[UNITRAD] YoY Quarter Result on 2022-03-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/03/23 31/03/22 31/03/21 - - - - CAGR
Revenue 374,711 423,032 0 - - - - - YoY % -11.42% 0.00% - - - - - Horiz. % 88.58% 100.00% - - - - -
PBT 1,755 13,731 0 - - - - - YoY % -87.22% 0.00% - - - - - Horiz. % 12.78% 100.00% - - - - -
Tax -785 -3,539 0 - - - - - YoY % 77.82% 0.00% - - - - - Horiz. % 22.18% 100.00% - - - - -
NP 970 10,192 0 - - - - - YoY % -90.48% 0.00% - - - - - Horiz. % 9.52% 100.00% - - - - -
NP to SH 970 10,177 0 - - - - - YoY % -90.47% 0.00% - - - - - Horiz. % 9.53% 100.00% - - - - -
Tax Rate 44.73 % 25.77 % - % - % - % - % - % - YoY % 73.57% 0.00% - - - - - Horiz. % 173.57% 100.00% - - - - -
Total Cost 373,741 412,840 0 - - - - - YoY % -9.47% 0.00% - - - - - Horiz. % 90.53% 100.00% - - - - -
Net Worth 328,124 225,000 - - - - - - YoY % 45.83% 0.00% - - - - - Horiz. % 145.83% 100.00% - - - - -
Dividend 31/03/23 31/03/22 31/03/21 - - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Equity 31/03/23 31/03/22 31/03/21 - - - - CAGR
Net Worth 328,124 225,000 - - - - - - YoY % 45.83% 0.00% - - - - - Horiz. % 145.83% 100.00% - - - - -
NOSH 1,562,500 1,250,000 - - - - - - YoY % 25.00% 0.00% - - - - - Horiz. % 125.00% 100.00% - - - - -
Ratio Analysis 31/03/23 31/03/22 31/03/21 - - - - CAGR
NP Margin 0.26 % 2.41 % - % - % - % - % - % - YoY % -89.21% 0.00% - - - - - Horiz. % 10.79% 100.00% - - - - -
ROE 0.30 % 4.52 % - % - % - % - % - % - YoY % -93.36% 0.00% - - - - - Horiz. % 6.64% 100.00% - - - - -
Per Share 31/03/23 31/03/22 31/03/21 - - - - CAGR
RPS 23.98 33.84 - - - - - - YoY % -29.14% 0.00% - - - - - Horiz. % 70.86% 100.00% - - - - -
EPS 0.10 0.80 0.00 - - - - - YoY % -87.50% 0.00% - - - - - Horiz. % 12.50% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.2100 0.1800 0.0000 - - - - - YoY % 16.67% 0.00% - - - - - Horiz. % 116.67% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 1,562,500 31/03/23 31/03/22 31/03/21 - - - - CAGR
RPS 23.98 27.07 - - - - - - YoY % -11.41% 0.00% - - - - - Horiz. % 88.59% 100.00% - - - - -
EPS 0.10 0.65 0.00 - - - - - YoY % -84.62% 0.00% - - - - - Horiz. % 15.38% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.2100 0.1440 0.0000 - - - - - YoY % 45.83% 0.00% - - - - - Horiz. % 145.83% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 31/03/23 31/03/22 31/03/21 - - - - CAGR
Date 31/03/23 - - - - - - -
Price 0.3100 0.0000 0.0000 - - - - -
P/RPS 1.29 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 499.36 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 0.20 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 1.48 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 31/03/23 31/03/22 31/03/21 - - - - CAGR
Date 30/05/23 - - - - - - -
Price 0.2800 0.0000 0.0000 - - - - -
P/RPS 1.17 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 451.03 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 0.22 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 1.33 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Unitrade Industries Berhad-4th Quarter Result (Final).pdf 
