[KRONO] YoY Quarter Result on 2019-09-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
Revenue 41,256 51,969 0 81,662 - - - -59.73% YoY % -20.61% 0.00% 0.00% - - - - Horiz. % 50.52% 63.64% 0.00% 100.00% - - -
PBT 1,794 525 0 8,465 - - - -87.34% YoY % 241.71% 0.00% 0.00% - - - - Horiz. % 21.19% 6.20% 0.00% 100.00% - - -
Tax -555 -11,761 0 -1,690 - - - -77.31% YoY % 95.28% 0.00% 0.00% - - - - Horiz. % 32.84% 695.92% -0.00% 100.00% - - -
NP 1,239 -11,236 0 6,775 - - - -89.60% YoY % 111.03% 0.00% 0.00% - - - - Horiz. % 18.29% -165.85% 0.00% 100.00% - - -
NP to SH 1,239 -11,236 0 6,775 - - - -89.60% YoY % 111.03% 0.00% 0.00% - - - - Horiz. % 18.29% -165.85% 0.00% 100.00% - - -
Tax Rate 30.94 % 2,240.19 % - % 19.96 % - % - % - % 79.30% YoY % -98.62% 0.00% 0.00% - - - - Horiz. % 155.01% 11,223.40% 0.00% 100.00% - - -
Total Cost 40,017 63,205 0 74,887 - - - -56.60% YoY % -36.69% 0.00% 0.00% - - - - Horiz. % 53.44% 84.40% 0.00% 100.00% - - -
Net Worth 231,896 231,650 211,499 206,901 - - - 16.41% YoY % 0.11% 9.53% 2.22% - - - - Horiz. % 112.08% 111.96% 102.22% 100.00% - - -
Dividend 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
Net Worth 231,896 231,650 211,499 206,901 - - - 16.41% YoY % 0.11% 9.53% 2.22% - - - - Horiz. % 112.08% 111.96% 102.22% 100.00% - - -
NOSH 515,325 514,779 459,782 459,782 - - - 16.41% YoY % 0.11% 11.96% 0.00% - - - - Horiz. % 112.08% 111.96% 100.00% 100.00% - - -
Ratio Analysis 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
NP Margin 3.00 % -21.62 % - % 8.30 % - % - % - % -74.22% YoY % 113.88% 0.00% 0.00% - - - - Horiz. % 36.14% -260.48% 0.00% 100.00% - - -
ROE 0.53 % -4.85 % - % 3.27 % - % - % - % -91.14% YoY % 110.93% 0.00% 0.00% - - - - Horiz. % 16.21% -148.32% 0.00% 100.00% - - -
Per Share 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
RPS 8.01 10.10 - 17.76 - - - -65.38% YoY % -20.69% 0.00% 0.00% - - - - Horiz. % 45.10% 56.87% 0.00% 100.00% - - -
EPS 0.24 -2.18 0.00 1.47 - - - -91.06% YoY % 111.01% 0.00% 0.00% - - - - Horiz. % 16.33% -148.30% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.4500 0.4500 0.4600 0.4500 - - - - YoY % 0.00% -2.17% 2.22% - - - - Horiz. % 100.00% 100.00% 102.22% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 890,413 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
RPS 4.63 5.84 - 9.17 - - - -59.76% YoY % -20.72% 0.00% 0.00% - - - - Horiz. % 50.49% 63.69% 0.00% 100.00% - - -
EPS 0.14 -1.26 0.00 0.76 - - - -89.50% YoY % 111.11% 0.00% 0.00% - - - - Horiz. % 18.42% -165.79% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2604 0.2602 0.2375 0.2324 - - - 16.36% YoY % 0.08% 9.56% 2.19% - - - - Horiz. % 112.05% 111.96% 102.19% 100.00% - - -
Price Multiplier on Financial Quarter End Date 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
Date 30/06/20 31/03/20 31/01/20 30/09/19 - - - -
Price 0.5350 0.4300 0.7850 0.6100 - - - -
P/RPS 6.68 4.26 0.00 3.43 - - - 143.01% YoY % 56.81% 0.00% 0.00% - - - - Horiz. % 194.75% 124.20% 0.00% 100.00% - - -
P/EPS 222.52 -19.70 0.00 41.40 - - - 839.59% YoY % 1,229.54% 0.00% 0.00% - - - - Horiz. % 537.49% -47.58% 0.00% 100.00% - - -
EY 0.45 -5.08 0.00 2.42 - - - -89.36% YoY % 108.86% 0.00% 0.00% - - - - Horiz. % 18.60% -209.92% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.19 0.96 1.71 1.36 - - - -16.30% YoY % 23.96% -43.86% 25.74% - - - - Horiz. % 87.50% 70.59% 125.74% 100.00% - - -
Price Multiplier on Announcement Date 30/06/20 31/03/20 31/01/20 30/09/19 - - - CAGR
Date 17/08/20 15/05/20 - 30/10/19 - - - -
Price 0.5750 0.6200 0.0000 0.6800 - - - -
P/RPS 7.18 6.14 0.00 3.83 - - - 130.98% YoY % 16.94% 0.00% 0.00% - - - - Horiz. % 187.47% 160.31% 0.00% 100.00% - - -
P/EPS 239.15 -28.41 0.00 46.15 - - - 794.94% YoY % 941.78% 0.00% 0.00% - - - - Horiz. % 518.20% -61.56% 0.00% 100.00% - - -
EY 0.42 -3.52 0.00 2.17 - - - -88.78% YoY % 111.93% 0.00% 0.00% - - - - Horiz. % 19.35% -162.21% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 1.28 1.38 0.00 1.51 - - - -19.76% YoY % -7.25% 0.00% 0.00% - - - - Horiz. % 84.77% 91.39% 0.00% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Kronologi Group-Quarterly result Q3 2019.pdf 
