Highlights

[KEYASIC] YoY Quarter Result on 2022-11-30 [#2]

Stock [KEYASIC]: KEY ASIC BHD
Announcement Date 19-Jan-2023
Admission Sponsor -
Sponsor -
Financial Year 31-May-2023
Quarter 30-Nov-2022  [#2]
Profit Trend QoQ -     -86.40%    YoY -     -143.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 5,573 3,258 4,027 2,627 6,642 6,851 0 -
  YoY % 71.06% -19.10% 53.29% -60.45% -3.05% 0.00% -
  Horiz. % 81.35% 47.56% 58.78% 38.34% 96.95% 100.00% -
PBT -3,825 -1,573 -2,874 -1,956 311 636 0 -
  YoY % -143.17% 45.27% -46.93% -728.94% -51.10% 0.00% -
  Horiz. % -601.42% -247.33% -451.89% -307.55% 48.90% 100.00% -
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -3,825 -1,573 -2,874 -1,956 311 636 0 -
  YoY % -143.17% 45.27% -46.93% -728.94% -51.10% 0.00% -
  Horiz. % -601.42% -247.33% -451.89% -307.55% 48.90% 100.00% -
NP to SH -3,825 -1,573 -2,874 -1,956 311 636 0 -
  YoY % -143.17% 45.27% -46.93% -728.94% -51.10% 0.00% -
  Horiz. % -601.42% -247.33% -451.89% -307.55% 48.90% 100.00% -
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,398 4,831 6,901 4,583 6,331 6,215 0 -
  YoY % 94.54% -30.00% 50.58% -27.61% 1.87% 0.00% -
  Horiz. % 151.21% 77.73% 111.04% 73.74% 101.87% 100.00% -
Net Worth 31,256 41,396 26,391 27,186 35,266 23,556 - -
  YoY % -24.49% 56.85% -2.92% -22.91% 49.71% 0.00% -
  Horiz. % 132.69% 175.73% 112.03% 115.41% 149.71% 100.00% -
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 31,256 41,396 26,391 27,186 35,266 23,556 - -
  YoY % -24.49% 56.85% -2.92% -22.91% 49.71% 0.00% -
  Horiz. % 132.69% 175.73% 112.03% 115.41% 149.71% 100.00% -
NOSH 1,364,911 1,335,361 1,172,961 950,569 950,569 892,302 841,379 8.39%
  YoY % 2.21% 13.85% 23.40% 0.00% 6.53% 6.05% -
  Horiz. % 162.22% 158.71% 139.41% 112.98% 112.98% 106.05% 100.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -68.63 % -48.28 % -71.37 % -74.46 % 4.68 % 9.28 % - % -
  YoY % -42.15% 32.35% 4.15% -1,691.03% -49.57% 0.00% -
  Horiz. % -739.55% -520.26% -769.07% -802.37% 50.43% 100.00% -
ROE -12.24 % -3.80 % -10.89 % -7.19 % 0.88 % 2.70 % - % -
  YoY % -222.11% 65.11% -51.46% -917.05% -67.41% 0.00% -
  Horiz. % -453.33% -140.74% -403.33% -266.30% 32.59% 100.00% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 0.41 0.24 0.34 0.28 0.70 0.77 - -
  YoY % 70.83% -29.41% 21.43% -60.00% -9.09% 0.00% -
  Horiz. % 53.25% 31.17% 44.16% 36.36% 90.91% 100.00% -
EPS -0.28 -0.12 -0.25 -0.21 0.03 0.07 0.00 -
  YoY % -133.33% 52.00% -19.05% -800.00% -57.14% 0.00% -
  Horiz. % -400.00% -171.43% -357.14% -300.00% 42.86% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0229 0.0310 0.0225 0.0286 0.0371 0.0264 - -
  YoY % -26.13% 37.78% -21.33% -22.91% 40.53% 0.00% -
  Horiz. % 86.74% 117.42% 85.23% 108.33% 140.53% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,364,911
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 0.41 0.24 0.30 0.19 0.49 0.50 - -
  YoY % 70.83% -20.00% 57.89% -61.22% -2.00% 0.00% -
  Horiz. % 82.00% 48.00% 60.00% 38.00% 98.00% 100.00% -
EPS -0.28 -0.12 -0.21 -0.14 0.02 0.05 0.00 -
  YoY % -133.33% 42.86% -50.00% -800.00% -60.00% 0.00% -
  Horiz. % -560.00% -240.00% -420.00% -280.00% 40.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0229 0.0303 0.0193 0.0199 0.0258 0.0173 - -
  YoY % -24.42% 56.99% -3.02% -22.87% 49.13% 0.00% -
  Horiz. % 132.37% 175.14% 111.56% 115.03% 149.13% 100.00% -
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.0450 0.0850 0.0750 0.0550 0.1150 0.1900 0.0650 -
P/RPS 11.02 34.84 21.85 19.90 16.46 24.75 0.00 -
  YoY % -68.37% 59.45% 9.80% 20.90% -33.49% 0.00% -
  Horiz. % 44.53% 140.77% 88.28% 80.40% 66.51% 100.00% -
P/EPS -16.06 -72.16 -30.61 -26.73 351.50 266.57 0.00 -
  YoY % 77.74% -135.74% -14.52% -107.60% 31.86% 0.00% -
  Horiz. % -6.02% -27.07% -11.48% -10.03% 131.86% 100.00% -
EY -6.23 -1.39 -3.27 -3.74 0.28 0.38 0.00 -
  YoY % -348.20% 57.49% 12.57% -1,435.71% -26.32% 0.00% -
  Horiz. % -1,639.47% -365.79% -860.53% -984.21% 73.68% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.97 2.74 3.33 1.92 3.10 7.20 0.00 -
  YoY % -28.10% -17.72% 73.44% -38.06% -56.94% 0.00% -
  Horiz. % 27.36% 38.06% 46.25% 26.67% 43.06% 100.00% -
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 19/01/23 27/01/22 29/01/21 22/01/20 29/01/19 23/01/18 - -
Price 0.0700 0.0850 0.0950 0.0500 0.1100 0.2350 0.0000 -
P/RPS 17.14 34.84 27.67 18.09 15.74 30.61 0.00 -
  YoY % -50.80% 25.91% 52.96% 14.93% -48.58% 0.00% -
  Horiz. % 55.99% 113.82% 90.40% 59.10% 51.42% 100.00% -
P/EPS -24.98 -72.16 -38.77 -24.30 336.21 329.70 0.00 -
  YoY % 65.38% -86.12% -59.55% -107.23% 1.97% 0.00% -
  Horiz. % -7.58% -21.89% -11.76% -7.37% 101.97% 100.00% -
EY -4.00 -1.39 -2.58 -4.12 0.30 0.30 0.00 -
  YoY % -187.77% 46.12% 37.38% -1,473.33% 0.00% 0.00% -
  Horiz. % -1,333.33% -463.33% -860.00% -1,373.33% 100.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.06 2.74 4.22 1.75 2.96 8.90 0.00 -
  YoY % 11.68% -35.07% 141.14% -40.88% -66.74% 0.00% -
  Horiz. % 34.38% 30.79% 47.42% 19.66% 33.26% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

285  346  581  971 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MYEG 0.715+0.015 
 SAPNRG 0.0450.00 
 VELESTO 0.24-0.005 
 LEFORM 0.24+0.005 
 NYLEX 0.645+0.055 
 TAWIN 0.080.00 
 VINVEST 0.245+0.01 
 IRIS 0.155-0.01 
 PERDANA 0.175-0.005 
 CYPARK 1.16+0.13 
PARTNERS & BROKERS