[UMC] YoY Quarter Result on 2022-10-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? YoY % Horiz. %
Quarter Result 31/10/23 31/10/22 31/10/21 - - - - CAGR
Revenue 14,524 11,314 0 - - - - - YoY % 28.37% 0.00% - - - - - Horiz. % 128.37% 100.00% - - - - -
PBT 2,626 2,248 0 - - - - - YoY % 16.81% 0.00% - - - - - Horiz. % 116.81% 100.00% - - - - -
Tax -531 -247 0 - - - - - YoY % -114.98% 0.00% - - - - - Horiz. % 214.98% 100.00% - - - - -
NP 2,095 2,001 0 - - - - - YoY % 4.70% 0.00% - - - - - Horiz. % 104.70% 100.00% - - - - -
NP to SH 1,889 2,001 0 - - - - - YoY % -5.60% 0.00% - - - - - Horiz. % 94.40% 100.00% - - - - -
Tax Rate 20.22 % 10.99 % - % - % - % - % - % - YoY % 83.99% 0.00% - - - - - Horiz. % 183.99% 100.00% - - - - -
Total Cost 12,429 9,313 0 - - - - - YoY % 33.46% 0.00% - - - - - Horiz. % 133.46% 100.00% - - - - -
Net Worth 64,873 56,086 - - - - - - YoY % 15.67% 0.00% - - - - - Horiz. % 115.67% 100.00% - - - - -
Dividend 31/10/23 31/10/22 31/10/21 - - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Equity 31/10/23 31/10/22 31/10/21 - - - - CAGR
Net Worth 64,873 56,086 - - - - - - YoY % 15.67% 0.00% - - - - - Horiz. % 115.67% 100.00% - - - - -
NOSH 373,910 373,910 - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis 31/10/23 31/10/22 31/10/21 - - - - CAGR
NP Margin 14.42 % 17.69 % - % - % - % - % - % - YoY % -18.49% 0.00% - - - - - Horiz. % 81.51% 100.00% - - - - -
ROE 2.91 % 3.57 % - % - % - % - % - % - YoY % -18.49% 0.00% - - - - - Horiz. % 81.51% 100.00% - - - - -
Per Share 31/10/23 31/10/22 31/10/21 - - - - CAGR
RPS 3.88 3.03 - - - - - - YoY % 28.05% 0.00% - - - - - Horiz. % 128.05% 100.00% - - - - -
EPS 0.51 0.54 0.00 - - - - - YoY % -5.56% 0.00% - - - - - Horiz. % 94.44% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.1735 0.1500 - - - - - - YoY % 15.67% 0.00% - - - - - Horiz. % 115.67% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 373,910 31/10/23 31/10/22 31/10/21 - - - - CAGR
RPS 3.88 3.03 - - - - - - YoY % 28.05% 0.00% - - - - - Horiz. % 128.05% 100.00% - - - - -
EPS 0.51 0.54 0.00 - - - - - YoY % -5.56% 0.00% - - - - - Horiz. % 94.44% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.1735 0.1500 - - - - - - YoY % 15.67% 0.00% - - - - - Horiz. % 115.67% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 31/10/23 31/10/22 31/10/21 - - - - CAGR
Date 31/10/23 31/10/22 - - - - - -
Price 0.7300 0.6450 0.0000 - - - - -
P/RPS 18.79 21.32 0.00 - - - - - YoY % -11.87% 0.00% - - - - - Horiz. % 88.13% 100.00% - - - - -
P/EPS 144.50 120.53 0.00 - - - - - YoY % 19.89% 0.00% - - - - - Horiz. % 119.89% 100.00% - - - - -
EY 0.69 0.83 0.00 - - - - - YoY % -16.87% 0.00% - - - - - Horiz. % 83.13% 100.00% - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 4.21 4.30 0.00 - - - - - YoY % -2.09% 0.00% - - - - - Horiz. % 97.91% 100.00% - - - - -
Price Multiplier on Announcement Date 31/10/23 31/10/22 31/10/21 - - - - CAGR
Date 04/12/23 02/12/22 - - - - - -
Price 0.7550 0.7150 0.0000 - - - - -
P/RPS 19.44 23.63 0.00 - - - - - YoY % -17.73% 0.00% - - - - - Horiz. % 82.27% 100.00% - - - - -
P/EPS 149.45 133.61 0.00 - - - - - YoY % 11.86% 0.00% - - - - - Horiz. % 111.86% 100.00% - - - - -
EY 0.67 0.75 0.00 - - - - - YoY % -10.67% 0.00% - - - - - Horiz. % 89.33% 100.00% - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 4.35 4.77 0.00 - - - - - YoY % -8.81% 0.00% - - - - - Horiz. % 91.19% 100.00% - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment