[RL] YoY Quarter Result on 2019-03-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? YoY % Horiz. %
Quarter Result 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
Revenue 41,427 11,883 22,857 0 - - - - YoY % 248.62% -48.01% 0.00% - - - - Horiz. % 181.24% 51.99% 100.00% - - - -
PBT 2,560 313 4,047 0 - - - - YoY % 717.89% -92.27% 0.00% - - - - Horiz. % 63.26% 7.73% 100.00% - - - -
Tax -894 -274 -1,161 0 - - - - YoY % -226.28% 76.40% 0.00% - - - - Horiz. % 77.00% 23.60% 100.00% - - - -
NP 1,666 39 2,886 0 - - - - YoY % 4,171.79% -98.65% 0.00% - - - - Horiz. % 57.73% 1.35% 100.00% - - - -
NP to SH 428 98 2,721 0 - - - - YoY % 336.73% -96.40% 0.00% - - - - Horiz. % 15.73% 3.60% 100.00% - - - -
Tax Rate 34.92 % 87.54 % 28.69 % - % - % - % - % - YoY % -60.11% 205.12% 0.00% - - - - Horiz. % 121.71% 305.12% 100.00% - - - -
Total Cost 39,761 11,844 19,971 0 - - - - YoY % 235.71% -40.69% 0.00% - - - - Horiz. % 199.09% 59.31% 100.00% - - - -
Net Worth 75,344 62,699 34,180 - - - - - YoY % 20.17% 83.44% 0.00% - - - - Horiz. % 220.43% 183.44% 100.00% - - - -
Dividend 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
Net Worth 75,344 62,699 34,180 - - - - - YoY % 20.17% 83.44% 0.00% - - - - Horiz. % 220.43% 183.44% 100.00% - - - -
NOSH 289,788 285,000 227,873 - - - - - YoY % 1.68% 25.07% 0.00% - - - - Horiz. % 127.17% 125.07% 100.00% - - - -
Ratio Analysis 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
NP Margin 4.02 % 0.33 % 12.63 % - % - % - % - % - YoY % 1,118.18% -97.39% 0.00% - - - - Horiz. % 31.83% 2.61% 100.00% - - - -
ROE 0.57 % 0.16 % 7.96 % - % - % - % - % - YoY % 256.25% -97.99% 0.00% - - - - Horiz. % 7.16% 2.01% 100.00% - - - -
Per Share 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
RPS 14.30 4.17 10.03 - - - - - YoY % 242.93% -58.42% 0.00% - - - - Horiz. % 142.57% 41.58% 100.00% - - - -
EPS 0.15 0.03 1.19 0.00 - - - - YoY % 400.00% -97.48% 0.00% - - - - Horiz. % 12.61% 2.52% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2600 0.2200 0.1500 - - - - - YoY % 18.18% 46.67% 0.00% - - - - Horiz. % 173.33% 146.67% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 316,823 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
RPS 13.08 3.75 7.21 - - - - - YoY % 248.80% -47.99% 0.00% - - - - Horiz. % 181.41% 52.01% 100.00% - - - -
EPS 0.14 0.03 0.86 0.00 - - - - YoY % 366.67% -96.51% 0.00% - - - - Horiz. % 16.28% 3.49% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2378 0.1979 0.1079 - - - - - YoY % 20.16% 83.41% 0.00% - - - - Horiz. % 220.39% 183.41% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
Date 30/09/22 31/03/21 - - - - - -
Price 0.3650 0.6800 0.0000 0.0000 - - - -
P/RPS 2.55 16.31 0.00 0.00 - - - - YoY % -84.37% 0.00% 0.00% - - - - Horiz. % 15.63% 100.00% - - - - -
P/EPS 247.13 1,977.55 0.00 0.00 - - - - YoY % -87.50% 0.00% 0.00% - - - - Horiz. % 12.50% 100.00% - - - - -
EY 0.40 0.05 0.00 0.00 - - - - YoY % 700.00% 0.00% 0.00% - - - - Horiz. % 800.00% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.40 3.09 0.00 0.00 - - - - YoY % -54.69% 0.00% 0.00% - - - - Horiz. % 45.31% 100.00% - - - - -
Price Multiplier on Announcement Date 30/09/22 31/03/21 31/03/20 31/03/19 - - - CAGR
Date - - - - - - - -
Price 0.3850 0.5150 0.0000 0.0000 - - - -
P/RPS 2.69 12.35 0.00 0.00 - - - - YoY % -78.22% 0.00% 0.00% - - - - Horiz. % 21.78% 100.00% - - - - -
P/EPS 260.67 1,497.70 0.00 0.00 - - - - YoY % -82.60% 0.00% 0.00% - - - - Horiz. % 17.40% 100.00% - - - - -
EY 0.38 0.07 0.00 0.00 - - - - YoY % 442.86% 0.00% 0.00% - - - - Horiz. % 542.86% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.48 2.34 0.00 0.00 - - - - YoY % -36.75% 0.00% 0.00% - - - - Horiz. % 63.25% 100.00% - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment