[BVLH] YoY Quarter Result on 2022-04-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
Revenue 5,895 13,791 8,853 0 - - - - YoY % -57.25% 55.78% 0.00% - - - - Horiz. % 66.59% 155.78% 100.00% - - - -
PBT 99 1,422 1,285 0 - - - - YoY % -93.04% 10.66% 0.00% - - - - Horiz. % 7.70% 110.66% 100.00% - - - -
Tax -15 -638 -309 0 - - - - YoY % 97.65% -106.47% 0.00% - - - - Horiz. % 4.85% 206.47% 100.00% - - - -
NP 84 784 976 0 - - - - YoY % -89.29% -19.67% 0.00% - - - - Horiz. % 8.61% 80.33% 100.00% - - - -
NP to SH 84 784 976 0 - - - - YoY % -89.29% -19.67% 0.00% - - - - Horiz. % 8.61% 80.33% 100.00% - - - -
Tax Rate 15.15 % 44.87 % 24.05 % - % - % - % - % - YoY % -66.24% 86.57% 0.00% - - - - Horiz. % 62.99% 186.57% 100.00% - - - -
Total Cost 5,811 13,007 7,877 0 - - - - YoY % -55.32% 65.13% 0.00% - - - - Horiz. % 73.77% 165.13% 100.00% - - - -
Net Worth 27,120 11,431 23,052 - - - - - YoY % 137.24% -50.41% 0.00% - - - - Horiz. % 117.65% 49.59% 100.00% - - - -
Dividend 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
Net Worth 27,120 11,431 23,052 - - - - - YoY % 137.24% -50.41% 0.00% - - - - Horiz. % 117.65% 49.59% 100.00% - - - -
NOSH 135,600 67,242 135,600 - - - - - YoY % 101.66% -50.41% 0.00% - - - - Horiz. % 100.00% 49.59% 100.00% - - - -
Ratio Analysis 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
NP Margin 1.42 % 5.68 % 11.02 % - % - % - % - % - YoY % -75.00% -48.46% 0.00% - - - - Horiz. % 12.89% 51.54% 100.00% - - - -
ROE 0.31 % 6.86 % 4.23 % - % - % - % - % - YoY % -95.48% 62.17% 0.00% - - - - Horiz. % 7.33% 162.17% 100.00% - - - -
Per Share 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
RPS 4.35 20.51 6.53 - - - - - YoY % -78.79% 214.09% 0.00% - - - - Horiz. % 66.62% 314.09% 100.00% - - - -
EPS 0.06 1.16 0.72 0.00 - - - - YoY % -94.83% 61.11% 0.00% - - - - Horiz. % 8.33% 161.11% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2000 0.1700 0.1700 - - - - - YoY % 17.65% 0.00% 0.00% - - - - Horiz. % 117.65% 100.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 135,600 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
RPS 4.35 10.17 6.53 - - - - - YoY % -57.23% 55.74% 0.00% - - - - Horiz. % 66.62% 155.74% 100.00% - - - -
EPS 0.06 0.58 0.72 0.00 - - - - YoY % -89.66% -19.44% 0.00% - - - - Horiz. % 8.33% 80.56% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2000 0.0843 0.1700 - - - - - YoY % 137.25% -50.41% 0.00% - - - - Horiz. % 117.65% 49.59% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
Date 28/04/23 29/04/22 30/04/21 - - - - -
Price 0.3000 0.3000 0.3000 0.0000 - - - -
P/RPS 6.90 1.46 4.60 0.00 - - - - YoY % 372.60% -68.26% 0.00% - - - - Horiz. % 150.00% 31.74% 100.00% - - - -
P/EPS 484.29 25.73 41.68 0.00 - - - - YoY % 1,782.20% -38.27% 0.00% - - - - Horiz. % 1,161.92% 61.73% 100.00% - - - -
EY 0.21 3.89 2.40 0.00 - - - - YoY % -94.60% 62.08% 0.00% - - - - Horiz. % 8.75% 162.08% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.50 1.76 1.76 0.00 - - - - YoY % -14.77% 0.00% 0.00% - - - - Horiz. % 85.23% 100.00% 100.00% - - - -
Price Multiplier on Announcement Date 30/04/23 30/04/22 30/04/21 30/04/20 - - - CAGR
Date 27/06/23 24/06/22 02/07/21 - - - - -
Price 0.3000 0.3000 0.3000 0.0000 - - - -
P/RPS 6.90 1.46 4.60 0.00 - - - - YoY % 372.60% -68.26% 0.00% - - - - Horiz. % 150.00% 31.74% 100.00% - - - -
P/EPS 484.29 25.73 41.68 0.00 - - - - YoY % 1,782.20% -38.27% 0.00% - - - - Horiz. % 1,161.92% 61.73% 100.00% - - - -
EY 0.21 3.89 2.40 0.00 - - - - YoY % -94.60% 62.08% 0.00% - - - - Horiz. % 8.75% 162.08% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.50 1.76 1.76 0.00 - - - - YoY % -14.77% 0.00% 0.00% - - - - Horiz. % 85.23% 100.00% 100.00% - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
BVLH 1H2022.pdf 
