[EWINT] YoY Quarter Result on 2022-04-30 [#2] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? YoY % Horiz. %
Quarter Result 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 22,704 33,077 107,556 113 0 0 37 191.37% YoY % -31.36% -69.25% 95,082.30% 0.00% 0.00% 0.00% - Horiz. % 61,362.16% 89,397.30% 290,691.91% 305.41% 0.00% 0.00% 100.00%
PBT -2,120 -66,528 18,523 20,274 -11,994 -29,983 -23,838 -33.18% YoY % 96.81% -459.16% -8.64% 269.03% 60.00% -25.78% - Horiz. % 8.89% 279.08% -77.70% -85.05% 50.31% 125.78% 100.00%
Tax -2,345 -596 -6,571 217 400 1,108 -277 42.74% YoY % -293.46% 90.93% -3,128.11% -45.75% -63.90% 500.00% - Horiz. % 846.57% 215.16% 2,372.20% -78.34% -144.40% -400.00% 100.00%
NP -4,465 -67,124 11,952 20,491 -11,594 -28,875 -24,115 -24.49% YoY % 93.35% -661.61% -41.67% 276.74% 59.85% -19.74% - Horiz. % 18.52% 278.35% -49.56% -84.97% 48.08% 119.74% 100.00%
NP to SH -4,556 -67,351 11,303 20,063 -11,981 -29,076 -24,817 -24.60% YoY % 93.24% -695.87% -43.66% 267.46% 58.79% -17.16% - Horiz. % 18.36% 271.39% -45.55% -80.84% 48.28% 117.16% 100.00%
Tax Rate - % - % 35.47 % -1.07 % - % - % - % - YoY % 0.00% 0.00% 3,414.95% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% -3,314.95% 100.00% - - -
Total Cost 27,169 100,201 95,604 -20,378 11,594 28,875 24,152 1.98% YoY % -72.89% 4.81% 569.15% -275.76% -59.85% 19.56% - Horiz. % 112.49% 414.88% 395.84% -84.37% 48.00% 119.56% 100.00%
Net Worth 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 14.21% YoY % -5.56% -13.60% 11.61% 7.69% 2.97% 119.87% - Horiz. % 222.04% 235.11% 272.11% 243.81% 226.40% 219.87% 100.00%
Dividend 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - 120,000 - - - - - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 1,061.67 % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
Equity 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 14.21% YoY % -5.56% -13.60% 11.61% 7.69% 2.97% 119.87% - Horiz. % 222.04% 235.11% 272.11% 243.81% 226.40% 219.87% 100.00%
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 1,020,818 15.31% YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 135.11% - Horiz. % 235.11% 235.11% 235.11% 235.11% 235.11% 235.11% 100.00%
Ratio Analysis 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -19.67 % -202.93 % 11.11 % 18,133.63 % 0.00 % 0.00 % -65,175.68 % -74.08% YoY % 90.31% -1,926.55% -99.94% 0.00% 0.00% 0.00% - Horiz. % 0.03% 0.31% -0.02% -27.82% -0.00% -0.00% 100.00%
ROE -0.19 % -2.60 % 0.38 % 0.75 % -0.48 % -1.20 % -2.25 % -33.75% YoY % 92.69% -784.21% -49.33% 256.25% 60.00% 46.67% - Horiz. % 8.44% 115.56% -16.89% -33.33% 21.33% 53.33% 100.00%
Per Share 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 0.95 1.38 4.48 0.00 - - 0.00 - YoY % -31.16% -69.20% 0.00% 0.00% 0.00% 0.00% - Horiz. % 21.21% 30.80% 100.00% - - - -
EPS -0.19 -2.81 0.47 0.84 -0.50 -1.21 -2.43 -34.60% YoY % 93.24% -697.87% -44.05% 268.00% 58.68% 50.21% - Horiz. % 7.82% 115.64% -19.34% -34.57% 20.58% 49.79% 100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.0200 1.0800 1.2500 1.1200 1.0400 1.0100 1.0800 -0.95% YoY % -5.56% -13.60% 11.61% 7.69% 2.97% -6.48% - Horiz. % 94.44% 100.00% 115.74% 103.70% 96.30% 93.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,400,001 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 0.95 1.38 4.48 0.00 - - 0.00 - YoY % -31.16% -69.20% 0.00% 0.00% 0.00% 0.00% - Horiz. % 21.21% 30.80% 100.00% - - - -
EPS -0.19 -2.81 0.47 0.84 -0.50 -1.21 -1.03 -24.54% YoY % 93.24% -697.87% -44.05% 268.00% 58.68% -17.48% - Horiz. % 18.45% 272.82% -45.63% -81.55% 48.54% 117.48% 100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.0200 1.0800 1.2500 1.1200 1.0400 1.0100 0.4594 14.21% YoY % -5.56% -13.60% 11.61% 7.69% 2.97% 119.85% - Horiz. % 222.03% 235.09% 272.09% 243.80% 226.38% 219.85% 100.00%
Price Multiplier on Financial Quarter End Date 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.5550 0.4300 0.5550 0.4050 0.7100 0.9750 1.1800 -
P/RPS 58.67 31.20 12.38 8,601.77 0.00 0.00 32,555.81 -65.10% YoY % 88.04% 152.02% -99.86% 0.00% 0.00% 0.00% - Horiz. % 0.18% 0.10% 0.04% 26.42% 0.00% 0.00% 100.00%
P/EPS -292.36 -15.32 117.84 48.45 -142.23 -80.48 -48.54 34.87% YoY % -1,808.35% -113.00% 143.22% 134.06% -76.73% -65.80% - Horiz. % 602.31% 31.56% -242.77% -99.81% 293.02% 165.80% 100.00%
EY -0.34 -6.53 0.85 2.06 -0.70 -1.24 -2.06 -25.93% YoY % 94.79% -868.24% -58.74% 394.29% 43.55% 39.81% - Horiz. % 16.50% 316.99% -41.26% -100.00% 33.98% 60.19% 100.00%
DY 0.00 0.00 9.01 0.00 0.00 0.00 0.00 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.54 0.40 0.44 0.36 0.68 0.97 1.09 -11.04% YoY % 35.00% -9.09% 22.22% -47.06% -29.90% -11.01% - Horiz. % 49.54% 36.70% 40.37% 33.03% 62.39% 88.99% 100.00%
Price Multiplier on Announcement Date 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 21/06/23 15/06/22 - 25/06/20 27/06/19 28/06/18 15/06/17 -
Price 0.6000 0.3650 0.6450 0.4350 0.6700 0.9200 1.0400 -
P/RPS 63.43 26.48 14.39 9,238.94 0.00 0.00 28,693.26 -63.89% YoY % 139.54% 84.02% -99.84% 0.00% 0.00% 0.00% - Horiz. % 0.22% 0.09% 0.05% 32.20% 0.00% 0.00% 100.00%
P/EPS -316.07 -13.01 136.95 52.04 -134.21 -75.94 -42.78 39.54% YoY % -2,329.44% -109.50% 163.16% 138.78% -76.73% -77.51% - Horiz. % 738.83% 30.41% -320.13% -121.65% 313.72% 177.51% 100.00%
EY -0.32 -7.69 0.73 1.92 -0.75 -1.32 -2.34 -28.21% YoY % 95.84% -1,153.42% -61.98% 356.00% 43.18% 43.59% - Horiz. % 13.68% 328.63% -31.20% -82.05% 32.05% 56.41% 100.00%
DY 0.00 0.00 7.75 0.00 0.00 0.00 0.00 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.59 0.34 0.52 0.39 0.64 0.91 0.96 -7.79% YoY % 73.53% -34.62% 33.33% -39.06% -29.67% -5.21% - Horiz. % 61.46% 35.42% 54.17% 40.62% 66.67% 94.79% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment