[NATGATE] YoY Quarter Result on 2022-09-30 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? YoY % Horiz. %
Quarter Result 30/09/23 30/09/22 30/09/21 - - - - CAGR
Revenue 165,581 305,170 0 - - - - - YoY % -45.74% 0.00% - - - - - Horiz. % 54.26% 100.00% - - - - -
PBT 20,959 32,399 0 - - - - - YoY % -35.31% 0.00% - - - - - Horiz. % 64.69% 100.00% - - - - -
Tax -3,681 -2,346 0 - - - - - YoY % -56.91% 0.00% - - - - - Horiz. % 156.91% 100.00% - - - - -
NP 17,278 30,053 0 - - - - - YoY % -42.51% 0.00% - - - - - Horiz. % 57.49% 100.00% - - - - -
NP to SH 17,278 30,053 0 - - - - - YoY % -42.51% 0.00% - - - - - Horiz. % 57.49% 100.00% - - - - -
Tax Rate 17.56 % 7.24 % - % - % - % - % - % - YoY % 142.54% 0.00% - - - - - Horiz. % 242.54% 100.00% - - - - -
Total Cost 148,303 275,117 0 - - - - - YoY % -46.09% 0.00% - - - - - Horiz. % 53.91% 100.00% - - - - -
Net Worth 404,624 206,930 - - - - - - YoY % 95.54% 0.00% - - - - - Horiz. % 195.54% 100.00% - - - - -
Dividend 30/09/23 30/09/22 30/09/21 - - - - CAGR
Div 5,184 - - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
Div Payout % 30.01 % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
Equity 30/09/23 30/09/22 30/09/21 - - - - CAGR
Net Worth 404,624 206,930 - - - - - - YoY % 95.54% 0.00% - - - - - Horiz. % 195.54% 100.00% - - - - -
NOSH 2,073,933 1,638,407 - - - - - - YoY % 26.58% 0.00% - - - - - Horiz. % 126.58% 100.00% - - - - -
Ratio Analysis 30/09/23 30/09/22 30/09/21 - - - - CAGR
NP Margin 10.43 % 9.85 % - % - % - % - % - % - YoY % 5.89% 0.00% - - - - - Horiz. % 105.89% 100.00% - - - - -
ROE 4.27 % 14.52 % - % - % - % - % - % - YoY % -70.59% 0.00% - - - - - Horiz. % 29.41% 100.00% - - - - -
Per Share 30/09/23 30/09/22 30/09/21 - - - - CAGR
RPS 7.98 18.63 - - - - - - YoY % -57.17% 0.00% - - - - - Horiz. % 42.83% 100.00% - - - - -
EPS 0.83 1.83 0.00 - - - - - YoY % -54.64% 0.00% - - - - - Horiz. % 45.36% 100.00% - - - - -
DPS 0.25 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
NAPS 0.1951 0.1263 - - - - - - YoY % 54.47% 0.00% - - - - - Horiz. % 154.47% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 2,073,933 30/09/23 30/09/22 30/09/21 - - - - CAGR
RPS 7.98 14.71 - - - - - - YoY % -45.75% 0.00% - - - - - Horiz. % 54.25% 100.00% - - - - -
EPS 0.83 1.45 0.00 - - - - - YoY % -42.76% 0.00% - - - - - Horiz. % 57.24% 100.00% - - - - -
DPS 0.25 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
NAPS 0.1951 0.0998 - - - - - - YoY % 95.49% 0.00% - - - - - Horiz. % 195.49% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 30/09/23 30/09/22 30/09/21 - - - - CAGR
Date 29/09/23 - - - - - - -
Price 1.3300 0.0000 0.0000 - - - - -
P/RPS 16.66 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 159.64 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 0.63 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.19 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/NAPS 6.82 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 30/09/23 30/09/22 30/09/21 - - - - CAGR
Date - - - - - - - -
Price 1.2100 0.0000 0.0000 - - - - -
P/RPS 15.16 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 145.24 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 0.69 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.21 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/NAPS 6.20 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment