Highlights

[KRONO] YoY Quarter Result on 2016-03-31 [#1]

Stock [KRONO]: KRONOLOGI ASIA BERHAD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -63.25%    YoY -     219.69%
Quarter Report

View:


Show?  YoY % Horiz. %
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Revenue 32,500 38,758 25,185 14,139 11,476 -  -  -
  YoY % -16.15% 53.89% 78.12% 23.20% 0.00% - -
  Horiz. % 283.20% 337.73% 219.46% 123.20% 100.00% - -
PBT 4,015 2,888 1,635 1,623 -1,086 -  -  -
  YoY % 39.02% 76.64% 0.74% 249.45% 0.00% - -
  Horiz. % -369.71% -265.93% -150.55% -149.45% 100.00% - -
Tax -325 -881 409 -249 -62 -  -  -
  YoY % 63.11% -315.40% 264.26% -301.61% 0.00% - -
  Horiz. % 524.19% 1,420.97% -659.68% 401.61% 100.00% - -
NP 3,690 2,007 2,044 1,374 -1,148 -  -  -
  YoY % 83.86% -1.81% 48.76% 219.69% 0.00% - -
  Horiz. % -321.43% -174.83% -178.05% -119.69% 100.00% - -
NP to SH 3,690 2,007 2,044 1,374 -1,148 -  -  -
  YoY % 83.86% -1.81% 48.76% 219.69% 0.00% - -
  Horiz. % -321.43% -174.83% -178.05% -119.69% 100.00% - -
Tax Rate 8.09 % 30.51 % -25.02 % 15.34 % - % - %  -  % -
  YoY % -73.48% 221.94% -263.10% 0.00% 0.00% - -
  Horiz. % 52.74% 198.89% -163.10% 100.00% - - -
Total Cost 28,810 36,751 23,141 12,765 12,624 -  -  -
  YoY % -21.61% 58.81% 81.28% 1.12% 0.00% - -
  Horiz. % 228.22% 291.12% 183.31% 101.12% 100.00% - -
Net Worth 167,500 108,446 50,328 33,165 28,699 -  -  -
  YoY % 54.45% 115.48% 51.75% 15.56% 0.00% - -
  Horiz. % 583.62% 377.86% 175.36% 115.56% 100.00% - -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Div 7,976 - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 216.16 % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Net Worth 167,500 108,446 50,328 33,165 28,699 -  -  -
  YoY % 54.45% 115.48% 51.75% 15.56% 0.00% - -
  Horiz. % 583.62% 377.86% 175.36% 115.56% 100.00% - -
NOSH 398,809 328,627 264,885 236,896 239,166 -  -  -
  YoY % 21.36% 24.06% 11.81% -0.95% 0.00% - -
  Horiz. % 166.75% 137.41% 110.75% 99.05% 100.00% - -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
NP Margin 11.35 % 5.18 % 8.12 % 9.72 % -10.00 % - %  -  % -
  YoY % 119.11% -36.21% -16.46% 197.20% 0.00% - -
  Horiz. % -113.50% -51.80% -81.20% -97.20% 100.00% - -
ROE 2.20 % 1.85 % 4.06 % 4.14 % -4.00 % - %  -  % -
  YoY % 18.92% -54.43% -1.93% 203.50% 0.00% - -
  Horiz. % -55.00% -46.25% -101.50% -103.50% 100.00% - -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 8.15 11.79 9.51 5.97 4.80 -  -  -
  YoY % -30.87% 23.97% 59.30% 24.37% 0.00% - -
  Horiz. % 169.79% 245.62% 198.12% 124.37% 100.00% - -
EPS 0.93 0.61 0.77 0.58 -0.48 -  -  -
  YoY % 52.46% -20.78% 32.76% 220.83% 0.00% - -
  Horiz. % -193.75% -127.08% -160.42% -120.83% 100.00% - -
DPS 2.00 0.00 0.00 0.00 0.00 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.4200 0.3300 0.1900 0.1400 0.1200 -  -  -
  YoY % 27.27% 73.68% 35.71% 16.67% 0.00% - -
  Horiz. % 350.00% 275.00% 158.33% 116.67% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 890,413
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 3.65 4.35 2.83 1.59 1.29 -  -  -
  YoY % -16.09% 53.71% 77.99% 23.26% 0.00% - -
  Horiz. % 282.95% 337.21% 219.38% 123.26% 100.00% - -
EPS 0.41 0.23 0.23 0.15 -0.13 -  -  -
  YoY % 78.26% 0.00% 53.33% 215.38% 0.00% - -
  Horiz. % -315.38% -176.92% -176.92% -115.38% 100.00% - -
DPS 0.90 0.00 0.00 0.00 0.00 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1881 0.1218 0.0565 0.0372 0.0322 -  -  -
  YoY % 54.43% 115.58% 51.88% 15.53% 0.00% - -
  Horiz. % 584.16% 378.26% 175.47% 115.53% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -  -  -
Price 0.5950 0.5750 0.3600 0.2250 0.3050 0.0000  -  -
P/RPS 7.30 4.88 3.79 3.77 6.36 0.00  -  -
  YoY % 49.59% 28.76% 0.53% -40.72% 0.00% - -
  Horiz. % 114.78% 76.73% 59.59% 59.28% 100.00% - -
P/EPS 64.31 94.15 46.65 38.79 -63.54 0.00  -  -
  YoY % -31.69% 101.82% 20.26% 161.05% 0.00% - -
  Horiz. % -101.21% -148.17% -73.42% -61.05% 100.00% - -
EY 1.56 1.06 2.14 2.58 -1.57 0.00  -  -
  YoY % 47.17% -50.47% -17.05% 264.33% 0.00% - -
  Horiz. % -99.36% -67.52% -136.31% -164.33% 100.00% - -
DY 3.36 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.42 1.74 1.89 1.61 2.54 0.00  -  -
  YoY % -18.39% -7.94% 17.39% -36.61% 0.00% - -
  Horiz. % 55.91% 68.50% 74.41% 63.39% 100.00% - -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 21/05/19 31/05/18 26/05/17 25/05/16 29/05/15 -  -  -
Price 0.5600 0.5950 0.4700 0.2150 0.3100 0.0000  -  -
P/RPS 6.87 5.04 4.94 3.60 6.46 0.00  -  -
  YoY % 36.31% 2.02% 37.22% -44.27% 0.00% - -
  Horiz. % 106.35% 78.02% 76.47% 55.73% 100.00% - -
P/EPS 60.52 97.43 60.91 37.07 -64.58 0.00  -  -
  YoY % -37.88% 59.96% 64.31% 157.40% 0.00% - -
  Horiz. % -93.71% -150.87% -94.32% -57.40% 100.00% - -
EY 1.65 1.03 1.64 2.70 -1.55 0.00  -  -
  YoY % 60.19% -37.20% -39.26% 274.19% 0.00% - -
  Horiz. % -106.45% -66.45% -105.81% -174.19% 100.00% - -
DY 3.57 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.33 1.80 2.47 1.54 2.58 0.00  -  -
  YoY % -26.11% -27.13% 60.39% -40.31% 0.00% - -
  Horiz. % 51.55% 69.77% 95.74% 59.69% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


  Like Comment
  Be the first to like this.
 


TOP ARTICLES

1. Special Economic Zone with Singapore will transform Johor and unleash its economic potential, says Maybank IB save malaysia!
2. Johor to become most economically developed state, says Anwar save malaysia!
3. 馬來西亞擁有豐富的原物料資源，未來幾年有望晉升高收入國家？2026年是關鍵一年？ - 窮奢極欲 Good Articles to Share
4. Zafrul: There are factual errors in Zahid’s affidavit about sighting ex-Agong’s arrest order for Najib save malaysia!
5. Titillating & keeping Malaysians on the edge: ‘Striptease’ act unfolding in Putrajaya? save malaysia!
6. Explain 'series of contracts' for Farhash-linked company, says PN save malaysia!
7. Slower US Fed pivot weakens rate-cut bets across emerging Asia Good Articles to Share
8. IMF lifts growth forecast for the world economy Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

328  714  581  750 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-CVM 0.125-0.025 
 HSI-CVH 0.205-0.025 
 HSI-HUE 0.165+0.01 
 TWL 0.030.00 
 HSI-CVA 0.065-0.02 
 BPURI 0.080.00 
 HSI-HSY 0.205+0.03 
 VELESTO 0.275+0.005 
 MYEG 0.77-0.01 
 AWANTEC 0.22-0.10 
PARTNERS & BROKERS