[FANG-1XI] QoQ Quarter Result on 2022-09-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 0 -300 242 0 -67 -215 -995 - QoQ % 0.00% -223.97% 0.00% 0.00% 68.84% 78.39% - Horiz. % -0.00% 30.15% -24.32% -0.00% 6.73% 21.61% 100.00%
PBT -2 -311 224 -10 -75 -225 -1,020 -90.63% QoQ % 99.36% -238.84% 2,340.00% 86.67% 66.67% 77.94% - Horiz. % 0.20% 30.49% -21.96% 0.98% 7.35% 22.06% 100.00%
Tax 0 0 0 0 0 0 0 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NP -2 -311 224 -10 -75 -225 -1,020 -90.63% QoQ % 99.36% -238.84% 2,340.00% 86.67% 66.67% 77.94% - Horiz. % 0.20% 30.49% -21.96% 0.98% 7.35% 22.06% 100.00%
NP to SH -2 -311 224 -10 -75 -225 -1,020 -90.63% QoQ % 99.36% -238.84% 2,340.00% 86.67% 66.67% 77.94% - Horiz. % 0.20% 30.49% -21.96% 0.98% 7.35% 22.06% 100.00%
Tax Rate - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Total Cost 2 11 18 10 8 10 25 -61.68% QoQ % -81.82% -38.89% 80.00% 25.00% -20.00% -60.00% - Horiz. % 8.00% 44.00% 72.00% 40.00% 32.00% 40.00% 100.00%
Net Worth 0 782 1,098 865 874 893 1,154 - QoQ % 0.00% -28.78% 27.03% -1.10% -2.14% -22.58% - Horiz. % 0.00% 67.79% 95.18% 74.93% 75.76% 77.42% 100.00%
Dividend 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Equity 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 0 782 1,098 865 874 893 1,154 - QoQ % 0.00% -28.78% 27.03% -1.10% -2.14% -22.58% - Horiz. % 0.00% 67.79% 95.18% 74.93% 75.76% 77.42% 100.00%
NOSH 3 592 595 595 595 556 581 -85.18% QoQ % -99.36% -0.50% 0.00% 0.00% 7.01% -4.30% - Horiz. % 0.66% 101.89% 102.41% 102.41% 102.41% 95.70% 100.00%
Ratio Analysis 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 0.00 % 0.00 % 92.56 % 0.00 % 0.00 % 0.00 % 0.00 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
ROE - % -39.74 % 20.38 % -1.16 % -8.57 % -25.17 % -88.34 % - QoQ % 0.00% -295.00% 1,856.90% 86.46% 65.95% 71.51% - Horiz. % 0.00% 44.99% -23.07% 1.31% 9.70% 28.49% 100.00%
Per Share 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS - - 40.67 - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
EPS -52.47 -52.47 37.68 -1.62 -9.88 -40.52 -1.76 263.07% QoQ % 0.00% -239.25% 2,425.93% 83.60% 75.62% -2,202.27% - Horiz. % 2,981.25% 2,981.25% -2,140.91% 92.05% 561.36% 2,302.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.0000 1.3221 1.8470 1.4540 1.4702 1.6077 1.9873 - QoQ % 0.00% -28.42% 27.03% -1.10% -8.55% -19.10% - Horiz. % 0.00% 66.53% 92.94% 73.16% 73.98% 80.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 3 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS - - 6,350.04 - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
EPS -52.47 -8,160.59 5,877.72 -262.40 -1,967.99 -5,903.96 -26,764.63 -90.63% QoQ % 99.36% -238.84% 2,339.98% 86.67% 66.67% 77.94% - Horiz. % 0.20% 30.49% -21.96% 0.98% 7.35% 22.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.0000 205.3747 288.3666 227.0084 229.5377 234.5529 302.9706 - QoQ % 0.00% -28.78% 27.03% -1.10% -2.14% -22.58% - Horiz. % 0.00% 67.79% 95.18% 74.93% 75.76% 77.42% 100.00%
Price Multiplier on Financial Quarter End Date 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 -
Price 1.4100 1.4100 1.7700 1.5700 1.4700 0.0000 2.0800 -
P/RPS 0.00 0.00 4.35 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
P/EPS -2.69 -2.68 4.70 -93.42 -11.66 0.00 -1.18 36.75% QoQ % -0.37% -157.02% 105.03% -701.20% 0.00% 0.00% - Horiz. % 227.97% 227.12% -398.31% 7,916.95% 988.14% -0.00% 100.00%
EY -37.22 -37.26 21.27 -1.07 -8.57 0.00 -84.40 -26.73% QoQ % 0.11% -275.18% 2,087.85% 87.51% 0.00% 0.00% - Horiz. % 44.10% 44.15% -25.20% 1.27% 10.15% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 0.00 1.07 0.96 1.08 1.00 0.00 1.05 - QoQ % 0.00% 11.46% -11.11% 8.00% 0.00% 0.00% - Horiz. % 0.00% 101.90% 91.43% 102.86% 95.24% 0.00% 100.00%
Price Multiplier on Announcement Date 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date - 30/05/23 30/11/22 30/05/22 25/11/21 - 01/12/20 -
Price 1.4100 1.4100 1.8000 1.8800 1.3700 0.0000 1.8800 -
P/RPS 0.00 0.00 4.43 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 100.00% - - - -
P/EPS -2.69 -2.68 4.78 -111.86 -10.87 0.00 -1.07 41.93% QoQ % -0.37% -156.07% 104.27% -929.07% 0.00% 0.00% - Horiz. % 251.40% 250.47% -446.73% 10,454.21% 1,015.89% -0.00% 100.00%
EY -37.22 -37.26 20.92 -0.89 -9.20 0.00 -93.38 -29.49% QoQ % 0.11% -278.11% 2,450.56% 90.33% 0.00% 0.00% - Horiz. % 39.86% 39.90% -22.40% 0.95% 9.85% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 0.00 1.07 0.97 1.29 0.93 0.00 0.95 - QoQ % 0.00% 10.31% -24.81% 38.71% 0.00% 0.00% - Horiz. % 0.00% 112.63% 102.11% 135.79% 97.89% 0.00% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
TradePlus NYSE FANG Daily -1x Inverse Tracker.pdf 
