Highlights

[EFFICEN] YoY Quarter Result on 2022-09-30 [#3]

Stock [EFFICEN]: EFFICIENT E-SOLUTIONS BHD
Announcement Date 24-Nov-2022
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2022
Quarter 30-Sep-2022  [#3]
Profit Trend QoQ -     44.71%    YoY -     20.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,995 2,559 926 858 828 840 962 39.17%
  YoY % 173.35% 176.35% 7.93% 3.62% -1.43% -12.68% -
  Horiz. % 727.13% 266.01% 96.26% 89.19% 86.07% 87.32% 100.00%
PBT -429 -510 -1,371 -1,602 -1,250 -495 -366 2.68%
  YoY % 15.88% 62.80% 14.42% -28.16% -152.53% -35.25% -
  Horiz. % 117.21% 139.34% 374.59% 437.70% 341.53% 135.25% 100.00%
Tax -42 -80 -3 -7 -15 -71 -7 34.78%
  YoY % 47.50% -2,566.67% 57.14% 53.33% 78.87% -914.29% -
  Horiz. % 600.00% 1,142.86% 42.86% 100.00% 214.29% 1,014.29% 100.00%
NP -471 -590 -1,374 -1,609 -1,265 -566 -373 3.96%
  YoY % 20.17% 57.06% 14.61% -27.19% -123.50% -51.74% -
  Horiz. % 126.27% 158.18% 368.36% 431.37% 339.14% 151.74% 100.00%
NP to SH -470 -592 -1,374 -1,600 -1,248 -566 -373 3.93%
  YoY % 20.61% 56.91% 14.12% -28.21% -120.49% -51.74% -
  Horiz. % 126.01% 158.71% 368.36% 428.95% 334.58% 151.74% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,466 3,149 2,300 2,467 2,093 1,406 1,335 33.21%
  YoY % 137.09% 36.91% -6.77% 17.87% 48.86% 5.32% -
  Horiz. % 559.25% 235.88% 172.28% 184.79% 156.78% 105.32% 100.00%
Net Worth 120,552 120,552 127,643 120,552 141,826 148,917 156,008 -4.20%
  YoY % 0.00% -5.56% 5.88% -15.00% -4.76% -4.55% -
  Horiz. % 77.27% 77.27% 81.82% 77.27% 90.91% 95.45% 100.00%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 120,552 120,552 127,643 120,552 141,826 148,917 156,008 -4.20%
  YoY % 0.00% -5.56% 5.88% -15.00% -4.76% -4.55% -
  Horiz. % 77.27% 77.27% 81.82% 77.27% 90.91% 95.45% 100.00%
NOSH 709,130 709,130 709,130 709,130 709,130 709,130 709,130 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -6.73 % -23.06 % -148.38 % -187.53 % -152.78 % -67.38 % -38.77 % -25.30%
  YoY % 70.82% 84.46% 20.88% -22.75% -126.74% -73.79% -
  Horiz. % 17.36% 59.48% 382.72% 483.70% 394.07% 173.79% 100.00%
ROE -0.39 % -0.49 % -1.08 % -1.33 % -0.88 % -0.38 % -0.24 % 8.42%
  YoY % 20.41% 54.63% 18.80% -51.14% -131.58% -58.33% -
  Horiz. % 162.50% 204.17% 450.00% 554.17% 366.67% 158.33% 100.00%
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.99 0.36 0.13 0.12 0.12 0.12 0.14 38.52%
  YoY % 175.00% 176.92% 8.33% 0.00% 0.00% -14.29% -
  Horiz. % 707.14% 257.14% 92.86% 85.71% 85.71% 85.71% 100.00%
EPS -0.07 -0.08 -0.19 -0.23 -0.18 -0.08 -0.05 5.77%
  YoY % 12.50% 57.89% 17.39% -27.78% -125.00% -60.00% -
  Horiz. % 140.00% 160.00% 380.00% 460.00% 360.00% 160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1700 0.1800 0.1700 0.2000 0.2100 0.2200 -4.20%
  YoY % 0.00% -5.56% 5.88% -15.00% -4.76% -4.55% -
  Horiz. % 77.27% 77.27% 81.82% 77.27% 90.91% 95.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 709,130
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.99 0.36 0.13 0.12 0.12 0.12 0.14 38.52%
  YoY % 175.00% 176.92% 8.33% 0.00% 0.00% -14.29% -
  Horiz. % 707.14% 257.14% 92.86% 85.71% 85.71% 85.71% 100.00%
EPS -0.07 -0.08 -0.19 -0.23 -0.18 -0.08 -0.05 5.77%
  YoY % 12.50% 57.89% 17.39% -27.78% -125.00% -60.00% -
  Horiz. % 140.00% 160.00% 380.00% 460.00% 360.00% 160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1700 0.1800 0.1700 0.2000 0.2100 0.2200 -4.20%
  YoY % 0.00% -5.56% 5.88% -15.00% -4.76% -4.55% -
  Horiz. % 77.27% 77.27% 81.82% 77.27% 90.91% 95.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.1750 0.1900 0.1850 0.1650 0.2350 0.3600 0.2300 -
P/RPS 17.74 52.65 141.67 136.37 201.26 303.91 169.54 -31.34%
  YoY % -66.31% -62.84% 3.89% -32.24% -33.78% 79.26% -
  Horiz. % 10.46% 31.05% 83.56% 80.44% 118.71% 179.26% 100.00%
P/EPS -264.04 -227.59 -95.48 -73.13 -133.53 -451.04 -437.27 -8.06%
  YoY % -16.02% -138.36% -30.56% 45.23% 70.40% -3.15% -
  Horiz. % 60.38% 52.05% 21.84% 16.72% 30.54% 103.15% 100.00%
EY -0.38 -0.44 -1.05 -1.37 -0.75 -0.22 -0.23 8.72%
  YoY % 13.64% 58.10% 23.36% -82.67% -240.91% 4.35% -
  Horiz. % 165.22% 191.30% 456.52% 595.65% 326.09% 95.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.03 1.12 1.03 0.97 1.18 1.71 1.05 -0.32%
  YoY % -8.04% 8.74% 6.19% -17.80% -30.99% 62.86% -
  Horiz. % 98.10% 106.67% 98.10% 92.38% 112.38% 162.86% 100.00%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 29/11/21 26/11/20 28/11/19 27/11/18 23/11/17 30/11/16 -
Price 0.1950 0.1900 0.1750 0.1850 0.2000 0.3350 0.2300 -
P/RPS 19.77 52.65 134.01 152.90 171.29 282.81 169.54 -30.09%
  YoY % -62.45% -60.71% -12.35% -10.74% -39.43% 66.81% -
  Horiz. % 11.66% 31.05% 79.04% 90.19% 101.03% 166.81% 100.00%
P/EPS -294.21 -227.59 -90.32 -81.99 -113.64 -419.71 -437.27 -6.39%
  YoY % -29.27% -151.98% -10.16% 27.85% 72.92% 4.02% -
  Horiz. % 67.28% 52.05% 20.66% 18.75% 25.99% 95.98% 100.00%
EY -0.34 -0.44 -1.11 -1.22 -0.88 -0.24 -0.23 6.73%
  YoY % 22.73% 60.36% 9.02% -38.64% -266.67% -4.35% -
  Horiz. % 147.83% 191.30% 482.61% 530.43% 382.61% 104.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.12 0.97 1.09 1.00 1.60 1.05 1.53%
  YoY % 2.68% 15.46% -11.01% 9.00% -37.50% 52.38% -
  Horiz. % 109.52% 106.67% 92.38% 103.81% 95.24% 152.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

523  306  502  923 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.195-0.01 
 MQTECH 0.05+0.01 
 SMTRACK 0.06+0.01 
 MMAG 0.030.00 
 TOPGLOV 0.875-0.035 
 MYEG 0.88+0.01 
 HSI-CJ5 0.12+0.04 
 HSI-CLC 0.355+0.10 
 NWP 0.21+0.015 
 HSI-HKS 0.195-0.06 
PARTNERS & BROKERS