[ADVCON] QoQ Quarter Result on 2016-09-30 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
Revenue 82,187 59,150 0 0 0 0 - - QoQ % 38.95% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 138.95% 100.00% - - - - -
PBT 10,313 9,213 0 0 0 0 - - QoQ % 11.94% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 111.94% 100.00% - - - - -
Tax -2,818 -2,361 0 0 0 0 - - QoQ % -19.36% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 119.36% 100.00% - - - - -
NP 7,495 6,852 0 0 0 0 - - QoQ % 9.38% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 109.38% 100.00% - - - - -
NP to SH 7,495 6,852 0 0 0 0 - - QoQ % 9.38% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 109.38% 100.00% - - - - -
Tax Rate 27.32 % 25.63 % - % - % - % - % - % - QoQ % 6.59% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 106.59% 100.00% - - - - -
Total Cost 74,692 52,298 0 0 0 0 - - QoQ % 42.82% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 142.82% 100.00% - - - - -
Net Worth 118,590 112,348 - - - - - - QoQ % 5.56% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 105.56% 100.00% - - - - -
Dividend 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
Div 3,120 - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
Div Payout % 41.64 % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
Equity 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
Net Worth 118,590 112,348 - - - - - - QoQ % 5.56% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 105.56% 100.00% - - - - -
NOSH 312,079 312,079 - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
NP Margin 9.12 % 11.58 % - % - % - % - % - % - QoQ % -21.24% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 78.76% 100.00% - - - - -
ROE 6.32 % 6.10 % - % - % - % - % - % - QoQ % 3.61% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 103.61% 100.00% - - - - -
Per Share 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
RPS 26.34 18.95 - - - - - - QoQ % 39.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 139.00% 100.00% - - - - -
EPS 2.40 2.20 0.00 0.00 0.00 0.00 - - QoQ % 9.09% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 109.09% 100.00% - - - - -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
NAPS 0.3800 0.3600 0.3400 - - - - - QoQ % 5.56% 5.88% 0.00% 0.00% 0.00% - - Horiz. % 111.76% 105.88% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 584,731 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
RPS 14.06 10.12 - - - - - - QoQ % 38.93% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 138.93% 100.00% - - - - -
EPS 1.28 1.17 0.00 0.00 0.00 0.00 - - QoQ % 9.40% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 109.40% 100.00% - - - - -
DPS 0.53 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
NAPS 0.2028 0.1921 0.3400 - - - - - QoQ % 5.57% -43.50% 0.00% 0.00% 0.00% - - Horiz. % 59.65% 56.50% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 - -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % - - - - - - -
Price Multiplier on Announcement Date 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 - CAGR
Date 28/08/17 - - - - - - -
Price 1.0600 0.0000 0.0000 0.0000 0.0000 0.0000 - -
P/RPS 4.03 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
P/EPS 44.14 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
EY 2.27 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
DY 0.94 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
P/NAPS 2.79 0.00 0.00 0.00 0.00 0.00 - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Advancecon-Quarterly Report Q3 2017.pdf 
