[UWC] QoQ Quarter Result on 2018-10-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? QoQ % Horiz. %
Quarter Result 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
Revenue 46,908 38,308 0 0 0 0 - - QoQ % 22.45% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 122.45% 100.00% - - - - -
PBT 13,857 11,545 0 0 0 0 - - QoQ % 20.03% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 120.03% 100.00% - - - - -
Tax -3,783 -2,723 0 0 0 0 - - QoQ % -38.93% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 138.93% 100.00% - - - - -
NP 10,074 8,822 0 0 0 0 - - QoQ % 14.19% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 114.19% 100.00% - - - - -
NP to SH 10,074 8,822 0 0 0 0 - - QoQ % 14.19% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 114.19% 100.00% - - - - -
Tax Rate 27.30 % 23.59 % - % - % - % - % - % - QoQ % 15.73% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 115.73% 100.00% - - - - -
Total Cost 36,834 29,486 0 0 0 0 - - QoQ % 24.92% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 124.92% 100.00% - - - - -
Net Worth 176,063 109,816 - - - - - - QoQ % 60.33% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 160.33% 100.00% - - - - -
Dividend 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Equity 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
Net Worth 176,063 109,816 - - - - - - QoQ % 60.33% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 160.33% 100.00% - - - - -
NOSH 366,800 296,800 - - - - - - QoQ % 23.58% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 123.58% 100.00% - - - - -
Ratio Analysis 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
NP Margin 21.48 % 23.03 % - % - % - % - % - % - QoQ % -6.73% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 93.27% 100.00% - - - - -
ROE 5.72 % 8.03 % - % - % - % - % - % - QoQ % -28.77% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 71.23% 100.00% - - - - -
Per Share 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
RPS 12.79 12.91 - - - - - - QoQ % -0.93% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 99.07% 100.00% - - - - -
EPS 2.75 2.97 0.00 0.00 0.00 0.00 - - QoQ % -7.41% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 92.59% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
NAPS 0.4800 0.3700 - - 0.2800 - - - QoQ % 29.73% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 171.43% 132.14% 0.00% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,101,954 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
RPS 4.26 3.48 - - - - - - QoQ % 22.41% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 122.41% 100.00% - - - - -
EPS 0.91 0.80 0.00 0.00 0.00 0.00 - - QoQ % 13.75% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 113.75% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
NAPS 0.1598 0.0997 - - 0.2800 - - - QoQ % 60.28% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 57.07% 35.61% 0.00% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
Date 31/07/19 - - - - - - -
Price 1.3800 0.0000 0.0000 0.0000 0.0000 0.0000 - -
P/RPS 10.79 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
P/EPS 50.25 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
EY 1.99 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 2.88 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 - CAGR
Date 03/09/19 - - - - - - -
Price 1.5400 0.0000 0.0000 0.0000 0.0000 0.0000 - -
P/RPS 12.04 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
P/EPS 56.07 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
EY 1.78 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 3.21 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment