Highlights

[SOLID] YoY Quarter Result on 2022-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Jun-2022
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2022
Quarter 30-Apr-2022  [#4]
Profit Trend QoQ -     -57.18%    YoY -     -73.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 81,052 75,411 44,103 59,301 30,482 32,165 29,200 18.54%
  YoY % 7.48% 70.99% -25.63% 94.54% -5.23% 10.15% -
  Horiz. % 277.58% 258.26% 151.04% 203.09% 104.39% 110.15% 100.00%
PBT 2,465 6,128 -7,935 741 413 2,715 588 26.97%
  YoY % -59.77% 177.23% -1,170.85% 79.42% -84.79% 361.73% -
  Horiz. % 419.22% 1,042.18% -1,349.49% 126.02% 70.24% 461.73% 100.00%
Tax -1,156 -1,241 -753 -214 -360 -930 -417 18.51%
  YoY % 6.85% -64.81% -251.87% 40.56% 61.29% -123.02% -
  Horiz. % 277.22% 297.60% 180.58% 51.32% 86.33% 223.02% 100.00%
NP 1,309 4,887 -8,688 527 53 1,785 171 40.36%
  YoY % -73.21% 156.25% -1,748.58% 894.34% -97.03% 943.86% -
  Horiz. % 765.50% 2,857.89% -5,080.70% 308.19% 30.99% 1,043.86% 100.00%
NP to SH 1,309 4,921 -8,666 421 46 1,782 202 36.52%
  YoY % -73.40% 156.79% -2,158.43% 815.22% -97.42% 782.18% -
  Horiz. % 648.02% 2,436.14% -4,290.10% 208.42% 22.77% 882.18% 100.00%
Tax Rate 46.90 % 20.25 % - % 28.88 % 87.17 % 34.25 % 70.92 % -6.66%
  YoY % 131.60% 0.00% 0.00% -66.87% 154.51% -51.71% -
  Horiz. % 66.13% 28.55% 0.00% 40.72% 122.91% 48.29% 100.00%
Total Cost 79,743 70,524 52,791 58,774 30,429 30,380 29,029 18.33%
  YoY % 13.07% 33.59% -10.18% 93.15% 0.16% 4.65% -
  Horiz. % 274.70% 242.94% 181.86% 202.47% 104.82% 104.65% 100.00%
Net Worth 186,973 181,780 141,166 141,116 140,641 138,229 136,350 5.40%
  YoY % 2.86% 28.77% 0.04% 0.34% 1.74% 1.38% -
  Horiz. % 137.13% 133.32% 103.53% 103.50% 103.15% 101.38% 100.00%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - 781 832 1,683 -
  YoY % 0.00% 0.00% 0.00% 0.00% -6.17% -50.53% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 46.42% 49.47% 100.00%
Div Payout % - % - % - % - % 1,698.57 % 46.73 % 833.33 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 3,534.86% -94.39% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 203.83% 5.61% 100.00%
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 186,973 181,780 141,166 141,116 140,641 138,229 136,350 5.40%
  YoY % 2.86% 28.77% 0.04% 0.34% 1.74% 1.38% -
  Horiz. % 137.13% 133.32% 103.53% 103.50% 103.15% 101.38% 100.00%
NOSH 519,371 519,371 392,130 391,989 390,670 166,542 168,333 20.65%
  YoY % 0.00% 32.45% 0.04% 0.34% 134.58% -1.06% -
  Horiz. % 308.54% 308.54% 232.95% 232.86% 232.08% 98.94% 100.00%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 1.62 % 6.48 % -19.70 % 0.89 % 0.17 % 5.55 % 0.59 % 18.33%
  YoY % -75.00% 132.89% -2,313.48% 423.53% -96.94% 840.68% -
  Horiz. % 274.58% 1,098.31% -3,338.98% 150.85% 28.81% 940.68% 100.00%
ROE 0.70 % 2.71 % -6.14 % 0.30 % 0.03 % 1.29 % 0.15 % 29.26%
  YoY % -74.17% 144.14% -2,146.67% 900.00% -97.67% 760.00% -
  Horiz. % 466.67% 1,806.67% -4,093.33% 200.00% 20.00% 860.00% 100.00%
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 15.61 14.52 11.25 15.13 7.80 19.31 17.35 -1.75%
  YoY % 7.51% 29.07% -25.64% 93.97% -59.61% 11.30% -
  Horiz. % 89.97% 83.69% 64.84% 87.20% 44.96% 111.30% 100.00%
EPS 0.25 0.95 -2.21 0.11 0.01 1.07 0.12 13.01%
  YoY % -73.68% 142.99% -2,109.09% 1,000.00% -99.07% 791.67% -
  Horiz. % 208.33% 791.67% -1,841.67% 91.67% 8.33% 891.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.20 0.50 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% -60.00% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 20.00% 50.00% 100.00%
NAPS 0.3600 0.3500 0.3600 0.3600 0.3600 0.8300 0.8100 -12.64%
  YoY % 2.86% -2.78% 0.00% 0.00% -56.63% 2.47% -
  Horiz. % 44.44% 43.21% 44.44% 44.44% 44.44% 102.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 15.61 14.52 8.49 11.42 5.87 6.19 5.62 18.55%
  YoY % 7.51% 71.02% -25.66% 94.55% -5.17% 10.14% -
  Horiz. % 277.76% 258.36% 151.07% 203.20% 104.45% 110.14% 100.00%
EPS 0.25 0.95 -1.67 0.08 0.01 0.34 0.04 35.70%
  YoY % -73.68% 156.89% -2,187.50% 700.00% -97.06% 750.00% -
  Horiz. % 625.00% 2,375.00% -4,175.00% 200.00% 25.00% 850.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.15 0.16 0.32 -
  YoY % 0.00% 0.00% 0.00% 0.00% -6.25% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 46.88% 50.00% 100.00%
NAPS 0.3600 0.3500 0.2718 0.2717 0.2708 0.2661 0.2625 5.40%
  YoY % 2.86% 28.77% 0.04% 0.33% 1.77% 1.37% -
  Horiz. % 137.14% 133.33% 103.54% 103.50% 103.16% 101.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.2000 0.2750 0.3050 0.2900 0.3500 1.2300 1.3300 -
P/RPS 1.28 1.89 2.71 1.92 4.49 6.37 7.67 -25.79%
  YoY % -32.28% -30.26% 41.15% -57.24% -29.51% -16.95% -
  Horiz. % 16.69% 24.64% 35.33% 25.03% 58.54% 83.05% 100.00%
P/EPS 79.35 29.02 -13.80 270.02 2,972.49 114.95 1,108.33 -35.55%
  YoY % 173.43% 310.29% -105.11% -90.92% 2,485.90% -89.63% -
  Horiz. % 7.16% 2.62% -1.25% 24.36% 268.20% 10.37% 100.00%
EY 1.26 3.45 -7.25 0.37 0.03 0.87 0.09 55.22%
  YoY % -63.48% 147.59% -2,059.46% 1,133.33% -96.55% 866.67% -
  Horiz. % 1,400.00% 3,833.33% -8,055.56% 411.11% 33.33% 966.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.57 0.41 0.75 -
  YoY % 0.00% 0.00% 0.00% 0.00% 39.02% -45.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 76.00% 54.67% 100.00%
P/NAPS 0.56 0.79 0.85 0.81 0.97 1.48 1.64 -16.39%
  YoY % -29.11% -7.06% 4.94% -16.49% -34.46% -9.76% -
  Horiz. % 34.15% 48.17% 51.83% 49.39% 59.15% 90.24% 100.00%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date - 29/07/21 30/07/20 27/06/19 27/06/18 30/06/17 29/06/16 -
Price 0.1850 0.2550 0.2150 0.3000 0.3500 1.3100 1.3400 -
P/RPS 1.19 1.76 1.91 1.98 4.49 6.78 7.72 -26.77%
  YoY % -32.39% -7.85% -3.54% -55.90% -33.78% -12.18% -
  Horiz. % 15.41% 22.80% 24.74% 25.65% 58.16% 87.82% 100.00%
P/EPS 73.40 26.91 -9.73 279.33 2,972.49 122.43 1,116.67 -36.46%
  YoY % 172.76% 376.57% -103.48% -90.60% 2,327.91% -89.04% -
  Horiz. % 6.57% 2.41% -0.87% 25.01% 266.19% 10.96% 100.00%
EY 1.36 3.72 -10.28 0.36 0.03 0.82 0.09 57.20%
  YoY % -63.44% 136.19% -2,955.56% 1,100.00% -96.34% 811.11% -
  Horiz. % 1,511.11% 4,133.33% -11,422.22% 400.00% 33.33% 911.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.57 0.38 0.75 -
  YoY % 0.00% 0.00% 0.00% 0.00% 50.00% -49.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 76.00% 50.67% 100.00%
P/NAPS 0.51 0.73 0.60 0.83 0.97 1.58 1.65 -17.77%
  YoY % -30.14% 21.67% -27.71% -14.43% -38.61% -4.24% -
  Horiz. % 30.91% 44.24% 36.36% 50.30% 58.79% 95.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

381  350  543  1001 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.050.00 
 HARTA 1.74-0.03 
 PHB 0.015+0.01 
 TWL 0.055-0.005 
 G3 0.030.00 
 TOPGLOV 0.86+0.025 
 MYEG 0.8050.00 
 CSH 0.045-0.005 
 INFOTEC 0.37-0.035 
 HARTA-C99 0.04-0.11 
PARTNERS & BROKERS