[RAMSSOL] YoY Quarter Result on 2022-03-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
Revenue 6,454 8,379 5,081 0 - - - - YoY % -22.97% 64.91% 0.00% - - - - Horiz. % 127.02% 164.91% 100.00% - - - -
PBT 2,010 835 845 0 - - - - YoY % 140.72% -1.18% 0.00% - - - - Horiz. % 237.87% 98.82% 100.00% - - - -
Tax -5 -3 -5 0 - - - - YoY % -66.67% 40.00% 0.00% - - - - Horiz. % 100.00% 60.00% 100.00% - - - -
NP 2,005 832 840 0 - - - - YoY % 140.99% -0.95% 0.00% - - - - Horiz. % 238.69% 99.05% 100.00% - - - -
NP to SH 2,100 1,041 992 0 - - - - YoY % 101.73% 4.94% 0.00% - - - - Horiz. % 211.69% 104.94% 100.00% - - - -
Tax Rate 0.25 % 0.36 % 0.59 % - % - % - % - % - YoY % -30.56% -38.98% 0.00% - - - - Horiz. % 42.37% 61.02% 100.00% - - - -
Total Cost 4,449 7,547 4,241 0 - - - - YoY % -41.05% 77.95% 0.00% - - - - Horiz. % 104.90% 177.95% 100.00% - - - -
Net Worth 58,733 41,124 7,593 - - - - - YoY % 42.82% 441.54% 0.00% - - - - Horiz. % 773.43% 541.54% 100.00% - - - -
Dividend 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
Net Worth 58,733 41,124 7,593 - - - - - YoY % 42.82% 441.54% 0.00% - - - - Horiz. % 773.43% 541.54% 100.00% - - - -
NOSH 244,723 186,929 510 - - - - - YoY % 30.92% 36,552.75% 0.00% - - - - Horiz. % 47,984.90% 36,652.75% 100.00% - - - -
Ratio Analysis 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
NP Margin 31.07 % 9.93 % 16.53 % - % - % - % - % - YoY % 212.89% -39.93% 0.00% - - - - Horiz. % 187.96% 60.07% 100.00% - - - -
ROE 3.58 % 2.53 % 13.06 % - % - % - % - % - YoY % 41.50% -80.63% 0.00% - - - - Horiz. % 27.41% 19.37% 100.00% - - - -
Per Share 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
RPS 2.64 4.48 996.27 - - - - - YoY % -41.07% -99.55% 0.00% - - - - Horiz. % 0.26% 0.45% 100.00% - - - -
EPS 0.86 0.56 1.95 0.00 - - - - YoY % 53.57% -71.28% 0.00% - - - - Horiz. % 44.10% 28.72% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2400 0.2200 14.8900 - - - - - YoY % 9.09% -98.52% 0.00% - - - - Horiz. % 1.61% 1.48% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 318,963 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
RPS 2.02 2.63 1.59 - - - - - YoY % -23.19% 65.41% 0.00% - - - - Horiz. % 127.04% 165.41% 100.00% - - - -
EPS 0.66 0.33 0.31 0.00 - - - - YoY % 100.00% 6.45% 0.00% - - - - Horiz. % 212.90% 106.45% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.1841 0.1289 0.0238 - - - - - YoY % 42.82% 441.60% 0.00% - - - - Horiz. % 773.53% 541.60% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
Date 31/03/23 31/03/22 - - - - - -
Price 0.3350 0.4650 0.0000 0.0000 - - - -
P/RPS 12.70 10.37 0.00 0.00 - - - - YoY % 22.47% 0.00% 0.00% - - - - Horiz. % 122.47% 100.00% - - - - -
P/EPS 39.04 83.50 0.00 0.00 - - - - YoY % -53.25% 0.00% 0.00% - - - - Horiz. % 46.75% 100.00% - - - - -
EY 2.56 1.20 0.00 0.00 - - - - YoY % 113.33% 0.00% 0.00% - - - - Horiz. % 213.33% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.40 2.11 0.00 0.00 - - - - YoY % -33.65% 0.00% 0.00% - - - - Horiz. % 66.35% 100.00% - - - - -
Price Multiplier on Announcement Date 31/03/23 31/03/22 31/03/21 31/03/20 - - - CAGR
Date 27/04/23 31/05/22 - - - - - -
Price 0.4000 0.4000 0.0000 0.0000 - - - -
P/RPS 15.17 8.92 0.00 0.00 - - - - YoY % 70.07% 0.00% 0.00% - - - - Horiz. % 170.07% 100.00% - - - - -
P/EPS 46.61 71.83 0.00 0.00 - - - - YoY % -35.11% 0.00% 0.00% - - - - Horiz. % 64.89% 100.00% - - - - -
EY 2.15 1.39 0.00 0.00 - - - - YoY % 54.68% 0.00% 0.00% - - - - Horiz. % 154.68% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.67 1.82 0.00 0.00 - - - - YoY % -8.24% 0.00% 0.00% - - - - Horiz. % 91.76% 100.00% - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
RAMSSOL Q1 2022 (31052022).pdf 
