Highlights

[CYL] YoY Cumulative Quarter Result on 2022-07-31 [#2]

Stock [CYL]: CYL CORPORATION BHD
Announcement Date 19-Sep-2022
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2023
Quarter 31-Jul-2022  [#2]
Profit Trend QoQ -     -54.58%    YoY -     123.64%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 24,463 23,854 19,187 22,950 25,950 31,696 33,638 -5.17%
  YoY % 2.55% 24.32% -16.40% -11.56% -18.13% -5.77% -
  Horiz. % 72.72% 70.91% 57.04% 68.23% 77.14% 94.23% 100.00%
PBT 328 -1,028 1,188 499 -1,554 909 2,838 -30.20%
  YoY % 131.91% -186.53% 138.08% 132.11% -270.96% -67.97% -
  Horiz. % 11.56% -36.22% 41.86% 17.58% -54.76% 32.03% 100.00%
Tax -85 0 -150 0 0 -100 -480 -25.05%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 79.17% -
  Horiz. % 17.71% -0.00% 31.25% -0.00% -0.00% 20.83% 100.00%
NP 243 -1,028 1,038 499 -1,554 809 2,358 -31.52%
  YoY % 123.64% -199.04% 108.02% 132.11% -292.09% -65.69% -
  Horiz. % 10.31% -43.60% 44.02% 21.16% -65.90% 34.31% 100.00%
NP to SH 243 -1,028 1,038 499 -1,554 809 2,358 -31.52%
  YoY % 123.64% -199.04% 108.02% 132.11% -292.09% -65.69% -
  Horiz. % 10.31% -43.60% 44.02% 21.16% -65.90% 34.31% 100.00%
Tax Rate 25.91 % - % 12.63 % - % - % 11.00 % 16.91 % 7.37%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -34.95% -
  Horiz. % 153.22% 0.00% 74.69% 0.00% 0.00% 65.05% 100.00%
Total Cost 24,220 24,882 18,149 22,451 27,504 30,887 31,280 -4.17%
  YoY % -2.66% 37.10% -19.16% -18.37% -10.95% -1.26% -
  Horiz. % 77.43% 79.55% 58.02% 71.77% 87.93% 98.74% 100.00%
Net Worth 63,760 63,889 64,819 63,160 63,690 69,703 72,390 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.63% -3.71% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.29% 100.00%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 63,760 63,889 64,819 63,160 63,690 69,703 72,390 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.63% -3.71% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.29% 100.00%
NOSH 100,000 100,000 100,000 100,000 100,000 99,876 100,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.12% -0.12% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 99.88% 100.00%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 0.99 % -4.31 % 5.41 % 2.17 % -5.99 % 2.55 % 7.01 % -27.83%
  YoY % 122.97% -179.67% 149.31% 136.23% -334.90% -63.62% -
  Horiz. % 14.12% -61.48% 77.18% 30.96% -85.45% 36.38% 100.00%
ROE 0.38 % -1.61 % 1.60 % 0.79 % -2.44 % 1.16 % 3.26 % -30.10%
  YoY % 123.60% -200.62% 102.53% 132.38% -310.34% -64.42% -
  Horiz. % 11.66% -49.39% 49.08% 24.23% -74.85% 35.58% 100.00%
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 24.46 23.85 19.19 22.95 25.95 31.74 33.64 -5.17%
  YoY % 2.56% 24.28% -16.38% -11.56% -18.24% -5.65% -
  Horiz. % 72.71% 70.90% 57.05% 68.22% 77.14% 94.35% 100.00%
EPS 0.24 -1.03 1.04 0.50 -1.55 0.81 2.36 -31.67%
  YoY % 123.30% -199.04% 108.00% 132.26% -291.36% -65.68% -
  Horiz. % 10.17% -43.64% 44.07% 21.19% -65.68% 34.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6376 0.6389 0.6482 0.6316 0.6369 0.6979 0.7239 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.74% -3.59% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 24.46 23.85 19.19 22.95 25.95 31.70 33.64 -5.17%
  YoY % 2.56% 24.28% -16.38% -11.56% -18.14% -5.77% -
  Horiz. % 72.71% 70.90% 57.05% 68.22% 77.14% 94.23% 100.00%
EPS 0.24 -1.03 1.04 0.50 -1.55 0.81 2.36 -31.67%
  YoY % 123.30% -199.04% 108.00% 132.26% -291.36% -65.68% -
  Horiz. % 10.17% -43.64% 44.07% 21.19% -65.68% 34.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6376 0.6389 0.6482 0.6316 0.6369 0.6970 0.7239 -2.09%
  YoY % -0.20% -1.43% 2.63% -0.83% -8.62% -3.72% -
  Horiz. % 88.08% 88.26% 89.54% 87.25% 87.98% 96.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.4050 0.5500 0.3200 0.4350 0.5750 0.7000 0.8800 -
P/RPS 1.66 2.31 1.67 1.90 2.22 2.21 2.62 -7.32%
  YoY % -28.14% 38.32% -12.11% -14.41% 0.45% -15.65% -
  Horiz. % 63.36% 88.17% 63.74% 72.52% 84.73% 84.35% 100.00%
P/EPS 166.67 -53.50 30.83 87.17 -37.00 86.42 37.32 28.31%
  YoY % 411.53% -273.53% -64.63% 335.59% -142.81% 131.56% -
  Horiz. % 446.60% -143.35% 82.61% 233.57% -99.14% 231.56% 100.00%
EY 0.60 -1.87 3.24 1.15 -2.70 1.16 2.68 -22.07%
  YoY % 132.09% -157.72% 181.74% 142.59% -332.76% -56.72% -
  Horiz. % 22.39% -69.78% 120.90% 42.91% -100.75% 43.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.86 0.49 0.69 0.90 1.00 1.22 -10.19%
  YoY % -25.58% 75.51% -28.99% -23.33% -10.00% -18.03% -
  Horiz. % 52.46% 70.49% 40.16% 56.56% 73.77% 81.97% 100.00%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 19/09/22 20/09/21 28/09/20 17/09/19 19/09/18 25/09/17 26/09/16 -
Price 0.5150 0.5050 0.3850 0.3800 0.0000 0.7100 0.8550 -
P/RPS 2.11 2.12 2.01 1.66 0.00 2.24 2.54 -3.04%
  YoY % -0.47% 5.47% 21.08% 0.00% 0.00% -11.81% -
  Horiz. % 83.07% 83.46% 79.13% 65.35% 0.00% 88.19% 100.00%
P/EPS 211.93 -49.12 37.09 76.15 0.00 87.65 36.26 34.19%
  YoY % 531.45% -232.43% -51.29% 0.00% 0.00% 141.73% -
  Horiz. % 584.47% -135.47% 102.29% 210.01% 0.00% 241.73% 100.00%
EY 0.47 -2.04 2.70 1.31 0.00 1.14 2.76 -25.54%
  YoY % 123.04% -175.56% 106.11% 0.00% 0.00% -58.70% -
  Horiz. % 17.03% -73.91% 97.83% 47.46% 0.00% 41.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.79 0.59 0.60 0.00 1.02 1.18 -6.08%
  YoY % 2.53% 33.90% -1.67% 0.00% 0.00% -13.56% -
  Horiz. % 68.64% 66.95% 50.00% 50.85% 0.00% 86.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

399  409  553  890 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.020.00 
 DATAPRP 0.310.00 
 ASB 0.175-0.01 
 HSI-CJ5 0.135-0.075 
 MQTECH 0.0650.00 
 AHB 0.185+0.06 
 MUIIND 0.08-0.005 
 CIMB 5.66+0.09 
 SOLUTN 0.345+0.025 
 HWGB 0.12-0.015 
PARTNERS & BROKERS