[ADVENTA] QoQ Quarter Result on 2022-09-30 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 6,661 13,751 8,394 10,262 21,901 18,295 22,615 -55.83% QoQ % -51.56% 63.82% -18.20% -53.14% 19.71% -19.10% - Horiz. % 29.45% 60.80% 37.12% 45.38% 96.84% 80.90% 100.00%
PBT -2,559 -831 -3,515 -2,345 269 910 2,382 - QoQ % -207.94% 76.36% -49.89% -971.75% -70.44% -61.80% - Horiz. % -107.43% -34.89% -147.57% -98.45% 11.29% 38.20% 100.00%
Tax -2 0 -405 437 -96 -372 1,139 - QoQ % 0.00% 0.00% -192.68% 555.21% 74.19% -132.66% - Horiz. % -0.18% 0.00% -35.56% 38.37% -8.43% -32.66% 100.00%
NP -2,561 -831 -3,920 -1,908 173 538 3,521 - QoQ % -208.18% 78.80% -105.45% -1,202.89% -67.84% -84.72% - Horiz. % -72.74% -23.60% -111.33% -54.19% 4.91% 15.28% 100.00%
NP to SH -2,539 -825 -3,849 -1,915 82 700 3,680 - QoQ % -207.76% 78.57% -100.99% -2,435.37% -88.29% -80.98% - Horiz. % -68.99% -22.42% -104.59% -52.04% 2.23% 19.02% 100.00%
Tax Rate - % - % - % - % 35.69 % 40.88 % -47.82 % - QoQ % 0.00% 0.00% 0.00% 0.00% -12.70% 185.49% - Horiz. % 0.00% 0.00% 0.00% 0.00% -74.63% -85.49% 100.00%
Total Cost 9,222 14,582 12,314 12,170 21,728 17,757 19,094 -38.52% QoQ % -36.76% 18.42% 1.18% -43.99% 22.36% -7.00% - Horiz. % 48.30% 76.37% 64.49% 63.74% 113.79% 93.00% 100.00%
Net Worth 61,114 62,642 62,642 67,225 68,753 68,753 68,753 -7.57% QoQ % -2.44% 0.00% -6.82% -2.22% 0.00% 0.00% - Horiz. % 88.89% 91.11% 91.11% 97.78% 100.00% 100.00% 100.00%
Dividend 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Equity 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 61,114 62,642 62,642 67,225 68,753 68,753 68,753 -7.57% QoQ % -2.44% 0.00% -6.82% -2.22% 0.00% 0.00% - Horiz. % 88.89% 91.11% 91.11% 97.78% 100.00% 100.00% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -38.45 % -6.04 % -46.70 % -18.59 % 0.79 % 2.94 % 15.57 % - QoQ % -536.59% 87.07% -151.21% -2,453.16% -73.13% -81.12% - Horiz. % -246.95% -38.79% -299.94% -119.40% 5.07% 18.88% 100.00%
ROE -4.15 % -1.32 % -6.14 % -2.85 % 0.12 % 1.02 % 5.35 % - QoQ % -214.39% 78.50% -115.44% -2,475.00% -88.24% -80.93% - Horiz. % -77.57% -24.67% -114.77% -53.27% 2.24% 19.07% 100.00%
Per Share 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.36 9.00 5.49 6.72 14.33 11.97 14.80 -55.82% QoQ % -51.56% 63.93% -18.30% -53.11% 19.72% -19.12% - Horiz. % 29.46% 60.81% 37.09% 45.41% 96.82% 80.88% 100.00%
EPS -1.66 -0.54 -2.52 -1.25 0.05 0.46 2.41 - QoQ % -207.41% 78.57% -101.60% -2,600.00% -89.13% -80.91% - Horiz. % -68.88% -22.41% -104.56% -51.87% 2.07% 19.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.4000 0.4100 0.4100 0.4400 0.4500 0.4500 0.4500 -7.57% QoQ % -2.44% 0.00% -6.82% -2.22% 0.00% 0.00% - Horiz. % 88.89% 91.11% 91.11% 97.78% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 305,571 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.18 4.50 2.75 3.36 7.17 5.99 7.40 -55.82% QoQ % -51.56% 63.64% -18.15% -53.14% 19.70% -19.05% - Horiz. % 29.46% 60.81% 37.16% 45.41% 96.89% 80.95% 100.00%
EPS -0.83 -0.27 -1.26 -0.63 0.03 0.23 1.20 - QoQ % -207.41% 78.57% -100.00% -2,200.00% -86.96% -80.83% - Horiz. % -69.17% -22.50% -105.00% -52.50% 2.50% 19.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.2000 0.2050 0.2050 0.2200 0.2250 0.2250 0.2250 -7.57% QoQ % -2.44% 0.00% -6.82% -2.22% 0.00% 0.00% - Horiz. % 88.89% 91.11% 91.11% 97.78% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.5350 0.5900 0.6550 0.4650 0.6700 0.8650 1.0400 -
P/RPS 12.27 6.56 11.92 6.92 4.67 7.22 7.03 45.11% QoQ % 87.04% -44.97% 72.25% 48.18% -35.32% 2.70% - Horiz. % 174.54% 93.31% 169.56% 98.44% 66.43% 102.70% 100.00%
P/EPS -32.19 -109.27 -26.00 -37.10 1,248.37 188.80 43.18 - QoQ % 70.54% -320.27% 29.92% -102.97% 561.21% 337.24% - Horiz. % -74.55% -253.06% -60.21% -85.92% 2,891.08% 437.24% 100.00%
EY -3.11 -0.92 -3.85 -2.70 0.08 0.53 2.32 - QoQ % -238.04% 76.10% -42.59% -3,475.00% -84.91% -77.16% - Horiz. % -134.05% -39.66% -165.95% -116.38% 3.45% 22.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 1.34 1.44 1.60 1.06 1.49 1.92 2.31 -30.51% QoQ % -6.94% -10.00% 50.94% -28.86% -22.40% -16.88% - Horiz. % 58.01% 62.34% 69.26% 45.89% 64.50% 83.12% 100.00%
Price Multiplier on Announcement Date 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 18/05/23 - 29/11/22 29/08/22 - 23/02/22 -
Price 0.4650 0.6200 0.5850 0.6300 0.5700 0.7750 0.8950 -
P/RPS 10.67 6.89 10.65 9.38 3.98 6.47 6.05 46.12% QoQ % 54.86% -35.31% 13.54% 135.68% -38.49% 6.94% - Horiz. % 176.36% 113.88% 176.03% 155.04% 65.79% 106.94% 100.00%
P/EPS -27.98 -114.82 -23.22 -50.26 1,062.05 169.16 37.16 - QoQ % 75.63% -394.49% 53.80% -104.73% 527.84% 355.22% - Horiz. % -75.30% -308.99% -62.49% -135.25% 2,858.05% 455.22% 100.00%
EY -3.57 -0.87 -4.31 -1.99 0.09 0.59 2.69 - QoQ % -310.34% 79.81% -116.58% -2,311.11% -84.75% -78.07% - Horiz. % -132.71% -32.34% -160.22% -73.98% 3.35% 21.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 1.16 1.51 1.43 1.43 1.27 1.72 1.99 -30.29% QoQ % -23.18% 5.59% 0.00% 12.60% -26.16% -13.57% - Horiz. % 58.29% 75.88% 71.86% 71.86% 63.82% 86.43% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
A5-Adventa - Q3 FY2022 Result.pdf 
