[UWC] YoY Quarter Result on 2018-04-30 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
Revenue 71,775 55,796 38,308 0 - - - - YoY % 28.64% 45.65% 0.00% - - - - Horiz. % 187.36% 145.65% 100.00% - - - -
PBT 27,202 18,031 11,545 0 - - - - YoY % 50.86% 56.18% 0.00% - - - - Horiz. % 235.62% 156.18% 100.00% - - - -
Tax -4,162 -3,438 -2,723 0 - - - - YoY % -21.06% -26.26% 0.00% - - - - Horiz. % 152.85% 126.26% 100.00% - - - -
NP 23,040 14,593 8,822 0 - - - - YoY % 57.88% 65.42% 0.00% - - - - Horiz. % 261.17% 165.42% 100.00% - - - -
NP to SH 23,040 14,593 8,822 0 - - - - YoY % 57.88% 65.42% 0.00% - - - - Horiz. % 261.17% 165.42% 100.00% - - - -
Tax Rate 15.30 % 19.07 % 23.59 % - % - % - % - % - YoY % -19.77% -19.16% 0.00% - - - - Horiz. % 64.86% 80.84% 100.00% - - - -
Total Cost 48,735 41,203 29,486 0 - - - - YoY % 18.28% 39.74% 0.00% - - - - Horiz. % 165.28% 139.74% 100.00% - - - -
Net Worth 286,164 203,574 109,816 - - - - - YoY % 40.57% 85.38% 0.00% - - - - Horiz. % 260.59% 185.38% 100.00% - - - -
Dividend 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
Net Worth 286,164 203,574 109,816 - - - - - YoY % 40.57% 85.38% 0.00% - - - - Horiz. % 260.59% 185.38% 100.00% - - - -
NOSH 1,100,632 550,200 296,800 - - - - - YoY % 100.04% 85.38% 0.00% - - - - Horiz. % 370.83% 185.38% 100.00% - - - -
Ratio Analysis 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
NP Margin 32.10 % 26.15 % 23.03 % - % - % - % - % - YoY % 22.75% 13.55% 0.00% - - - - Horiz. % 139.38% 113.55% 100.00% - - - -
ROE 8.05 % 7.17 % 8.03 % - % - % - % - % - YoY % 12.27% -10.71% 0.00% - - - - Horiz. % 100.25% 89.29% 100.00% - - - -
Per Share 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
RPS 6.52 10.14 12.91 - - - - - YoY % -35.70% -21.46% 0.00% - - - - Horiz. % 50.50% 78.54% 100.00% - - - -
EPS 2.09 2.65 2.97 0.00 - - - - YoY % -21.13% -10.77% 0.00% - - - - Horiz. % 70.37% 89.23% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2600 0.3700 0.3700 - - - - - YoY % -29.73% 0.00% 0.00% - - - - Horiz. % 70.27% 100.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 1,101,954 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
RPS 6.51 5.06 3.48 - - - - - YoY % 28.66% 45.40% 0.00% - - - - Horiz. % 187.07% 145.40% 100.00% - - - -
EPS 2.09 1.32 0.80 0.00 - - - - YoY % 58.33% 65.00% 0.00% - - - - Horiz. % 261.25% 165.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2597 0.1847 0.0997 - - - - - YoY % 40.61% 85.26% 0.00% - - - - Horiz. % 260.48% 185.26% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
Date 30/04/21 30/04/20 - - - - - -
Price 5.9800 2.3600 0.0000 0.0000 - - - -
P/RPS 91.70 23.27 0.00 0.00 - - - - YoY % 294.07% 0.00% 0.00% - - - - Horiz. % 394.07% 100.00% - - - - -
P/EPS 285.67 88.98 0.00 0.00 - - - - YoY % 221.05% 0.00% 0.00% - - - - Horiz. % 321.05% 100.00% - - - - -
EY 0.35 1.12 0.00 0.00 - - - - YoY % -68.75% 0.00% 0.00% - - - - Horiz. % 31.25% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 23.00 6.38 0.00 0.00 - - - - YoY % 260.50% 0.00% 0.00% - - - - Horiz. % 360.50% 100.00% - - - - -
Price Multiplier on Announcement Date 30/04/21 30/04/20 30/04/19 30/04/18 - - - CAGR
Date 15/06/21 04/06/20 - - - - - -
Price 5.4200 3.1400 0.0000 0.0000 - - - -
P/RPS 83.11 30.96 0.00 0.00 - - - - YoY % 168.44% 0.00% 0.00% - - - - Horiz. % 268.44% 100.00% - - - - -
P/EPS 258.92 118.39 0.00 0.00 - - - - YoY % 118.70% 0.00% 0.00% - - - - Horiz. % 218.70% 100.00% - - - - -
EY 0.39 0.84 0.00 0.00 - - - - YoY % -53.57% 0.00% 0.00% - - - - Horiz. % 46.43% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 20.85 8.49 0.00 0.00 - - - - YoY % 145.58% 0.00% 0.00% - - - - Horiz. % 245.58% 100.00% - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Quarter Result 2019.pdf 
