Highlights

[COSMOS] YoY Quarter Result on 2023-01-31 [#3]

Stock [COSMOS]: COSMOS TECHNOLOGY INTERNATIONAL BERHAD
Announcement Date 23-Mar-2023
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2023
Quarter 31-Jan-2023  [#3]
Profit Trend QoQ -     2,876.92%    YoY -     - %
Quarter Report

View:


Show?  YoY % Horiz. %
Quarter Result
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
Revenue 9,011 14,887 -  -   -   -   -  -
  YoY % -39.47% 0.00% - - - - -
  Horiz. % 60.53% 100.00% - - - - -
PBT 672 1,978 -  -   -   -   -  -
  YoY % -66.03% 0.00% - - - - -
  Horiz. % 33.97% 100.00% - - - - -
Tax -203 -430 -  -   -   -   -  -
  YoY % 52.79% 0.00% - - - - -
  Horiz. % 47.21% 100.00% - - - - -
NP 469 1,548 -  -   -   -   -  -
  YoY % -69.70% 0.00% - - - - -
  Horiz. % 30.30% 100.00% - - - - -
NP to SH 469 1,548 -  -   -   -   -  -
  YoY % -69.70% 0.00% - - - - -
  Horiz. % 30.30% 100.00% - - - - -
Tax Rate 30.21 % 21.74 % - %  -  %  -  %  -  %  -  % -
  YoY % 38.96% 0.00% - - - - -
  Horiz. % 138.96% 100.00% - - - - -
Total Cost 8,542 13,339 -  -   -   -   -  -
  YoY % -35.96% 0.00% - - - - -
  Horiz. % 64.04% 100.00% - - - - -
Net Worth 52,736 58,636 -  -   -   -   -  -
  YoY % -10.06% 0.00% - - - - -
  Horiz. % 89.94% 100.00% - - - - -
Dividend
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
Div - - -  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - %  -  %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Equity
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
Net Worth 52,736 58,636 -  -   -   -   -  -
  YoY % -10.06% 0.00% - - - - -
  Horiz. % 89.94% 100.00% - - - - -
NOSH 256,501 256,501 -  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
NP Margin 5.20 % 10.40 % - %  -  %  -  %  -  %  -  % -
  YoY % -50.00% 0.00% - - - - -
  Horiz. % 50.00% 100.00% - - - - -
ROE 0.89 % 2.64 % - %  -  %  -  %  -  %  -  % -
  YoY % -66.29% 0.00% - - - - -
  Horiz. % 33.71% 100.00% - - - - -
Per Share
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
RPS 3.51 5.80 -  -   -   -   -  -
  YoY % -39.48% 0.00% - - - - -
  Horiz. % 60.52% 100.00% - - - - -
EPS 0.18 0.60 -  -   -   -   -  -
  YoY % -70.00% 0.00% - - - - -
  Horiz. % 30.00% 100.00% - - - - -
DPS 0.00 0.00 -  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
NAPS 0.2056 0.2286 -  -   -   -   -  -
  YoY % -10.06% 0.00% - - - - -
  Horiz. % 89.94% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 256,501
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
RPS 3.51 5.80 -  -   -   -   -  -
  YoY % -39.48% 0.00% - - - - -
  Horiz. % 60.52% 100.00% - - - - -
EPS 0.18 0.60 -  -   -   -   -  -
  YoY % -70.00% 0.00% - - - - -
  Horiz. % 30.00% 100.00% - - - - -
DPS 0.00 0.00 -  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
NAPS 0.2056 0.2286 -  -   -   -   -  -
  YoY % -10.06% 0.00% - - - - -
  Horiz. % 89.94% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
Date 31/01/24 31/01/23 -  -   -   -   -  -
Price 0.4750 0.5250 0.0000  -   -   -   -  -
P/RPS 13.52 9.05 0.00  -   -   -   -  -
  YoY % 49.39% 0.00% - - - - -
  Horiz. % 149.39% 100.00% - - - - -
P/EPS 259.78 86.99 0.00  -   -   -   -  -
  YoY % 198.63% 0.00% - - - - -
  Horiz. % 298.63% 100.00% - - - - -
EY 0.38 1.15 0.00  -   -   -   -  -
  YoY % -66.96% 0.00% - - - - -
  Horiz. % 33.04% 100.00% - - - - -
DY 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
P/NAPS 2.31 2.30 0.00  -   -   -   -  -
  YoY % 0.43% 0.00% - - - - -
  Horiz. % 100.43% 100.00% - - - - -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22  -   -   -   -  CAGR
Date 26/03/24 23/03/23 -  -   -   -   -  -
Price 0.4800 0.4950 0.0000  -   -   -   -  -
P/RPS 13.66 8.53 0.00  -   -   -   -  -
  YoY % 60.14% 0.00% - - - - -
  Horiz. % 160.14% 100.00% - - - - -
P/EPS 262.52 82.02 0.00  -   -   -   -  -
  YoY % 220.07% 0.00% - - - - -
  Horiz. % 320.07% 100.00% - - - - -
EY 0.38 1.22 0.00  -   -   -   -  -
  YoY % -68.85% 0.00% - - - - -
  Horiz. % 31.15% 100.00% - - - - -
DY 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
P/NAPS 2.33 2.17 0.00  -   -   -   -  -
  YoY % 7.37% 0.00% - - - - -
  Horiz. % 107.37% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


  Like Comment
  Be the first to like this.
 


TOP ARTICLES

1. Special Economic Zone with Singapore will transform Johor and unleash its economic potential, says Maybank IB save malaysia!
2. Johor to become most economically developed state, says Anwar save malaysia!
3. 馬來西亞擁有豐富的原物料資源，未來幾年有望晉升高收入國家？2026年是關鍵一年？ - 窮奢極欲 Good Articles to Share
4. Titillating & keeping Malaysians on the edge: ‘Striptease’ act unfolding in Putrajaya? save malaysia!
5. Explain 'series of contracts' for Farhash-linked company, says PN save malaysia!
6. Slower US Fed pivot weakens rate-cut bets across emerging Asia Good Articles to Share
7. IMF lifts growth forecast for the world economy Good Articles to Share
8. Bank of America CEO talks earnings, consumer spending, and inflation Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

328  714  581  750 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-CVM 0.125-0.025 
 HSI-CVH 0.205-0.025 
 HSI-HUE 0.165+0.01 
 TWL 0.030.00 
 HSI-CVA 0.065-0.02 
 BPURI 0.080.00 
 HSI-HSY 0.205+0.03 
 VELESTO 0.275+0.005 
 MYEG 0.77-0.01 
 AWANTEC 0.22-0.10 
PARTNERS & BROKERS