[NYLEX] QoQ Quarter Result on 2022-05-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show? QoQ % Horiz. %
Quarter Result 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 0 0 0 0 273,773 385,448 274,922 - QoQ % 0.00% 0.00% 0.00% 0.00% -28.97% 40.20% - Horiz. % 0.00% 0.00% 0.00% 0.00% 99.58% 140.20% 100.00%
PBT -411 -411 -366 -827 -43,545 11,267 55 - QoQ % 0.00% -12.30% 55.74% 98.10% -486.48% 20,385.45% - Horiz. % -747.27% -747.27% -665.45% -1,503.64% -79,172.73% 20,485.45% 100.00%
Tax 0 0 0 0 -13,834 -3,656 593 - QoQ % 0.00% 0.00% 0.00% 0.00% -278.39% -716.53% - Horiz. % 0.00% 0.00% 0.00% 0.00% -2,332.88% -616.53% 100.00%
NP -411 -411 -366 -827 -57,379 7,611 648 - QoQ % 0.00% -12.30% 55.74% 98.56% -853.90% 1,074.54% - Horiz. % -63.43% -63.43% -56.48% -127.62% -8,854.78% 1,174.54% 100.00%
NP to SH -411 -411 -366 -827 -57,668 7,728 332 - QoQ % 0.00% -12.30% 55.74% 98.57% -846.22% 2,227.71% - Horiz. % -123.80% -123.80% -110.24% -249.10% -17,369.88% 2,327.71% 100.00%
Tax Rate - % - % - % - % - % 32.45 % -1,078.18 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 103.01% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -3.01% 100.00%
Total Cost 411 411 366 827 331,152 377,837 274,274 -98.71% QoQ % 0.00% 12.30% -55.74% -99.75% -12.36% 37.76% - Horiz. % 0.15% 0.15% 0.13% 0.30% 120.74% 137.76% 100.00%
Net Worth 21,574 21,574 23,372 23,367 245,623 322,716 313,752 -83.30% QoQ % 0.00% -7.69% 0.02% -90.49% -23.89% 2.86% - Horiz. % 6.88% 6.88% 7.45% 7.45% 78.29% 102.86% 100.00%
Dividend 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Equity 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 21,574 21,574 23,372 23,367 245,623 322,716 313,752 -83.30% QoQ % 0.00% -7.69% 0.02% -90.49% -23.89% 2.86% - Horiz. % 6.88% 6.88% 7.45% 7.45% 78.29% 102.86% 100.00%
NOSH 179,787 179,787 179,787 179,749 179,287 179,287 179,287 0.19% QoQ % 0.00% 0.00% 0.02% 0.26% 0.00% 0.00% - Horiz. % 100.28% 100.28% 100.28% 100.26% 100.00% 100.00% 100.00%
Ratio Analysis 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 0.00 % 0.00 % 0.00 % 0.00 % -20.96 % 1.97 % 0.24 % - QoQ % 0.00% 0.00% 0.00% 0.00% -1,163.96% 720.83% - Horiz. % 0.00% 0.00% 0.00% 0.00% -8,733.33% 820.83% 100.00%
ROE -1.91 % -1.91 % -1.57 % -3.54 % -23.48 % 2.39 % 0.11 % - QoQ % 0.00% -21.66% 55.65% 84.92% -1,082.43% 2,072.73% - Horiz. % -1,736.36% -1,736.36% -1,427.27% -3,218.18% -21,345.46% 2,172.73% 100.00%
Per Share 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS - - - - 152.70 214.99 153.34 - QoQ % 0.00% 0.00% 0.00% 0.00% -28.97% 40.20% - Horiz. % 0.00% 0.00% 0.00% 0.00% 99.58% 140.20% 100.00%
EPS -0.23 -0.23 -0.20 -0.46 -32.16 4.31 0.19 - QoQ % 0.00% -15.00% 56.52% 98.57% -846.17% 2,168.42% - Horiz. % -121.05% -121.05% -105.26% -242.11% -16,926.31% 2,268.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.1200 0.1200 0.1300 0.1300 1.3700 1.8000 1.7500 -83.33% QoQ % 0.00% -7.69% 0.00% -90.51% -23.89% 2.86% - Horiz. % 6.86% 6.86% 7.43% 7.43% 78.29% 102.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 179,787 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS - - - - 152.28 214.39 152.92 - QoQ % 0.00% 0.00% 0.00% 0.00% -28.97% 40.20% - Horiz. % 0.00% 0.00% 0.00% 0.00% 99.58% 140.20% 100.00%
EPS -0.23 -0.23 -0.20 -0.46 -32.08 4.30 0.18 - QoQ % 0.00% -15.00% 56.52% 98.57% -846.05% 2,288.89% - Horiz. % -127.78% -127.78% -111.11% -255.56% -17,822.22% 2,388.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.1200 0.1200 0.1300 0.1300 1.3662 1.7950 1.7451 -83.30% QoQ % 0.00% -7.69% 0.00% -90.48% -23.89% 2.86% - Horiz. % 6.88% 6.88% 7.45% 7.45% 78.29% 102.86% 100.00%
Price Multiplier on Financial Quarter End Date 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.5750 0.1900 0.2350 0.2250 1.8300 1.2100 0.8300 -
P/RPS 0.00 0.00 0.00 0.00 1.20 0.56 0.54 - QoQ % 0.00% 0.00% 0.00% 0.00% 114.29% 3.70% - Horiz. % 0.00% 0.00% 0.00% 0.00% 222.22% 103.70% 100.00%
P/EPS -251.53 -83.11 -115.44 -48.90 -5.69 28.07 448.22 - QoQ % -202.65% 28.01% -136.07% -759.40% -120.27% -93.74% - Horiz. % -56.12% -18.54% -25.76% -10.91% -1.27% 6.26% 100.00%
EY -0.40 -1.20 -0.87 -2.04 -17.58 3.56 0.22 - QoQ % 66.67% -37.93% 57.35% 88.40% -593.82% 1,518.18% - Horiz. % -181.82% -545.45% -395.45% -927.27% -7,990.91% 1,618.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 4.79 1.58 1.81 1.73 1.34 0.67 0.47 372.07% QoQ % 203.16% -12.71% 4.62% 29.10% 100.00% 42.55% - Horiz. % 1,019.15% 336.17% 385.11% 368.09% 285.11% 142.55% 100.00%
Price Multiplier on Announcement Date 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 18/10/22 18/07/22 - 17/01/22 - -
Price 0.4300 0.4350 0.1850 0.2400 0.4100 1.5300 1.2300 -
P/RPS 0.00 0.00 0.00 0.00 0.27 0.71 0.80 - QoQ % 0.00% 0.00% 0.00% 0.00% -61.97% -11.25% - Horiz. % 0.00% 0.00% 0.00% 0.00% 33.75% 88.75% 100.00%
P/EPS -188.10 -190.29 -90.88 -52.16 -1.27 35.50 664.23 - QoQ % 1.15% -109.39% -74.23% -4,007.09% -103.58% -94.66% - Horiz. % -28.32% -28.65% -13.68% -7.85% -0.19% 5.34% 100.00%
EY -0.53 -0.53 -1.10 -1.92 -78.45 2.82 0.15 - QoQ % 0.00% 51.82% 42.71% 97.55% -2,881.91% 1,780.00% - Horiz. % -353.33% -353.33% -733.33% -1,280.00% -52,299.99% 1,880.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 3.58 3.63 1.42 1.85 0.30 0.85 0.70 197.73% QoQ % -1.38% 155.63% -23.24% 516.67% -64.71% 21.43% - Horiz. % 511.43% 518.57% 202.86% 264.29% 42.86% 121.43% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment