100.00% - - - -
Total Cost 54,884 50,570 41,628 0 - - - - YoY % 8.53% 21.48% 0.00% - - - - Horiz. % 131.84% 121.48% 100.00% - - - -
Net Worth 341,255 264,095 190,735 - - - - - YoY % 29.22% 38.46% 0.00% - - - - Horiz. % 178.92% 138.46% 100.00% - - - -
Dividend 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
Net Worth 341,255 264,095 190,735 - - - - - YoY % 29.22% 38.46% 0.00% - - - - Horiz. % 178.92% 138.46% 100.00% - - - -
NOSH 1,100,824 550,200 366,800 - - - - - YoY % 100.08% 50.00% 0.00% - - - - Horiz. % 300.12% 150.00% 100.00% - - - -
Ratio Analysis 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
NP Margin 31.32 % 35.01 % 24.23 % - % - % - % - % - YoY % -10.54% 44.49% 0.00% - - - - Horiz. % 129.26% 144.49% 100.00% - - - -
ROE 7.35 % 10.31 % 6.98 % - % - % - % - % - YoY % -28.71% 47.71% 0.00% - - - - Horiz. % 105.30% 147.71% 100.00% - - - -
Per Share 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
RPS 7.26 14.14 14.98 - - - - - YoY % -48.66% -5.61% 0.00% - - - - Horiz. % 48.46% 94.39% 100.00% - - - -
EPS 2.28 4.95 3.63 0.00 - - - - YoY % -53.94% 36.36% 0.00% - - - - Horiz. % 62.81% 136.36% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.3100 0.4800 0.5200 - - - - - YoY % -35.42% -7.69% 0.00% - - - - Horiz. % 59.62% 92.31% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 1,101,954 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
RPS 7.25 7.06 4.99 - - - - - YoY % 2.69% 41.48% 0.00% - - - - Horiz. % 145.29% 141.48% 100.00% - - - -
EPS 2.28 2.47 1.21 0.00 - - - - YoY % -7.69% 104.13% 0.00% - - - - Horiz. % 188.43% 204.13% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.3097 0.2397 0.1731 - - - - - YoY % 29.20% 38.47% 0.00% - - - - Horiz. % 178.91% 138.47% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
Date 31/01/22 29/01/21 31/01/20 - - - - -
Price 4.6700 12.7800 3.8700 0.0000 - - - -
P/RPS 64.33 90.37 25.84 0.00 - - - - YoY % -28.81% 249.73% 0.00% - - - - Horiz. % 248.96% 349.73% 100.00% - - - -
P/EPS 205.00 258.13 106.65 0.00 - - - - YoY % -20.58% 142.03% 0.00% - - - - Horiz. % 192.22% 242.03% 100.00% - - - -
EY 0.49 0.39 0.94 0.00 - - - - YoY % 25.64% -58.51% 0.00% - - - - Horiz. % 52.13% 41.49% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 15.06 26.63 7.44 0.00 - - - - YoY % -43.45% 257.93% 0.00% - - - - Horiz. % 202.42% 357.93% 100.00% - - - -
Price Multiplier on Announcement Date 31/01/22 31/01/21 31/01/20 31/01/19 - - - CAGR
Date 08/03/22 - 05/03/20 - - - - -
Price 3.0300 6.5100 2.6400 0.0000 - - - -
P/RPS 41.74 46.03 17.63 0.00 - - - - YoY % -9.32% 161.09% 0.00% - - - - Horiz. % 236.76% 261.09% 100.00% - - - -
P/EPS 133.01 131.49 72.75 0.00 - - - - YoY % 1.16% 80.74% 0.00% - - - - Horiz. % 182.83% 180.74% 100.00% - - - -
EY 0.75 0.76 1.37 0.00 - - - - YoY % -1.32% -44.53% 0.00% - - - - Horiz. % 54.74% 55.47% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 9.77 13.56 5.08 0.00 - - - - YoY % -27.95% 166.93% 0.00% - - - - Horiz. % 192.32% 266.93% 100.00% - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
UWCB-Quarterly Results(Q2 2020).pdf 
