Highlights

[CVIEW] YoY Quarter Result on 2022-11-30 [#4]

Stock [CVIEW]: COUNTRY VIEW BHD
Announcement Date 19-Jan-2023
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2022
Quarter 30-Nov-2022  [#4]
Profit Trend QoQ -     2.56%    YoY -     38.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 24,668 8,845 21,151 36,202 141,796 36,484 52,172 -11.73%
  YoY % 178.89% -58.18% -41.58% -74.47% 288.65% -30.07% -
  Horiz. % 47.28% 16.95% 40.54% 69.39% 271.79% 69.93% 100.00%
PBT 1,211 711 3,486 9,015 65,151 13,085 12,302 -32.04%
  YoY % 70.32% -79.60% -61.33% -86.16% 397.91% 6.36% -
  Horiz. % 9.84% 5.78% 28.34% 73.28% 529.60% 106.36% 100.00%
Tax -209 15 -1,294 -2,690 -13,117 -3,546 -3,061 -36.06%
  YoY % -1,493.33% 101.16% 51.90% 79.49% -269.91% -15.84% -
  Horiz. % 6.83% -0.49% 42.27% 87.88% 428.52% 115.84% 100.00%
NP 1,002 726 2,192 6,325 52,034 9,539 9,241 -30.93%
  YoY % 38.02% -66.88% -65.34% -87.84% 445.49% 3.22% -
  Horiz. % 10.84% 7.86% 23.72% 68.44% 563.08% 103.22% 100.00%
NP to SH 1,002 726 2,192 6,325 52,034 9,539 9,241 -30.93%
  YoY % 38.02% -66.88% -65.34% -87.84% 445.49% 3.22% -
  Horiz. % 10.84% 7.86% 23.72% 68.44% 563.08% 103.22% 100.00%
Tax Rate 17.26 % -2.11 % 37.12 % 29.84 % 20.13 % 27.10 % 24.88 % -5.91%
  YoY % 918.01% -105.68% 24.40% 48.24% -25.72% 8.92% -
  Horiz. % 69.37% -8.48% 149.20% 119.94% 80.91% 108.92% 100.00%
Total Cost 23,666 8,119 18,959 29,877 89,762 26,945 42,931 -9.45%
  YoY % 191.49% -57.18% -36.54% -66.72% 233.13% -37.24% -
  Horiz. % 55.13% 18.91% 44.16% 69.59% 209.08% 62.76% 100.00%
Net Worth 411,999 415,000 411,999 405,999 390,000 325,000 300,999 5.37%
  YoY % -0.72% 0.73% 1.48% 4.10% 20.00% 7.97% -
  Horiz. % 136.88% 137.87% 136.88% 134.88% 129.57% 107.97% 100.00%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div 4,000 3,000 - 5,000 - - 5,000 -3.65%
  YoY % 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 60.00% 0.00% 100.00% 0.00% 0.00% 100.00%
Div Payout % 399.20 % 413.22 % - % 79.05 % - % - % 54.11 % 39.50%
  YoY % -3.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 737.76% 763.67% 0.00% 146.09% 0.00% 0.00% 100.00%
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 411,999 415,000 411,999 405,999 390,000 325,000 300,999 5.37%
  YoY % -0.72% 0.73% 1.48% 4.10% 20.00% 7.97% -
  Horiz. % 136.88% 137.87% 136.88% 134.88% 129.57% 107.97% 100.00%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 4.06 % 8.21 % 10.36 % 17.47 % 36.70 % 26.15 % 17.71 % -21.76%
  YoY % -50.55% -20.75% -40.70% -52.40% 40.34% 47.66% -
  Horiz. % 22.92% 46.36% 58.50% 98.64% 207.23% 147.66% 100.00%
ROE 0.24 % 0.17 % 0.53 % 1.56 % 13.34 % 2.94 % 3.07 % -34.60%
  YoY % 41.18% -67.92% -66.03% -88.31% 353.74% -4.23% -
  Horiz. % 7.82% 5.54% 17.26% 50.81% 434.53% 95.77% 100.00%
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 24.67 8.85 21.15 36.20 141.80 36.48 52.17 -11.73%
  YoY % 178.76% -58.16% -41.57% -74.47% 288.71% -30.07% -
  Horiz. % 47.29% 16.96% 40.54% 69.39% 271.80% 69.93% 100.00%
EPS 1.00 0.73 2.19 6.33 52.03 9.54 9.24 -30.96%
  YoY % 36.99% -66.67% -65.40% -87.83% 445.39% 3.25% -
  Horiz. % 10.82% 7.90% 23.70% 68.51% 563.10% 103.25% 100.00%
DPS 4.00 3.00 0.00 5.00 0.00 0.00 5.00 -3.65%
  YoY % 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 60.00% 0.00% 100.00% 0.00% 0.00% 100.00%
NAPS 4.1200 4.1500 4.1200 4.0600 3.9000 3.2500 3.0100 5.37%
  YoY % -0.72% 0.73% 1.48% 4.10% 20.00% 7.97% -
  Horiz. % 136.88% 137.87% 136.88% 134.88% 129.57% 107.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 24.67 8.85 21.15 36.20 141.80 36.48 52.17 -11.73%
  YoY % 178.76% -58.16% -41.57% -74.47% 288.71% -30.07% -
  Horiz. % 47.29% 16.96% 40.54% 69.39% 271.80% 69.93% 100.00%
EPS 1.00 0.73 2.19 6.33 52.03 9.54 9.24 -30.96%
  YoY % 36.99% -66.67% -65.40% -87.83% 445.39% 3.25% -
  Horiz. % 10.82% 7.90% 23.70% 68.51% 563.10% 103.25% 100.00%
DPS 4.00 3.00 0.00 5.00 0.00 0.00 5.00 -3.65%
  YoY % 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 60.00% 0.00% 100.00% 0.00% 0.00% 100.00%
NAPS 4.1200 4.1500 4.1200 4.0600 3.9000 3.2500 3.0100 5.37%
  YoY % -0.72% 0.73% 1.48% 4.10% 20.00% 7.97% -
  Horiz. % 136.88% 137.87% 136.88% 134.88% 129.57% 107.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.8150 1.0100 1.0500 1.2500 1.3300 1.5500 1.4900 -
P/RPS 3.30 11.42 4.96 3.45 0.94 4.25 2.86 2.41%
  YoY % -71.10% 130.24% 43.77% 267.02% -77.88% 48.60% -
  Horiz. % 115.38% 399.30% 173.43% 120.63% 32.87% 148.60% 100.00%
P/EPS 81.34 139.12 47.90 19.76 2.56 16.25 16.12 30.95%
  YoY % -41.53% 190.44% 142.41% 671.88% -84.25% 0.81% -
  Horiz. % 504.59% 863.03% 297.15% 122.58% 15.88% 100.81% 100.00%
EY 1.23 0.72 2.09 5.06 39.12 6.15 6.20 -23.62%
  YoY % 70.83% -65.55% -58.70% -87.07% 536.10% -0.81% -
  Horiz. % 19.84% 11.61% 33.71% 81.61% 630.97% 99.19% 100.00%
DY 4.91 2.97 0.00 4.00 0.00 0.00 3.36 6.52%
  YoY % 65.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 146.13% 88.39% 0.00% 119.05% 0.00% 0.00% 100.00%
P/NAPS 0.20 0.24 0.25 0.31 0.34 0.48 0.50 -14.16%
  YoY % -16.67% -4.00% -19.35% -8.82% -29.17% -4.00% -
  Horiz. % 40.00% 48.00% 50.00% 62.00% 68.00% 96.00% 100.00%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 19/01/23 - - 21/01/20 22/01/19 30/01/18 18/01/17 -
Price 0.9600 0.9950 1.0700 1.4000 1.5900 1.6800 1.5100 -
P/RPS 3.89 11.25 5.06 3.87 1.12 4.60 2.89 5.07%
  YoY % -65.42% 122.33% 30.75% 245.54% -75.65% 59.17% -
  Horiz. % 134.60% 389.27% 175.09% 133.91% 38.75% 159.17% 100.00%
P/EPS 95.81 137.05 48.81 22.13 3.06 17.61 16.34 34.27%
  YoY % -30.09% 180.78% 120.56% 623.20% -82.62% 7.77% -
  Horiz. % 586.35% 838.74% 298.71% 135.43% 18.73% 107.77% 100.00%
EY 1.04 0.73 2.05 4.52 32.73 5.68 6.12 -25.57%
  YoY % 42.47% -64.39% -54.65% -86.19% 476.23% -7.19% -
  Horiz. % 16.99% 11.93% 33.50% 73.86% 534.80% 92.81% 100.00%
DY 4.17 3.02 0.00 3.57 0.00 0.00 3.31 3.92%
  YoY % 38.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.98% 91.24% 0.00% 107.85% 0.00% 0.00% 100.00%
P/NAPS 0.23 0.24 0.26 0.34 0.41 0.52 0.50 -12.13%
  YoY % -4.17% -7.69% -23.53% -17.07% -21.15% 4.00% -
  Horiz. % 46.00% 48.00% 52.00% 68.00% 82.00% 104.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

249  486  570  878 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.055+0.01 
 MYEG 0.715+0.015 
 VELESTO 0.235-0.01 
 ATAIMS 0.39-0.06 
 TAWIN 0.080.00 
 ARMADA 0.605-0.01 
 NYLEX 0.63+0.04 
 PERDANA 0.180.00 
 IRIS 0.155-0.01 
 LEFORM 0.24+0.005 
PARTNERS & BROKERS