[RL] YoY Quarter Result on 2021-09-30 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/09/21 30/09/20 30/09/19 - - - - CAGR
Revenue 38,189 26,055 0 - - - - - YoY % 46.57% 0.00% - - - - - Horiz. % 146.57% 100.00% - - - - -
PBT 9,207 1,402 0 - - - - - YoY % 556.70% 0.00% - - - - - Horiz. % 656.70% 100.00% - - - - -
Tax -2,712 -774 0 - - - - - YoY % -250.39% 0.00% - - - - - Horiz. % 350.39% 100.00% - - - - -
NP 6,495 628 0 - - - - - YoY % 934.24% 0.00% - - - - - Horiz. % 1,034.24% 100.00% - - - - -
NP to SH 5,839 630 0 - - - - - YoY % 826.83% 0.00% - - - - - Horiz. % 926.83% 100.00% - - - - -
Tax Rate 29.46 % 55.21 % - % - % - % - % - % - YoY % -46.64% 0.00% - - - - - Horiz. % 53.36% 100.00% - - - - -
Total Cost 31,694 25,427 0 - - - - - YoY % 24.65% 0.00% - - - - - Horiz. % 124.65% 100.00% - - - - -
Net Worth 74,291 57,000 - - - - - - YoY % 30.34% 0.00% - - - - - Horiz. % 130.34% 100.00% - - - - -
Dividend 30/09/21 30/09/20 30/09/19 - - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Equity 30/09/21 30/09/20 30/09/19 - - - - CAGR
Net Worth 74,291 57,000 - - - - - - YoY % 30.34% 0.00% - - - - - Horiz. % 130.34% 100.00% - - - - -
NOSH 285,738 285,000 - - - - - - YoY % 0.26% 0.00% - - - - - Horiz. % 100.26% 100.00% - - - - -
Ratio Analysis 30/09/21 30/09/20 30/09/19 - - - - CAGR
NP Margin 17.01 % 2.41 % - % - % - % - % - % - YoY % 605.81% 0.00% - - - - - Horiz. % 705.81% 100.00% - - - - -
ROE 7.86 % 1.11 % - % - % - % - % - % - YoY % 608.11% 0.00% - - - - - Horiz. % 708.11% 100.00% - - - - -
Per Share 30/09/21 30/09/20 30/09/19 - - - - CAGR
RPS 13.37 9.14 - - - - - - YoY % 46.28% 0.00% - - - - - Horiz. % 146.28% 100.00% - - - - -
EPS 2.04 0.22 0.00 - - - - - YoY % 827.27% 0.00% - - - - - Horiz. % 927.27% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.2600 0.2000 - - - - - - YoY % 30.00% 0.00% - - - - - Horiz. % 130.00% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 316,823 30/09/21 30/09/20 30/09/19 - - - - CAGR
RPS 12.05 8.22 - - - - - - YoY % 46.59% 0.00% - - - - - Horiz. % 146.59% 100.00% - - - - -
EPS 1.84 0.20 0.00 - - - - - YoY % 820.00% 0.00% - - - - - Horiz. % 920.00% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.2345 0.1799 - - - - - - YoY % 30.35% 0.00% - - - - - Horiz. % 130.35% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 30/09/21 30/09/20 30/09/19 - - - - CAGR
Date 30/09/21 30/09/20 - - - - - -
Price 0.5950 0.3250 0.0000 - - - - -
P/RPS 4.45 3.55 0.00 - - - - - YoY % 25.35% 0.00% - - - - - Horiz. % 125.35% 100.00% - - - - -
P/EPS 29.12 147.02 0.00 - - - - - YoY % -80.19% 0.00% - - - - - Horiz. % 19.81% 100.00% - - - - -
EY 3.43 0.68 0.00 - - - - - YoY % 404.41% 0.00% - - - - - Horiz. % 504.41% 100.00% - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 2.29 1.62 0.00 - - - - - YoY % 41.36% 0.00% - - - - - Horiz. % 141.36% 100.00% - - - - -
Price Multiplier on Announcement Date 30/09/21 30/09/20 30/09/19 - - - - CAGR
Date 19/11/21 23/11/20 - - - - - -
Price 0.5750 0.5350 0.0000 - - - - -
P/RPS 4.30 5.85 0.00 - - - - - YoY % -26.50% 0.00% - - - - - Horiz. % 73.50% 100.00% - - - - -
P/EPS 28.14 242.02 0.00 - - - - - YoY % -88.37% 0.00% - - - - - Horiz. % 11.63% 100.00% - - - - -
EY 3.55 0.41 0.00 - - - - - YoY % 765.85% 0.00% - - - - - Horiz. % 865.85% 100.00% - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 2.21 2.68 0.00 - - - - - YoY % -17.54% 0.00% - - - - - Horiz. % 82.46% 100.00% - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
RL 3Q FY2021.pdf 
