[ANEKA] YoY Quarter Result on 2021-08-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
Revenue 51,515 50,953 27,878 31,120 0 - - - YoY % 1.10% 82.77% -10.42% 0.00% - - - Horiz. % 165.54% 163.73% 89.58% 100.00% - - -
PBT 1,254 -10,085 -24,447 1,121 0 - - - YoY % 112.43% 58.75% -2,280.82% 0.00% - - - Horiz. % 111.86% -899.64% -2,180.82% 100.00% - - -
Tax -901 -383 176 464 0 - - - YoY % -135.25% -317.61% -62.07% 0.00% - - - Horiz. % -194.18% -82.54% 37.93% 100.00% - - -
NP 353 -10,468 -24,271 1,585 0 - - - YoY % 103.37% 56.87% -1,631.29% 0.00% - - - Horiz. % 22.27% -660.44% -1,531.29% 100.00% - - -
NP to SH 588 -12,140 -22,121 1,399 0 - - - YoY % 104.84% 45.12% -1,681.20% 0.00% - - - Horiz. % 42.03% -867.76% -1,581.20% 100.00% - - -
Tax Rate 71.85 % - % - % -41.39 % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % -173.59% 0.00% 0.00% 100.00% - - -
Total Cost 51,162 61,421 52,149 29,535 0 - - - YoY % -16.70% 17.78% 76.57% 0.00% - - - Horiz. % 173.22% 207.96% 176.57% 100.00% - - -
Net Worth 83,115 88,728 107,679 88,761 - - - - YoY % -6.33% -17.60% 21.31% 0.00% - - - Horiz. % 93.64% 99.96% 121.31% 100.00% - - -
Dividend 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Equity 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
Net Worth 83,115 88,728 107,679 88,761 - - - - YoY % -6.33% -17.60% 21.31% 0.00% - - - Horiz. % 93.64% 99.96% 121.31% 100.00% - - -
NOSH 633,985 591,918 518,937 398,210 - - - - YoY % 7.11% 14.06% 30.32% 0.00% - - - Horiz. % 159.21% 148.64% 130.32% 100.00% - - -
Ratio Analysis 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
NP Margin 0.69 % -20.54 % -87.06 % 5.09 % - % - % - % - YoY % 103.36% 76.41% -1,810.41% 0.00% - - - Horiz. % 13.56% -403.54% -1,710.41% 100.00% - - -
ROE 0.71 % -13.68 % -20.54 % 1.58 % - % - % - % - YoY % 105.19% 33.40% -1,400.00% 0.00% - - - Horiz. % 44.94% -865.82% -1,300.00% 100.00% - - -
Per Share 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
RPS 8.13 8.61 5.37 7.81 - - - - YoY % -5.57% 60.34% -31.24% 0.00% - - - Horiz. % 104.10% 110.24% 68.76% 100.00% - - -
EPS 0.09 -2.05 -4.26 0.35 0.00 - - - YoY % 104.39% 51.88% -1,317.14% 0.00% - - - Horiz. % 25.71% -585.71% -1,217.14% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.1311 0.1499 0.2075 0.2229 0.0000 - - - YoY % -12.54% -27.76% -6.91% 0.00% - - - Horiz. % 58.82% 67.25% 93.09% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 637,499 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
RPS 8.08 7.99 4.37 4.88 - - - - YoY % 1.13% 82.84% -10.45% 0.00% - - - Horiz. % 165.57% 163.73% 89.55% 100.00% - - -
EPS 0.09 -1.90 -3.47 0.22 0.00 - - - YoY % 104.74% 45.24% -1,677.27% 0.00% - - - Horiz. % 40.91% -863.64% -1,577.27% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.1304 0.1392 0.1689 0.1392 0.0000 - - - YoY % -6.32% -17.58% 21.34% 0.00% - - - Horiz. % 93.68% 100.00% 121.34% 100.00% - - -
Price Multiplier on Financial Quarter End Date 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
Date 30/08/23 30/08/22 30/08/21 - - - - -
Price 0.1750 0.1650 0.2500 0.0000 0.0000 - - -
P/RPS 2.15 1.92 4.65 0.00 0.00 - - - YoY % 11.98% -58.71% 0.00% 0.00% - - - Horiz. % 46.24% 41.29% 100.00% - - - -
P/EPS 188.69 -8.05 -5.86 0.00 0.00 - - - YoY % 2,443.98% -37.37% 0.00% 0.00% - - - Horiz. % -3,219.97% 137.37% 100.00% - - - -
EY 0.53 -12.43 -17.05 0.00 0.00 - - - YoY % 104.26% 27.10% 0.00% 0.00% - - - Horiz. % -3.11% 72.90% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 1.33 1.10 1.20 0.00 0.00 - - - YoY % 20.91% -8.33% 0.00% 0.00% - - - Horiz. % 110.83% 91.67% 100.00% - - - -
Price Multiplier on Announcement Date 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 - - CAGR
Date 26/10/23 31/10/22 29/10/21 28/10/20 - - - -
Price 0.1750 0.1550 0.2500 0.2450 0.0000 - - -
P/RPS 2.15 1.80 4.65 3.14 0.00 - - - YoY % 19.44% -61.29% 48.09% 0.00% - - - Horiz. % 68.47% 57.32% 148.09% 100.00% - - -
P/EPS 188.69 -7.56 -5.86 69.74 0.00 - - - YoY % 2,595.90% -29.01% -108.40% 0.00% - - - Horiz. % 270.56% -10.84% -8.40% 100.00% - - -
EY 0.53 -13.23 -17.05 1.43 0.00 - - - YoY % 104.01% 22.40% -1,292.31% 0.00% - - - Horiz. % 37.06% -925.17% -1,192.31% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 1.33 1.03 1.20 1.10 0.00 - - - YoY % 29.13% -14.17% 9.09% 0.00% - - - Horiz. % 120.91% 93.64% 109.09% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
AJH - Q4 2021.pdf 
