[JERASIA] QoQ Quarter Result on 2020-02-28 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? QoQ % Horiz. %
Quarter Result 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Revenue 19,454 0 93,262 0 138,899 0 125,326 -91.64% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 15.52% 0.00% 74.42% 0.00% 110.83% 0.00% 100.00%
PBT -51,466 0 -9,481 0 514 0 1,038 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -4,958.19% 0.00% -913.39% 0.00% 49.52% 0.00% 100.00%
Tax 267 0 -241 0 -219 0 -138 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -193.48% -0.00% 174.64% -0.00% 158.70% -0.00% 100.00%
NP -51,199 0 -9,722 0 295 0 900 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -5,688.78% 0.00% -1,080.22% 0.00% 32.78% 0.00% 100.00%
NP to SH -51,199 0 -9,722 0 295 0 900 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -5,688.78% 0.00% -1,080.22% 0.00% 32.78% 0.00% 100.00%
Tax Rate - % - % - % - % 42.61 % - % 13.29 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 320.62% 0.00% 100.00%
Total Cost 70,653 0 102,984 0 138,604 0 124,426 -52.95% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 56.78% 0.00% 82.77% 0.00% 111.39% 0.00% 100.00%
Net Worth 95,993 - 146,862 - 155,066 154,246 155,887 -47.58% QoQ % 0.00% 0.00% 0.00% 0.00% 0.53% -1.05% - Horiz. % 61.58% 0.00% 94.21% 0.00% 99.47% 98.95% 100.00%
Dividend 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Equity 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Net Worth 95,993 - 146,862 - 155,066 154,246 155,887 -47.58% QoQ % 0.00% 0.00% 0.00% 0.00% 0.53% -1.05% - Horiz. % 61.58% 0.00% 94.21% 0.00% 99.47% 98.95% 100.00%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
NP Margin -263.18 % - % -10.42 % - % 0.21 % - % 0.72 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -36,552.77% 0.00% -1,447.22% 0.00% 29.17% 0.00% 100.00%
ROE -53.34 % - % -6.62 % - % 0.19 % - % 0.58 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -9,196.55% 0.00% -1,141.38% 0.00% 32.76% 0.00% 100.00%
Per Share 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 23.71 - 113.67 - 169.29 - 152.75 -91.64% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 15.52% 0.00% 74.42% 0.00% 110.83% 0.00% 100.00%
EPS -62.40 0.00 -11.85 0.00 0.36 0.00 1.10 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -5,672.73% 0.00% -1,077.27% 0.00% 32.73% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 1.1700 - 1.7900 - 1.8900 1.8800 1.9000 -47.58% QoQ % 0.00% 0.00% 0.00% 0.00% 0.53% -1.05% - Horiz. % 61.58% 0.00% 94.21% 0.00% 99.47% 98.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,046 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 23.71 - 113.67 - 169.29 - 152.75 -91.64% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 15.52% 0.00% 74.42% 0.00% 110.83% 0.00% 100.00%
EPS -62.40 0.00 -11.85 0.00 0.36 0.00 1.10 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -5,672.73% 0.00% -1,077.27% 0.00% 32.73% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 1.1700 - 1.7900 - 1.8900 1.8800 1.9000 -47.58% QoQ % 0.00% 0.00% 0.00% 0.00% 0.53% -1.05% - Horiz. % 61.58% 0.00% 94.21% 0.00% 99.47% 98.95% 100.00%
Price Multiplier on Financial Quarter End Date 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 -
Price 0.2050 0.2450 0.1400 0.3100 0.3500 0.3300 0.3250 -
P/RPS 0.86 0.00 0.12 0.00 0.21 0.00 0.21 554.07% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 409.52% 0.00% 57.14% 0.00% 100.00% 0.00% 100.00%
P/EPS -0.33 0.00 -1.18 0.00 97.34 0.00 29.63 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -1.11% 0.00% -3.98% 0.00% 328.52% 0.00% 100.00%
EY -304.40 0.00 -84.64 0.00 1.03 0.00 3.38 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -9,005.92% 0.00% -2,504.14% 0.00% 30.47% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 0.18 0.00 0.08 0.00 0.19 0.18 0.17 7.91% QoQ % 0.00% 0.00% 0.00% 0.00% 5.56% 5.88% - Horiz. % 105.88% 0.00% 47.06% 0.00% 111.76% 105.88% 100.00%
Price Multiplier on Announcement Date 30/06/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 28/08/20 - 30/06/20 - 27/02/20 - 28/11/19 -
Price 0.4450 0.0000 0.2100 0.0000 0.3100 0.0000 0.3200 -
P/RPS 1.88 0.00 0.18 0.00 0.18 0.00 0.21 1,753.93% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 895.24% 0.00% 85.71% 0.00% 85.71% 0.00% 100.00%
P/EPS -0.71 0.00 -1.77 0.00 86.22 0.00 29.17 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -2.43% 0.00% -6.07% 0.00% 295.58% 0.00% 100.00%
EY -140.23 0.00 -56.43 0.00 1.16 0.00 3.43 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -4,088.34% 0.00% -1,645.19% 0.00% 33.82% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 0.38 0.00 0.12 0.00 0.16 0.00 0.17 191.98% QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 223.53% 0.00% 70.59% 0.00% 94.12% 0.00% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment