[ANEKA] YoY Quarter Result on 2021-05-31 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? YoY % Horiz. %
Quarter Result 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
Revenue 41,246 37,480 35,972 0 - - - - YoY % 10.05% 4.19% 0.00% - - - - Horiz. % 114.66% 104.19% 100.00% - - - -
PBT -2,420 -7,576 413 0 - - - - YoY % 68.06% -1,934.38% 0.00% - - - - Horiz. % -585.96% -1,834.38% 100.00% - - - -
Tax -440 -106 -337 0 - - - - YoY % -315.09% 68.55% 0.00% - - - - Horiz. % 130.56% 31.45% 100.00% - - - -
NP -2,860 -7,682 76 0 - - - - YoY % 62.77% -10,207.89% 0.00% - - - - Horiz. % -3,763.16% -10,107.89% 100.00% - - - -
NP to SH -3,708 -7,941 10 0 - - - - YoY % 53.31% -79,510.00% 0.00% - - - - Horiz. % -37,080.00% -79,410.00% 100.00% - - - -
Tax Rate - % - % 81.60 % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 44,106 45,162 35,896 0 - - - - YoY % -2.34% 25.81% 0.00% - - - - Horiz. % 122.87% 125.81% 100.00% - - - -
Net Worth 75,245 92,489 127,351 - - - - - YoY % -18.64% -27.37% 0.00% - - - - Horiz. % 59.09% 72.63% 100.00% - - - -
Dividend 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
Net Worth 75,245 92,489 127,351 - - - - - YoY % -18.64% -27.37% 0.00% - - - - Horiz. % 59.09% 72.63% 100.00% - - - -
NOSH 592,485 542,779 512,479 - - - - - YoY % 9.16% 5.91% 0.00% - - - - Horiz. % 115.61% 105.91% 100.00% - - - -
Ratio Analysis 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
NP Margin -6.93 % -20.50 % 0.21 % - % - % - % - % - YoY % 66.20% -9,861.91% 0.00% - - - - Horiz. % -3,300.00% -9,761.91% 100.00% - - - -
ROE -4.93 % -8.59 % 0.01 % - % - % - % - % - YoY % 42.61% -86,000.01% 0.00% - - - - Horiz. % -49,300.00% -85,900.01% 100.00% - - - -
Per Share 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
RPS 6.96 6.91 7.02 - - - - - YoY % 0.72% -1.57% 0.00% - - - - Horiz. % 99.15% 98.43% 100.00% - - - -
EPS -0.63 -1.46 0.00 0.00 - - - - YoY % 56.85% 0.00% 0.00% - - - - Horiz. % 43.15% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.1270 0.1704 0.2485 - - - - - YoY % -25.47% -31.43% 0.00% - - - - Horiz. % 51.11% 68.57% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 637,499 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
RPS 6.47 5.88 5.64 - - - - - YoY % 10.03% 4.26% 0.00% - - - - Horiz. % 114.72% 104.26% 100.00% - - - -
EPS -0.58 -1.25 0.00 0.00 - - - - YoY % 53.60% 0.00% 0.00% - - - - Horiz. % 46.40% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.1180 0.1451 0.1998 - - - - - YoY % -18.68% -27.38% 0.00% - - - - Horiz. % 59.06% 72.62% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
Date 31/05/23 31/05/22 31/05/21 - - - - -
Price 0.1850 0.1800 0.2650 0.0000 - - - -
P/RPS 2.66 2.61 3.78 0.00 - - - - YoY % 1.92% -30.95% 0.00% - - - - Horiz. % 70.37% 69.05% 100.00% - - - -
P/EPS -29.56 -12.30 13,580.69 0.00 - - - - YoY % -140.33% -100.09% 0.00% - - - - Horiz. % -0.22% -0.09% 100.00% - - - -
EY -3.38 -8.13 0.01 0.00 - - - - YoY % 58.43% -81,400.01% 0.00% - - - - Horiz. % -33,800.00% -81,300.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.46 1.06 1.07 0.00 - - - - YoY % 37.74% -0.93% 0.00% - - - - Horiz. % 136.45% 99.07% 100.00% - - - -
Price Multiplier on Announcement Date 31/05/23 31/05/22 31/05/21 31/05/20 - - - CAGR
Date - 28/07/22 25/08/21 - - - - -
Price 0.2250 0.1800 0.2600 0.0000 - - - -
P/RPS 3.23 2.61 3.70 0.00 - - - - YoY % 23.75% -29.46% 0.00% - - - - Horiz. % 87.30% 70.54% 100.00% - - - -
P/EPS -35.95 -12.30 13,324.45 0.00 - - - - YoY % -192.28% -100.09% 0.00% - - - - Horiz. % -0.27% -0.09% 100.00% - - - -
EY -2.78 -8.13 0.01 0.00 - - - - YoY % 65.81% -81,400.01% 0.00% - - - - Horiz. % -27,800.00% -81,300.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.77 1.06 1.05 0.00 - - - - YoY % 66.98% 0.95% 0.00% - - - - Horiz. % 168.57% 100.95% 100.00% - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment