[BABA] YoY Quarter Result on 2020-04-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
Revenue 16,817 25,904 35,445 13,848 14,547 13,244 - 4.89% YoY % -35.08% -26.92% 155.96% -4.81% 9.84% - - Horiz. % 126.98% 195.59% 267.63% 104.56% 109.84% 100.00% -
PBT 1,893 4,150 10,664 1,424 1,662 1,879 - 0.15% YoY % -54.39% -61.08% 648.88% -14.32% -11.55% - - Horiz. % 100.75% 220.86% 567.54% 75.78% 88.45% 100.00% -
Tax -526 -883 -2,612 -348 -398 -498 - 1.10% YoY % 40.43% 66.19% -650.57% 12.56% 20.08% - - Horiz. % 105.62% 177.31% 524.50% 69.88% 79.92% 100.00% -
NP 1,367 3,267 8,052 1,076 1,264 1,381 - -0.20% YoY % -58.16% -59.43% 648.33% -14.87% -8.47% - - Horiz. % 98.99% 236.57% 583.06% 77.91% 91.53% 100.00% -
NP to SH 1,407 3,195 7,883 1,058 1,240 1,381 - 0.37% YoY % -55.96% -59.47% 645.09% -14.68% -10.21% - - Horiz. % 101.88% 231.35% 570.82% 76.61% 89.79% 100.00% -
Tax Rate 27.79 % 21.28 % 24.49 % 24.44 % 23.95 % 26.50 % - % 0.95% YoY % 30.59% -13.11% 0.20% 2.05% -9.62% - - Horiz. % 104.87% 80.30% 92.42% 92.23% 90.38% 100.00% -
Total Cost 15,450 22,637 27,393 12,772 13,283 11,863 - 5.42% YoY % -31.75% -17.36% 114.48% -3.85% 11.97% - - Horiz. % 130.24% 190.82% 230.91% 107.66% 111.97% 100.00% -
Net Worth 55,730 52,876 46,269 32,427 27,054 - - - YoY % 5.40% 14.28% 42.69% 19.86% 0.00% - - Horiz. % 205.99% 195.44% 171.02% 119.86% 100.00% - -
Dividend 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Equity 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
Net Worth 55,730 52,876 46,269 32,427 27,054 - - - YoY % 5.40% 14.28% 42.69% 19.86% 0.00% - - Horiz. % 205.99% 195.44% 171.02% 119.86% 100.00% - -
NOSH 224,720 224,720 224,720 224,720 225,454 226,393 - -0.15% YoY % 0.00% 0.00% 0.00% -0.33% -0.41% - - Horiz. % 99.26% 99.26% 99.26% 99.26% 99.59% 100.00% -
Ratio Analysis 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
NP Margin 8.13 % 12.61 % 22.72 % 7.77 % 8.69 % 10.43 % - % -4.86% YoY % -35.53% -44.50% 192.41% -10.59% -16.68% - - Horiz. % 77.95% 120.90% 217.83% 74.50% 83.32% 100.00% -
ROE 2.52 % 6.04 % 17.04 % 3.26 % 4.58 % - % - % - YoY % -58.28% -64.55% 422.70% -28.82% 0.00% - - Horiz. % 55.02% 131.88% 372.05% 71.18% 100.00% - -
Per Share 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
RPS 7.48 11.53 15.77 6.16 6.45 5.85 - 5.04% YoY % -35.13% -26.89% 156.01% -4.50% 10.26% - - Horiz. % 127.86% 197.09% 269.57% 105.30% 110.26% 100.00% -
EPS 0.63 1.42 3.51 0.47 0.55 0.61 - 0.65% YoY % -55.63% -59.54% 646.81% -14.55% -9.84% - - Horiz. % 103.28% 232.79% 575.41% 77.05% 90.16% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
NAPS 0.2480 0.2353 0.2059 0.1443 0.1200 - - - YoY % 5.40% 14.28% 42.69% 20.25% 0.00% - - Horiz. % 206.67% 196.08% 171.58% 120.25% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 224,720 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
RPS 7.48 11.53 15.77 6.16 6.47 5.89 - 4.89% YoY % -35.13% -26.89% 156.01% -4.79% 9.85% - - Horiz. % 126.99% 195.76% 267.74% 104.58% 109.85% 100.00% -
EPS 0.63 1.42 3.51 0.47 0.55 0.61 - 0.65% YoY % -55.63% -59.54% 646.81% -14.55% -9.84% - - Horiz. % 103.28% 232.79% 575.41% 77.05% 90.16% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
NAPS 0.2480 0.2353 0.2059 0.1443 0.1204 - - - YoY % 5.40% 14.28% 42.69% 19.85% 0.00% - - Horiz. % 205.98% 195.43% 171.01% 119.85% 100.00% - -
Price Multiplier on Financial Quarter End Date 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 - - - -
Price 0.4400 0.4400 0.2600 0.1700 0.0000 0.0000 - -
P/RPS 5.88 3.82 1.65 2.76 0.00 0.00 - - YoY % 53.93% 131.52% -40.22% 0.00% 0.00% - - Horiz. % 213.04% 138.41% 59.78% 100.00% - - -
P/EPS 70.27 30.95 7.41 36.11 0.00 0.00 - - YoY % 127.04% 317.68% -79.48% 0.00% 0.00% - - Horiz. % 194.60% 85.71% 20.52% 100.00% - - -
EY 1.42 3.23 13.49 2.77 0.00 0.00 - - YoY % -56.04% -76.06% 387.00% 0.00% 0.00% - - Horiz. % 51.26% 116.61% 487.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 1.77 1.87 1.26 1.18 0.00 0.00 - - YoY % -5.35% 48.41% 6.78% 0.00% 0.00% - - Horiz. % 150.00% 158.47% 106.78% 100.00% - - -
Price Multiplier on Announcement Date 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 - CAGR
Date 28/06/23 - - 29/06/20 - - - -
Price 0.4400 0.4400 0.0000 0.1700 0.0000 0.0000 - -
P/RPS 5.88 3.82 0.00 2.76 0.00 0.00 - - YoY % 53.93% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 213.04% 138.41% 0.00% 100.00% - - -
P/EPS 70.27 30.95 0.00 36.11 0.00 0.00 - - YoY % 127.04% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 194.60% 85.71% 0.00% 100.00% - - -
EY 1.42 3.23 0.00 2.77 0.00 0.00 - - YoY % -56.04% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 51.26% 116.61% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 1.77 1.87 0.00 1.18 0.00 0.00 - - YoY % -5.35% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 150.00% 158.47% 0.00% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Half Yearly.pdf 
