Highlights

[SCBUILD] YoY Quarter Result on 2022-01-31 [#0]

Stock [SCBUILD]: SC ESTATE BUILDER BERHAD
Announcement Date 31-Mar-2022
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2022
31-Jan-2022
Profit Trend QoQ -     57.72%    YoY -     -61.14%
Quarter Report

View:


Show?  YoY % Horiz. %
Quarter Result
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
Revenue 2,662 2,000 0 1,632 515 455  -  47.99%
  YoY % 33.10% 0.00% 0.00% 216.89% 13.19% - -
  Horiz. % 585.05% 439.56% 0.00% 358.68% 113.19% 100.00% -
PBT -123 -124 -709 -360 -467 -483  -  -26.18%
  YoY % 0.81% 82.51% -96.94% 22.91% 3.31% - -
  Horiz. % 25.47% 25.67% 146.79% 74.53% 96.69% 100.00% -
Tax -3 0 0 -20 0 0  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 15.00% -0.00% -0.00% 100.00% - - -
NP -126 -124 -709 -380 -467 -483  -  -25.78%
  YoY % -1.61% 82.51% -86.58% 18.63% 3.31% - -
  Horiz. % 26.09% 25.67% 146.79% 78.67% 96.69% 100.00% -
NP to SH -126 -124 -709 -380 -467 -483  -  -25.78%
  YoY % -1.61% 82.51% -86.58% 18.63% 3.31% - -
  Horiz. % 26.09% 25.67% 146.79% 78.67% 96.69% 100.00% -
Tax Rate - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Total Cost 2,788 2,124 709 2,012 982 938  -  27.34%
  YoY % 31.26% 199.58% -64.76% 104.89% 4.69% - -
  Horiz. % 297.23% 226.44% 75.59% 214.50% 104.69% 100.00% -
Net Worth 33,296 33,296 35,439 36,966 34,440 33,556  -  -0.17%
  YoY % 0.00% -6.05% -4.13% 7.34% 2.63% - -
  Horiz. % 99.22% 99.22% 105.61% 110.16% 102.63% 100.00% -
Dividend
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
Net Worth 33,296 33,296 35,439 36,966 34,440 33,556  -  -0.17%
  YoY % 0.00% -6.05% -4.13% 7.34% 2.63% - -
  Horiz. % 99.22% 99.22% 105.61% 110.16% 102.63% 100.00% -
NOSH 1,074,090 1,074,090 1,073,927 972,800 883,077 883,077  -  4.44%
  YoY % 0.00% 0.02% 10.40% 10.16% 0.00% - -
  Horiz. % 121.63% 121.63% 121.61% 110.16% 100.00% 100.00% -
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
NP Margin -4.73 % -6.20 % 0.00 % -23.28 % -90.68 % -106.15 %  -  % -49.86%
  YoY % 23.71% 0.00% 0.00% 74.33% 14.57% - -
  Horiz. % 4.46% 5.84% -0.00% 21.93% 85.43% 100.00% -
ROE -0.38 % -0.37 % -2.00 % -1.03 % -1.36 % -1.44 %  -  % -25.59%
  YoY % -2.70% 81.50% -94.17% 24.26% 5.56% - -
  Horiz. % 26.39% 25.69% 138.89% 71.53% 94.44% 100.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
RPS 0.25 0.19 - 0.17 0.06 0.05  -  42.92%
  YoY % 31.58% 0.00% 0.00% 183.33% 20.00% - -
  Horiz. % 500.00% 380.00% 0.00% 340.00% 120.00% 100.00% -
EPS -0.01 -0.01 -0.07 -0.04 -0.05 -0.05  -  -30.03%
  YoY % 0.00% 85.71% -75.00% 20.00% 0.00% - -
  Horiz. % 20.00% 20.00% 140.00% 80.00% 100.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0310 0.0310 0.0330 0.0380 0.0390 0.0380  -  -4.42%
  YoY % 0.00% -6.06% -13.16% -2.56% 2.63% - -
  Horiz. % 81.58% 81.58% 86.84% 100.00% 102.63% 100.00% -
Adjusted Per Share Value based on latest NOSH - 4,092,286
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
RPS 0.07 0.05 - 0.04 0.01 0.01  -  54.00%
  YoY % 40.00% 0.00% 0.00% 300.00% 0.00% - -
  Horiz. % 700.00% 500.00% 0.00% 400.00% 100.00% 100.00% -
EPS 0.00 0.00 -0.02 -0.01 -0.01 -0.01  -  -
  YoY % 0.00% 0.00% -100.00% 0.00% 0.00% - -
  Horiz. % -0.00% -0.00% 200.00% 100.00% 100.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0081 0.0081 0.0087 0.0090 0.0084 0.0082  -  -0.27%
  YoY % 0.00% -6.90% -3.33% 7.14% 2.44% - -
  Horiz. % 98.78% 98.78% 106.10% 109.76% 102.44% 100.00% -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
Date 31/01/24 31/01/23 31/01/22 30/07/21 30/04/19 31/07/19  -  -
Price 0.0150 0.0500 0.0700 0.0700 0.0350 0.0450  -  -
P/RPS 6.05 26.85 0.00 41.73 60.01 87.34  -  -44.70%
  YoY % -77.47% 0.00% 0.00% -30.46% -31.29% - -
  Horiz. % 6.93% 30.74% 0.00% 47.78% 68.71% 100.00% -
P/EPS -127.87 -433.10 -106.03 -179.20 -66.18 -82.27  -  10.28%
  YoY % 70.48% -308.47% 40.83% -170.78% 19.56% - -
  Horiz. % 155.43% 526.44% 128.88% 217.82% 80.44% 100.00% -
EY -0.78 -0.23 -0.94 -0.56 -1.51 -1.22  -  -9.45%
  YoY % -239.13% 75.53% -67.86% 62.91% -23.77% - -
  Horiz. % 63.93% 18.85% 77.05% 45.90% 123.77% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.48 1.61 2.12 1.84 0.90 1.18  -  -18.09%
  YoY % -70.19% -24.06% 15.22% 104.44% -23.73% - -
  Horiz. % 40.68% 136.44% 179.66% 155.93% 76.27% 100.00% -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/07/21 30/04/19 31/07/19  -  CAGR
Date - 31/03/23 31/03/22 30/09/21 21/06/19 20/09/19  -  -
Price 0.0150 0.0450 0.0550 0.0900 0.0300 0.0350  -  -
P/RPS 6.05 24.17 0.00 53.65 51.44 67.93  -  -41.53%
  YoY % -74.97% 0.00% 0.00% 4.30% -24.27% - -
  Horiz. % 8.91% 35.58% 0.00% 78.98% 75.73% 100.00% -
P/EPS -127.87 -389.79 -83.31 -230.40 -56.73 -63.99  -  16.60%
  YoY % 67.20% -367.88% 63.84% -306.13% 11.35% - -
  Horiz. % 199.83% 609.14% 130.19% 360.06% 88.65% 100.00% -
EY -0.78 -0.26 -1.20 -0.43 -1.76 -1.56  -  -14.26%
  YoY % -200.00% 78.33% -179.07% 75.57% -12.82% - -
  Horiz. % 50.00% 16.67% 76.92% 27.56% 112.82% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.48 1.45 1.67 2.37 0.77 0.92  -  -13.44%
  YoY % -66.90% -13.17% -29.54% 207.79% -16.30% - -
  Horiz. % 52.17% 157.61% 181.52% 257.61% 83.70% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


  Like Comment
  Be the first to like this.
 


TOP ARTICLES

1. Titillating & keeping Malaysians on the edge: ‘Striptease’ act unfolding in Putrajaya? save malaysia!
2. Special Economic Zone with Singapore will transform Johor and unleash its economic potential, says Maybank IB save malaysia!
3. Johor to become most economically developed state, says Anwar save malaysia!
4. 馬來西亞擁有豐富的原物料資源，未來幾年有望晉升高收入國家？2026年是關鍵一年？ - 窮奢極欲 Good Articles to Share
5. Zafrul: There are factual errors in Zahid’s affidavit about sighting ex-Agong’s arrest order for Najib save malaysia!
6. Explain 'series of contracts' for Farhash-linked company, says PN save malaysia!
7. Slower US Fed pivot weakens rate-cut bets across emerging Asia Good Articles to Share
8. IMF lifts growth forecast for the world economy Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

184  745  567  877 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-CVM 0.125-0.025 
 HSI-HUE 0.175+0.02 
 HSI-CVH 0.19-0.04 
 TWL 0.030.00 
 INGENIEU 0.140.00 
 VELESTO 0.270.00 
 HSI-CVA 0.065-0.02 
 HSI-HSY 0.23+0.055 
 AWANTEC 0.20-0.12 
 PMHLDG 0.21+0.015 
PARTNERS & BROKERS