[BABA] YoY Quarter Result on 2019-10-31 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
Revenue 20,550 31,841 30,102 17,572 15,559 - - 7.20% YoY % -35.46% 5.78% 71.31% 12.94% - - - Horiz. % 132.08% 204.65% 193.47% 112.94% 100.00% - -
PBT 3,052 7,536 9,296 2,457 5,720 - - -14.52% YoY % -59.50% -18.93% 278.35% -57.05% - - - Horiz. % 53.36% 131.75% 162.52% 42.95% 100.00% - -
Tax -826 -2,528 -2,112 -1,042 -741 - - 2.75% YoY % 67.33% -19.70% -102.69% -40.62% - - - Horiz. % 111.47% 341.16% 285.02% 140.62% 100.00% - -
NP 2,226 5,008 7,184 1,415 4,979 - - -18.22% YoY % -55.55% -30.29% 407.70% -71.58% - - - Horiz. % 44.71% 100.58% 144.29% 28.42% 100.00% - -
NP to SH 2,199 4,920 7,110 1,395 4,967 - - -18.42% YoY % -55.30% -30.80% 409.68% -71.91% - - - Horiz. % 44.27% 99.05% 143.14% 28.09% 100.00% - -
Tax Rate 27.06 % 33.55 % 22.72 % 42.41 % 12.95 % - % - % 20.22% YoY % -19.34% 47.67% -46.43% 227.49% - - - Horiz. % 208.96% 259.07% 175.44% 327.49% 100.00% - -
Total Cost 18,324 26,833 22,918 16,157 10,580 - - 14.71% YoY % -31.71% 17.08% 41.85% 52.71% - - - Horiz. % 173.19% 253.62% 216.62% 152.71% 100.00% - -
Net Worth 55,078 51,191 39,528 30,190 21,468 - - 26.54% YoY % 7.59% 29.51% 30.93% 40.63% - - - Horiz. % 256.55% 238.45% 184.12% 140.63% 100.00% - -
Dividend 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
Div 741 1,505 1,146 426 330 - - 22.42% YoY % -50.75% 31.37% 168.76% 29.21% - - - Horiz. % 224.70% 456.20% 347.26% 129.21% 100.00% - -
Div Payout % 33.72 % 30.60 % 16.12 % 30.57 % 6.64 % - % - % 50.08% YoY % 10.20% 89.83% -47.27% 360.39% - - - Horiz. % 507.83% 460.84% 242.77% 460.39% 100.00% - -
Equity 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
Net Worth 55,078 51,191 39,528 30,190 21,468 - - 26.54% YoY % 7.59% 29.51% 30.93% 40.63% - - - Horiz. % 256.55% 238.45% 184.12% 140.63% 100.00% - -
NOSH 224,720 224,720 224,720 213,212 165,016 - - 8.02% YoY % 0.00% 0.00% 5.40% 29.21% - - - Horiz. % 136.18% 136.18% 136.18% 129.21% 100.00% - -
Ratio Analysis 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
NP Margin 10.83 % 15.73 % 23.87 % 8.05 % 32.00 % - % - % -23.71% YoY % -31.15% -34.10% 196.52% -74.84% - - - Horiz. % 33.84% 49.16% 74.59% 25.16% 100.00% - -
ROE 3.99 % 9.61 % 17.99 % 4.62 % 23.14 % - % - % -35.54% YoY % -58.48% -46.58% 289.39% -80.03% - - - Horiz. % 17.24% 41.53% 77.74% 19.97% 100.00% - -
Per Share 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
RPS 9.14 14.17 13.40 8.24 9.43 - - -0.78% YoY % -35.50% 5.75% 62.62% -12.62% - - - Horiz. % 96.92% 150.27% 142.10% 87.38% 100.00% - -
EPS 0.98 2.19 3.16 0.65 3.01 - - -24.45% YoY % -55.25% -30.70% 386.15% -78.41% - - - Horiz. % 32.56% 72.76% 104.98% 21.59% 100.00% - -
DPS 0.33 0.67 0.51 0.20 0.20 - - 13.33% YoY % -50.75% 31.37% 155.00% 0.00% - - - Horiz. % 165.00% 335.00% 255.00% 100.00% 100.00% - -
NAPS 0.2451 0.2278 0.1759 0.1416 0.1301 - - 17.14% YoY % 7.59% 29.51% 24.22% 8.84% - - - Horiz. % 188.39% 175.10% 135.20% 108.84% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 224,720 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
RPS 9.14 14.17 13.40 7.82 6.92 - - 7.20% YoY % -35.50% 5.75% 71.36% 13.01% - - - Horiz. % 132.08% 204.77% 193.64% 113.01% 100.00% - -
EPS 0.98 2.19 3.16 0.62 2.21 - - -18.39% YoY % -55.25% -30.70% 409.68% -71.95% - - - Horiz. % 44.34% 99.10% 142.99% 28.05% 100.00% - -
DPS 0.33 0.67 0.51 0.19 0.15 - - 21.77% YoY % -50.75% 31.37% 168.42% 26.67% - - - Horiz. % 220.00% 446.67% 340.00% 126.67% 100.00% - -
NAPS 0.2451 0.2278 0.1759 0.1343 0.0955 - - 26.55% YoY % 7.59% 29.51% 30.98% 40.63% - - - Horiz. % 256.65% 238.53% 184.19% 140.63% 100.00% - -
Price Multiplier on Financial Quarter End Date 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 - - - -
Price 0.4400 0.4500 0.1700 0.1700 0.0000 - - -
P/RPS 4.81 3.18 1.27 2.06 0.00 - - - YoY % 51.26% 150.39% -38.35% 0.00% - - - Horiz. % 233.50% 154.37% 61.65% 100.00% - - -
P/EPS 44.96 20.55 5.37 25.98 0.00 - - - YoY % 118.78% 282.68% -79.33% 0.00% - - - Horiz. % 173.06% 79.10% 20.67% 100.00% - - -
EY 2.22 4.87 18.61 3.85 0.00 - - - YoY % -54.41% -73.83% 383.38% 0.00% - - - Horiz. % 57.66% 126.49% 483.38% 100.00% - - -
DY 0.75 1.49 3.00 1.18 0.00 - - - YoY % -49.66% -50.33% 154.24% 0.00% - - - Horiz. % 63.56% 126.27% 254.24% 100.00% - - -
P/NAPS 1.80 1.98 0.97 1.20 0.00 - - - YoY % -9.09% 104.12% -19.17% 0.00% - - - Horiz. % 150.00% 165.00% 80.83% 100.00% - - -
Price Multiplier on Announcement Date 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 - - CAGR
Date - 29/12/21 30/12/20 30/12/19 - - - -
Price 0.4400 0.4500 0.1700 0.1700 0.0000 - - -
P/RPS 4.81 3.18 1.27 2.06 0.00 - - - YoY % 51.26% 150.39% -38.35% 0.00% - - - Horiz. % 233.50% 154.37% 61.65% 100.00% - - -
P/EPS 44.96 20.55 5.37 25.98 0.00 - - - YoY % 118.78% 282.68% -79.33% 0.00% - - - Horiz. % 173.06% 79.10% 20.67% 100.00% - - -
EY 2.22 4.87 18.61 3.85 0.00 - - - YoY % -54.41% -73.83% 383.38% 0.00% - - - Horiz. % 57.66% 126.49% 483.38% 100.00% - - -
DY 0.75 1.49 3.00 1.18 0.00 - - - YoY % -49.66% -50.33% 154.24% 0.00% - - - Horiz. % 63.56% 126.27% 254.24% 100.00% - - -
P/NAPS 1.80 1.98 0.97 1.20 0.00 - - - YoY % -9.09% 104.12% -19.17% 0.00% - - - Horiz. % 150.00% 165.00% 80.83% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Half Yearly.pdf 
