[NYLEX] YoY Quarter Result on 2022-05-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 211 0 353,312 230,676 380,284 424,593 380,047 -71.31% YoY % 0.00% 0.00% 53.16% -39.34% -10.44% 11.72% - Horiz. % 0.06% 0.00% 92.97% 60.70% 100.06% 111.72% 100.00%
PBT -320 -827 13,695 -17,535 1,804 8,473 10,195 - YoY % 61.31% -106.04% 178.10% -1,072.01% -78.71% -16.89% - Horiz. % -3.14% -8.11% 134.33% -172.00% 17.69% 83.11% 100.00%
Tax 0 0 -1,721 -2,181 -2,871 -2,599 -2,126 - YoY % 0.00% 0.00% 21.09% 24.03% -10.47% -22.25% - Horiz. % -0.00% -0.00% 80.95% 102.59% 135.04% 122.25% 100.00%
NP -320 -827 11,974 -19,716 -1,067 5,874 8,069 - YoY % 61.31% -106.91% 160.73% -1,747.80% -118.16% -27.20% - Horiz. % -3.97% -10.25% 148.40% -244.34% -13.22% 72.80% 100.00%
NP to SH -320 -827 11,397 -18,678 130 5,695 6,764 - YoY % 61.31% -107.26% 161.02% -14,467.69% -97.72% -15.80% - Horiz. % -4.73% -12.23% 168.49% -276.14% 1.92% 84.20% 100.00%
Tax Rate - % - % 12.57 % - % 159.15 % 30.67 % 20.85 % - YoY % 0.00% 0.00% 0.00% 0.00% 418.91% 47.10% - Horiz. % 0.00% 0.00% 60.29% 0.00% 763.31% 147.10% 100.00%
Total Cost 531 827 341,338 250,392 381,351 418,719 371,978 -66.43% YoY % -35.79% -99.76% 36.32% -34.34% -8.92% 12.57% - Horiz. % 0.14% 0.22% 91.76% 67.31% 102.52% 112.57% 100.00%
Net Worth 21,574 23,367 311,959 297,362 332,879 345,476 345,421 -37.00% YoY % -7.67% -92.51% 4.91% -10.67% -3.65% 0.02% - Horiz. % 6.25% 6.76% 90.31% 86.09% 96.37% 100.02% 100.00%
Dividend 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - 1,819 3,755 3,838 - YoY % 0.00% 0.00% 0.00% 0.00% -51.56% -2.16% - Horiz. % 0.00% 0.00% 0.00% 0.00% 47.39% 97.84% 100.00%
Div Payout % - % - % - % - % 1,399.24 % 65.94 % 56.74 % - YoY % 0.00% 0.00% 0.00% 0.00% 2,021.99% 16.21% - Horiz. % 0.00% 0.00% 0.00% 0.00% 2,466.06% 116.21% 100.00%
Equity 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 21,574 23,367 311,959 297,362 332,879 345,476 345,421 -37.00% YoY % -7.67% -92.51% 4.91% -10.67% -3.65% 0.02% - Horiz. % 6.25% 6.76% 90.31% 86.09% 96.37% 100.02% 100.00%
NOSH 179,787 179,749 179,287 174,918 181,901 187,758 191,900 -1.08% YoY % 0.02% 0.26% 2.50% -3.84% -3.12% -2.16% - Horiz. % 93.69% 93.67% 93.43% 91.15% 94.79% 97.84% 100.00%
Ratio Analysis 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin -151.66 % 0.00 % 3.39 % -8.55 % -0.28 % 1.38 % 2.12 % - YoY % 0.00% 0.00% 139.65% -2,953.57% -120.29% -34.91% - Horiz. % -7,153.77% 0.00% 159.91% -403.30% -13.21% 65.09% 100.00%
ROE -1.48 % -3.54 % 3.65 % -6.28 % 0.04 % 1.65 % 1.96 % - YoY % 58.19% -196.99% 158.12% -15,800.00% -97.58% -15.82% - Horiz. % -75.51% -180.61% 186.22% -320.41% 2.04% 84.18% 100.00%
Per Share 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.12 - 197.06 131.88 209.06 226.14 198.04 -70.89% YoY % 0.00% 0.00% 49.42% -36.92% -7.55% 14.19% - Horiz. % 0.06% 0.00% 99.51% 66.59% 105.56% 114.19% 100.00%
EPS -0.18 -0.46 6.36 -10.68 0.07 3.03 3.52 - YoY % 60.87% -107.23% 159.55% -15,357.14% -97.69% -13.92% - Horiz. % -5.11% -13.07% 180.68% -303.41% 1.99% 86.08% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 2.00 2.00 - YoY % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 100.00% 100.00%
NAPS 0.1200 0.1300 1.7400 1.7000 1.8300 1.8400 1.8000 -36.31% YoY % -7.69% -92.53% 2.35% -7.10% -0.54% 2.22% - Horiz. % 6.67% 7.22% 96.67% 94.44% 101.67% 102.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 179,787 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.12 - 196.52 128.31 211.52 236.16 211.39 -71.21% YoY % 0.00% 0.00% 53.16% -39.34% -10.43% 11.72% - Horiz. % 0.06% 0.00% 92.97% 60.70% 100.06% 111.72% 100.00%
EPS -0.18 -0.46 6.34 -10.39 0.07 3.17 3.76 - YoY % 60.87% -107.26% 161.02% -14,942.86% -97.79% -15.69% - Horiz. % -4.79% -12.23% 168.62% -276.33% 1.86% 84.31% 100.00%
DPS 0.00 0.00 0.00 0.00 1.01 2.09 2.13 - YoY % 0.00% 0.00% 0.00% 0.00% -51.67% -1.88% - Horiz. % 0.00% 0.00% 0.00% 0.00% 47.42% 98.12% 100.00%
NAPS 0.1200 0.1300 1.7352 1.6540 1.8515 1.9216 1.9213 -37.00% YoY % -7.69% -92.51% 4.91% -10.67% -3.65% 0.02% - Horiz. % 6.25% 6.77% 90.31% 86.09% 96.37% 100.02% 100.00%
Price Multiplier on Financial Quarter End Date 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.3100 0.2250 0.8450 0.8350 0.6400 0.6300 0.9550 -
P/RPS 264.14 0.00 0.43 0.63 0.31 0.28 0.48 186.13% YoY % 0.00% 0.00% -31.75% 103.23% 10.71% -41.67% - Horiz. % 55,029.17% 0.00% 89.58% 131.25% 64.58% 58.33% 100.00%
P/EPS -174.17 -48.90 13.29 -7.82 895.51 20.77 27.09 - YoY % -256.18% -467.95% 269.95% -100.87% 4,211.56% -23.33% - Horiz. % -642.93% -180.51% 49.06% -28.87% 3,305.68% 76.67% 100.00%
EY -0.57 -2.04 7.52 -12.79 0.11 4.81 3.69 - YoY % 72.06% -127.13% 158.80% -11,727.27% -97.71% 30.35% - Horiz. % -15.45% -55.28% 203.79% -346.61% 2.98% 130.35% 100.00%
DY 0.00 0.00 0.00 0.00 1.56 3.17 2.09 - YoY % 0.00% 0.00% 0.00% 0.00% -50.79% 51.67% - Horiz. % 0.00% 0.00% 0.00% 0.00% 74.64% 151.67% 100.00%
P/NAPS 2.58 1.73 0.49 0.49 0.35 0.34 0.53 30.17% YoY % 49.13% 253.06% 0.00% 40.00% 2.94% -35.85% - Horiz. % 486.79% 326.42% 92.45% 92.45% 66.04% 64.15% 100.00%
Price Multiplier on Announcement Date 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 14/07/23 18/07/22 29/07/21 30/07/20 29/07/19 26/07/18 27/07/17 -
Price 0.4800 0.2400 0.8400 0.7050 0.6000 0.7100 1.0700 -
P/RPS 408.99 0.00 0.43 0.53 0.29 0.31 0.54 201.76% YoY % 0.00% 0.00% -18.87% 82.76% -6.45% -42.59% - Horiz. % 75,738.88% 0.00% 79.63% 98.15% 53.70% 57.41% 100.00%
P/EPS -269.68 -52.16 13.21 -6.60 839.54 23.41 30.36 - YoY % -417.02% -494.85% 300.15% -100.79% 3,486.25% -22.89% - Horiz. % -888.27% -171.80% 43.51% -21.74% 2,765.28% 77.11% 100.00%
EY -0.37 -1.92 7.57 -15.15 0.12 4.27 3.29 - YoY % 80.73% -125.36% 149.97% -12,725.00% -97.19% 29.79% - Horiz. % -11.25% -58.36% 230.09% -460.49% 3.65% 129.79% 100.00%
DY 0.00 0.00 0.00 0.00 1.67 2.82 1.87 - YoY % 0.00% 0.00% 0.00% 0.00% -40.78% 50.80% - Horiz. % 0.00% 0.00% 0.00% 0.00% 89.30% 150.80% 100.00%
P/NAPS 4.00 1.85 0.48 0.41 0.33 0.39 0.59 37.55% YoY % 116.22% 285.42% 17.07% 24.24% -15.38% -33.90% - Horiz. % 677.97% 313.56% 81.36% 69.49% 55.93% 66.10% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Nylex_FY2022-Q4_Bursa.pdf 
